ZSPC.OQBZspace, INC

S-1: zSpace, Inc. Files S-1 for Share Resale Amidst Recurring Losses and Going Concern Doubts

Sentiment:

Registration Statement


zSpace, Inc., an AR/VR educational technology provider, filed an S-1 registration statement for the resale of up to 6.5 million common shares by Tumim Stone Capital LLC, while disclosing ongoing net losses, negative cash flows, and substantial doubt about its ability to continue as a going concern.

Delay expectedUncertainty in K-12 end-user markets due to funding sources has caused longer than usual sales cycles, leading to delays in receipt of confirmed order bookings.Potential tariff volatility surcharges have contributed to elongated sales cycles as pricing impacts are communicated to customers.The company had an unfilled order backlog of $11.3 million as of December 31, 2024, due to a lack of sufficient working capital to increase product fulfillment, indicating delays in delivering products to customers.
Capital raiseThe company entered into a Common Stock Purchase Agreement with Tumim Stone Capital LLC on July 8, 2025, allowing it to sell up to $30,000,000 in common stock to Tumim.A Registration Rights Agreement was also signed with Tumim to register shares for resale.The company received $7.5 million in net proceeds from its Initial Public Offering (IPO) on December 6, 2024.In April 2025, the company raised $14.0 million through a Convertible Note Financing.In February 2025, the company secured $2.0 million in financing through two Loan and Security Agreements.The company's ability to raise additional funds for working capital through equity or debt financings is crucial for its continued operations, as current cash on hand may be insufficient.
Worse than expectedThe company reported recurring net losses, including $(5.832) million in Q1 2025 and $(20.823) million in FY 2024.Revenue decreased by 14% in Q1 2025 and 13% in FY 2024, indicating a decline in sales.The Net Dollar Retention Rate (NDRR) for key customers declined from 112% in FY 2023 to 92% in FY 2024, suggesting a reduction in revenue from existing customers.The company has a substantial doubt about its ability to continue as a going concern, indicating severe financial distress.Material weaknesses in internal control over financial reporting were identified for FY 2023 and FY 2024, posing risks to financial accuracy and compliance.

Summary

  • zSpace, Inc. is a leading provider of augmented reality (AR) and virtual reality (VR) educational technology solutions, primarily for K-12 and Career & Technical Education (CTE) markets in the U.S. and internationally.
  • The company's platform includes proprietary hardware (Inspire, Inspire 2, Imagine laptops, tracked stylus) and software applications designed for interactive 3D learning without the need for VR goggles.
  • Revenue decreased by 14% to $6.759 million for the three months ended March 31, 2025, compared to $7.841 million for the same period in 2024, primarily due to lower hardware sales.
  • Total revenue for the year ended December 31, 2024, decreased by 13% to $38.098 million from $43.922 million in 2023, attributed to working capital constraints impacting hardware fulfillment.
  • The company reported a net loss of $5.832 million for Q1 2025 and $20.823 million for FY 2024, with an accumulated deficit of $296.2 million as of March 31, 2025.
  • Adjusted EBITDA was negative $4.354 million for Q1 2025 and negative $9.868 million for FY 2024.
  • Gross profit increased by 19% to $3.206 million for Q1 2025, with gross margin improving to 47% from 34% in Q1 2024, partly due to reduced hardware costs and success in acquiring software applications.
  • Operating expenses decreased by 39% to $8.590 million for Q1 2025, largely due to a $6.2 million decrease in stock-based compensation expense compared to Q1 2024.
  • The company has identified five material weaknesses in its internal control over financial reporting for FY 2023 and FY 2024, including lack of segregation of duties and IT general controls, with remediation efforts ongoing.
  • Management has concluded that substantial doubt exists about the company's ability to continue as a going concern for the next 12 months due to recurring losses, negative cash flows, and working capital deficiency.
  • zSpace, Inc. entered into a Purchase Agreement with Tumim Stone Capital LLC on July 8, 2025, allowing the company to sell up to $30 million in common stock to Tumim, subject to conditions and limitations.
  • The company received $7.5 million in net proceeds from its IPO in December 2024 and raised $14.0 million in convertible note financing in April 2025.
  • As of March 31, 2025, the company had $1.1 million in cash and cash equivalents and approximately $13.0 million in outstanding indebtedness.
  • Unfilled order backlog was $11.3 million as of December 31, 2024, due to insufficient working capital for product fulfillment.

Sentiment

Score: 2

Explanation: The company faces severe financial challenges, including recurring net losses, negative cash flows, and a 'going concern' warning. While it has secured some financing and has growth strategies, the fundamental financial health and operational control issues (material weaknesses) present significant risks. The declining Net Dollar Retention Rate also indicates challenges in core business performance.

Positives

  • Recognized brand in the education market, deployed in over 3,500 U.S. public school districts, including over 80% of the largest 100 K-12 districts.
  • Proprietary hardware and software platform offers a unique interactive, autostereoscopic 3D learning experience without VR goggles or specialty glasses.
  • Products leverage kinesthetic learning with patented hand-held stylus and eye-tracking technology, enhancing engagement and retention.
  • Broad patent portfolio provides a strong foundation for the business and innovation.
  • Identified significant growth potential with a mature go-to-market playbook, focusing on scaling in the U.S., international expansion, R&D, and software acquisitions.
  • Gross margin improved to 47% in Q1 2025 from 34% in Q1 2024, and to 41% in FY 2024 from 38% in FY 2023.
  • Software revenue remained relatively flat in Q1 2025 despite hardware declines, indicating retention of existing software licenses and increased sales prices.
  • Annualized Contract Value (ACV) for active software licenses increased to $11.6 million as of March 31, 2025, from $10.6 million as of March 31, 2024.
  • Successfully raised $14.0 million in convertible note financing in April 2025 and $2.0 million in February 2025, providing additional capital.
  • Management is actively implementing measures to remediate identified material weaknesses in internal control over financial reporting.

Negatives

  • Experienced recurring net losses since inception, including $(5.832) million in Q1 2025 and $(20.823) million in FY 2024.
  • Negative cash flows from operations of $(4.641) million in Q1 2025 and $(8.874) million in FY 2024.
  • Substantial doubt exists about the company's ability to continue as a going concern.
  • Total revenue decreased by 14% in Q1 2025 and 13% in FY 2024, primarily due to lower hardware revenues and working capital constraints.
  • Net Dollar Retention Rate (NDRR) for customers with at least $50,000 ACV declined to 97% for the trailing twelve-month period ended March 31, 2025, from 112% for the same period in 2024, and to 92% for FY 2024 from 112% for FY 2023.
  • Significant cancellations (debooks) of customer commitments totaling $1.2 million in FY 2024 and $1.6 million in FY 2023, primarily due to customer financial constraints.
  • Dependence on a limited number of significant customers, with the top five accounting for 26% of total revenue in FY 2024.
  • High degree of risk associated with investing in common stock due to financial instability and operational challenges.
  • Potential for substantial dilution to existing stockholders from future sales of common stock to Tumim Stone Capital LLC under the Purchase Agreement.
  • Uncertainty regarding federal funding sources for education and potential tariff volatility surcharges contributing to elongated sales cycles and delayed orders.

Risks

  • Limited operating history at the current scale, making it difficult to evaluate future prospects and scale for growth.
  • Failure to adapt and respond effectively to rapidly changing technology, evolving industry standards, and changing customer needs.
  • Expectation to incur significant research and development costs that may not result in revenue or profitability.
  • Market opportunity estimates, growth forecasts, and key metrics could prove inaccurate, harming reputation and business.
  • Dependence on ability to maintain and scale product/software offerings and technical infrastructure; significant disruption could damage reputation and adversely affect business.
  • History of net losses and expectation to continue experiencing net losses, with no assurance of achieving or sustaining profitability.
  • Dependence on a limited number of significant customers, with potential adverse effects from downturns in funding or loss of customers.
  • Inability to acquire new customers, renew contracts, or expand sales to existing customers, or develop new products that achieve market acceptance.
  • Failure to manage inventory and supply chain effectively, leading to excess inventory or inadequate components and materials.
  • Need for additional capital in the future, which may not be available on favorable terms or at all.
  • Existing and future levels of indebtedness could adversely affect financial health and ability to obtain future financing.
  • Dependence on a limited number of third-party partners to produce, resell, and distribute products.
  • Adverse general and industry-specific economic and market conditions, including reductions in IT spending, supply chain disruptions, geopolitical conflicts, inflation, and changes in government funding policies for K-12 schools.
  • Identified material weaknesses in internal control over financial reporting, which if not remediated, could affect financial reporting accuracy and timeliness.
  • Uncertainty regarding ability to continue as a going concern.
  • Ability to use U.S. federal and state net operating losses (NOLs) to offset future taxable income may be subject to limitations.
  • Changes in U.S. and international trade policies, including export/import controls and laws, may adversely impact business.
  • State or local legislation limiting or banning instruction in public schools could affect business operations.
  • Failure to comply with complex and evolving U.S. and foreign laws, regulations, and industry standards, particularly regarding data privacy and security.
  • Failure to register, protect, or enforce proprietary technology and intellectual property rights.
  • Susceptibility to illegal or improper uses of the educational platform, including unauthorized copying and distribution.
  • Uncertainties in the legal system of the PRC affecting business protection.
  • Enforcement of PRC Labor Contract Law and other labor-related regulations may adversely affect business.
  • Subject to governmental export and import controls, sanctions, and anti-corruption laws, with potential liability for non-compliance.
  • Obligations associated with operating as a public company require significant resources and management attention, increasing expenses.
  • Efforts to reduce the U.S. federal deficit could adversely affect results of operations and financial condition.
  • Inability to predict the actual number of shares sold under the Purchase Agreement or the actual gross proceeds.
  • Sales of common stock to the selling stockholder may cause substantial dilution to existing stockholders and could cause the stock price to decline.
  • Price of common stock may be volatile due to various factors.
  • Classification as a controlled company for Nasdaq listing rules, potentially leading to different corporate governance protections for stockholders.
  • Status as an emerging growth company and smaller reporting company, with reduced disclosure requirements, may make common stock less attractive to investors.
  • No intention to pay cash dividends for the foreseeable future, meaning return on investment depends on stock price appreciation.
  • Risk of securities litigation, which is expensive and could divert management attention.
  • Future sales of common stock could cause the market price to decline due to lock-up expirations and other factors.
  • Provisions in charter documents and Delaware law, including anti-takeover provisions, could make an acquisition more difficult.

Future Outlook

The company expects to continue experiencing net losses in the foreseeable future as it invests in customer acquisition, platform expansion, hiring, R&D, and marketing. It aims to accelerate the transition of its revenue mix from hardware to software through continued improvement in renewing revenue from customer retention and expansion. The company plans to focus on scaling within the United States education market, expanding internationally, investing in R&D, and acquiring software applications and third-party developers to increase software offerings and materially increase software revenues. The percentage of total revenue generated from China is expected to be lower in 2025 than in 2024. Management projects that current cash on hand may not be sufficient to continue operations without raising additional funding.

Management Comments

  • "We believe that our platform leads to (i) deeper understanding of content, (ii) increased motivation of students to learn, (iii) additional engagement of students with content and (iv) improved preparedness for the workforce."
  • "We believe that we have significant growth potential and that we have demonstrated a repeatable value proposition and the ability to scale our sales growth model."
  • "With a mature and tested go-to-market playbook and team in place, we are focused on execution across a carefully selected set of growth vectors, including scaling in the United States, expanding internationally, investing in research and development (R&D), and acquiring software, both specific software applications and third party software developers, in order to increase the growth of our software offerings."
  • "Such acquisitions, if completed, are intended to be accretive to earnings and materially increase our software revenues."
  • "We believe limiting the user experience to the confines of a screen creates inherent limitations such as slowing technological breakthroughs, discouraging engagement and hampering creativity, particularly when utilizing technology as a learning tool."
  • "We were founded with the goal of eliminating that barrier between students and content and reinventing the student experience."
  • "We hope to accomplish this through a range of proprietary innovations in hardware and software that comprise the foundation of our educational platform."
  • "We believe that these innovations help to eliminate a barrier between digital content and students so that students can be immersed in content: manipulate it, experience it and interact with it as if it were real."
  • "Management believes the disclosure of these material debooks provides investors with important context for evaluating business performance."
  • "We expect that going forward our software applications revenue will grow faster in absolute dollars and as a percentage of our total revenue than our product or service revenues."
  • "We believe it is critical that we continue to grow and scale our business in the United States in order to be successful."
  • "We believe that the completion and successful integration of such companies and assets will be important to our success."
  • "We expect to continue to incur net losses for the foreseeable future and cannot assure you that we will be able to achieve profitability."
  • "Management has projected cash on hand may not be sufficient to allow us to continue operations and there is substantial doubt about our ability to continue as a going concern within 12 months from the date of issuance of the financial statements if we are unable to raise additional funding for operations."

Industry Context

zSpace operates within the rapidly growing global education technology (EdTech) and AR/VR markets. The global EdTech market was valued at $142.4 billion in 2023 and is projected to grow at a 13.6% CAGR to 2030. The global AR, VR, and mixed reality market is expected to grow at a 37% CAGR to $252 billion by 2028. Specifically, spending on AR/VR in the education market is predicted to reach $14.2 billion by 2028 (30% CAGR). zSpace's focus on K-12 and CTE markets, with a global total addressable market estimated at over $68 billion, positions it in a high-growth sector. However, the company faces competition from broad technology solution providers (e.g., Chegg, Coursera), specialized CTE companies (e.g., Pluralsight), virtual technology giants (e.g., Apple, Google, Meta), free educational resources (e.g., Khan Academy), and other AR/VR focused companies (e.g., ClassVR). The company differentiates itself by offering a glasses-free 3D experience and a stylus, contrasting with isolating head-mounted displays that often have age warnings and can cause discomfort.

Comparison to Industry Standards

  • zSpace's proprietary hardware and software platform, offering a glasses-free 3D learning experience with a patented hand-held stylus and eye-tracking technology, differentiates it from competitors like ClassVR, Inception XR, Interplay Learning, Umety Solutions Ltd, Transfr VR, and Victory XR, which often rely on head-mounted displays that can be isolating and cause discomfort.
  • Unlike general technology providers such as Apple, Google, and Meta Platforms, zSpace specifically targets the education market with curriculum-aligned content for K-12 STEM and CTE, providing a more tailored solution than broad virtual technology offerings.
  • In the CTE market, zSpace competes with physical training solutions like welding simulators, offering a virtual alternative that can be safer, more cost-effective, and allow for experiences otherwise dangerous or impossible.
  • The company's platform is deployed in over 80% of the largest 100 K-12 public school districts in the U.S. and approximately 73% of public school districts it serves, indicating strong penetration within its target market compared to general education technology adoption rates.
  • The decline in Net Dollar Retention Rate (NDRR) from 112% in FY 2023 to 92% in FY 2024 for customers with at least $50,000 ACV suggests a challenge in retaining and expanding existing customer value, which is below the typical strong retention rates seen in successful SaaS or subscription-based education technology companies.
  • The company's recurring net losses and negative cash flows from operations, coupled with a 'going concern' warning, indicate significant financial underperformance compared to established, profitable companies in the broader EdTech or AR/VR markets like Instructure or Unity Software, which have achieved greater financial stability or scale.

Management Changes

RolePrevious PersonNew PersonEffective DateReason
Chief Financial OfficerN/A (was Deputy Chief Financial Officer)Erick DeOliveiraApril 2024Promotion from Deputy Chief Financial Officer.
Chief Sales OfficerRonald RheinheimerN/A (position vacated)June 11, 2025Termination of service.
Chief Executive OfficerN/APaul Kellenberger (salary increase)March 1, 2025Annual base salary increase to $500,000.
Chief Financial OfficerN/AErick DeOliveira (salary increase)March 1, 2025Annual base salary increase to $400,000.
Chief Product, Engineering and Marketing OfficerN/AMichael Harper (salary increase)March 1, 2025Annual base salary increase to $400,000.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Controlled Company StatusThe company is classified as a controlled company under Nasdaq listing standards because its Controlling Stockholders (dSpace Investments Limited, bSpace Investments Limited, and Fiza Investments Limited) collectively control a majority of the voting power of its common stock (approximately 79.9%).N/A (existing status)Allows the company to elect exemptions from certain Nasdaq corporate governance requirements, including having a majority independent board and independent compensation and nominating committees. This may result in stockholders not having the same protections as those in non-controlled companies.
Board ClassificationThe board of directors is classified, with initial terms for independent directors expiring at the first annual meeting post-IPO and non-independent directors at the second annual meeting, with 2-year terms thereafter.Post-IPOMay have the effect of delaying or preventing a merger, acquisition, or other change of control by making it more difficult for stockholders to replace the entire board at once.
Director Removal StandardDirectors may only be removed for cause and only by the affirmative vote of holders of at least two-thirds of the voting power of the then-outstanding common stock.N/A (existing provision)Increases the difficulty for stockholders to remove directors, potentially entrenching current management and board members.
Stockholder Action by Written ConsentStockholders may not take action by written consent but only at annual or special meetings.N/A (existing provision)Prevents stockholders from taking immediate action without a formal meeting, potentially delaying significant corporate decisions or changes.
Special Meetings of StockholdersSpecial meetings of stockholders may only be called by a majority of the board, the chairman, CEO, President, or stockholders collectively holding more than 30% of voting securities.N/A (existing provision)Limits the ability of individual or smaller groups of stockholders to call special meetings, potentially delaying consideration of proposals.
Supermajority Vote for Charter/Bylaws AmendmentsRequires affirmative vote of holders of at least two-thirds of voting power of outstanding capital stock to amend or repeal certain provisions of the Charter and Bylaws, unless two-thirds of the board approves, then a majority vote is sufficient.N/A (existing provision)Makes it more difficult for stockholders to unilaterally amend key governance documents, providing stability but potentially limiting stockholder influence.
Exclusive Forum ProvisionsThe Court of Chancery of Delaware is the exclusive forum for certain corporate actions, and federal district courts are the exclusive forum for Securities Act claims.N/A (existing provision)May limit stockholders' ability to choose a judicial forum for disputes, potentially discouraging lawsuits against the company and its management.
Code of Business Conduct and EthicsBoard of directors adopted a code of business conduct and ethics applicable to all employees, officers, and directors.N/A (existing policy)Aims to promote ethical conduct and compliance with legal and regulatory requirements.
Insider Trading PolicyBoard of directors adopted an Insider Trading Policy prohibiting trading based on material, nonpublic information.N/A (existing policy)Designed to promote compliance with insider trading laws and Nasdaq listing standards.
Whistleblower PolicyBoard of directors adopted a whistleblower policy to provide confidential and anonymous reporting of concerns.N/A (existing policy)Aims to encourage reporting of misconduct and ensure accountability.
Clawback PolicyBoard of directors adopted a clawback policy to recover incentive compensation in case of accounting restatement or significant misconduct.N/A (existing policy)Enhances accountability for executive compensation and financial reporting integrity.

Legal Proceedings

  • The company is involved in litigation with EdtechX Holdings Acquisition Corp II (SPAC) in the Superior Court of the State of Delaware, stemming from the termination of a merger agreement. EdtechX claims breaches of contract and implied covenant of good faith and fair dealing. Trial is set for January 20, 2027.
  • Three former employees of zSpace Technologies (Shanghai) Ltd. (a subsidiary) have instituted actions related to post-employment disputes, alleging they were not provided appropriate severance. The Jingan People's Court determined zSpace Shanghai owed these employees approximately 849,153 Chinese yuan renminbi (approximately $117,000), of which $10,000 has been paid. The total expected payment to resolve these disputes, including penalties, fees, and expenses, is approximately $125,000.

Related Party Transactions

  • bSpace Investments Limited, an entity whose equity is 100% held by Mohammed Al Hassan (Co-CEO of Gulf Islamic Investments, LLC), beneficially owns 23.0% of the company's common stock as of July 17, 2025.
  • dSpace Investments Limited, an entity whose equity is 100% held by Pankaj Gupta (a director and Co-CEO of Gulf Islamic Investments, LLC), beneficially owns 49.3% of the company's common stock as of July 17, 2025.
  • Fiza Investments Limited, an entity whose equity is 50% held by Husain Zariwala (CFO of Gulf Islamic Investments, LLC) and 50% by Imran Ladhani (Head of Operations & Investor Relations of Gulf Islamic Investments, LLC), holds $5.0 million in principal amount of convertible notes and approximately $2.2 million in principal amount of non-convertible loans from the company.
  • The Kuwait Investment Authority (KIA), a principal shareholder, beneficially owns 7.1% of the company's common stock as of July 17, 2025. In January 2024, approximately $5.2 million in debt obligations held by KIA were converted into 5,190 shares of newly created NCNV Preferred Stock 2.
  • The company has entered into various loan and security agreements with Fiza Investments Limited and Itria Ventures LLC, with terms and conditions detailed in the filing, including interest rates ranging from 13.0% to 34.0% per year on different tranches of debt.

Stakeholder Impact

  • **Shareholders**: Face significant dilution risk from potential future sales of common stock to Tumim Stone Capital LLC. The stock price is highly volatile and could decline further due to financial instability and future sales. The company's controlled company status may limit the protections afforded to other stockholders. No cash dividends are expected in the foreseeable future, meaning returns depend solely on stock price appreciation.
  • **Employees**: The company's ability to attract and retain talented employees, including senior management, is critical to its future success. Volatility in stock price may affect the ability to attract and retain key employees. The company has implemented new compensation structures and policies (e.g., clawback policy) that impact employees.
  • **Customers (K-12 schools, community colleges, technical colleges)**: May experience delays in product delivery due to the company's working capital constraints and supply chain issues. Funding uncertainties in the education sector, including changes in federal, state, and local government funding, could impact their ability to purchase or renew the company's products. Changes in educational legislation could also affect the content and services offered.
  • **Suppliers**: The company depends on a limited number of third-party partners for hardware and stylus manufacturing, particularly in China. Changes in trade policies and tariffs could impact supply chain costs and reliability, potentially affecting the company's ability to pay suppliers or maintain relationships.
  • **Creditors**: The company has significant outstanding indebtedness and a 'going concern' warning, which raises concerns about its ability to fulfill its obligations. The company's remediation plan includes refinancing existing debt and raising new capital, which could impact existing creditors' terms or repayment schedules.

Next Steps

  • Continue to implement measures to remediate material weaknesses in internal control over financial reporting, targeting completion within nine months of May 14, 2025.
  • Refinance existing debt facilities and raise new sources of capital to address working capital shortage and continue operations.
  • Scale execution across carefully selected growth vectors, including scaling in the United States, expanding internationally, investing in research and development (R&D), and acquiring software.
  • Increase marketing efforts, expand use cases, and introduce new applications within the United States to drive growth.
  • Continue to expand the content library and platform to address the needs of current and future customers.
  • Increase investments in specific sales and marketing initiatives to increase sales efficiency and grow renewing software revenue.
  • Potentially issue and sell additional shares of common stock to Tumim Stone Capital LLC under the Purchase Agreement, subject to market conditions and other factors.
  • Obtain stockholder approval to issue shares of common stock in excess of the Exchange Cap under the Purchase Agreement, if necessary, in accordance with Nasdaq rules.
  • File additional registration statements with the SEC to register the resale of any additional shares sold to Tumim beyond the current registration, if needed.

Key Dates

DateDescription
2006-10-26Company incorporated as Infinite Z, Inc. in Delaware.
2013-02-12Company changed its name from Infinite Z, Inc. to zSpace, Inc.
2014Began offering education products and solutions.
2020-12-31Earliest put date for Kuwait Investment Authority (KIA) promissory note.
2021-08-01Entered into agreement with a major PC OEM to build Inspire laptop.
2021-09-01Launched StudioA3 application.
2022-01-01Company adopted ASU 2020-06, stopping assessment of contingent beneficial conversion feature for KIA loan.
2022-02-01Extended maturity date of KIA Note to February 2024.
2022-05-16Entered into merger agreement with EdtechX Holdings Acquisition Corp II (EdtechX Merger Agreement) and Amendment and Conversion Agreement with KIA.
2022-08-12$8.1 million of KIA Note converted into 8,062 shares of New NCNV Preferred Stock.
2022-09-01Entered into short form loan agreement with Fiza Investments Limited for $2.5 million (Tranche I Loan).
2022-11-03Executed Convertible Loan and Security Agreement with Fiza, providing for loans up to $5.0 million and receiving remaining $2.5 million (Tranche II loans).
2023-01-01Signed term loan agreements for $4.0 million (Term Loan 1) and $2.5 million (Term Loan 2).
2023-04-01Signed additional agreement for $0.7 million (Term Loan 3).
2023-05-29Entered into short form loan agreement with Fiza for an additional $3.0 million (Tranche III Loan).
2023-06-21EdtechX Merger Agreement terminated.
2023-11-20Entered into short form loan agreement with Fiza for an additional $1.3 million (Tranche IV Loan).
2023-12-29Effected a 1-for-75 reverse stock split of common stock and Series A Preferred Stock.
2023-12-30Issued 36,918 shares of NCNV 3 Preferred Stock 3 for $36.9 million to bSpace.
2024-01-01Converted $5.2 million balance of KIA Note into 5,190 shares of New NCNV Preferred Stock 2.
2024-03-01Entered into a convertible promissory note with Fiza for $5.0 million (Tranche V Loan).
2024-03-01Granted employees and board members stock options to purchase 5,028,756 shares of common stock.
2024-05-01Entered into additional loan agreements for $2.0 million (Term Loans 4, 5 and 6).
2024-06-01Entered into additional loan agreement for $1.5 million (Term Loan 7).
2024-06-11Ronald Rheinheimer ceased serving as Chief Sales Officer.
2024-07-01Entered into SAFE agreements with three suppliers for $3.25 million.
2024-07-08Entered into Common Stock Purchase Agreement and Registration Rights Agreement with Tumim Stone Capital LLC.
2024-07-11Amendment to Fiza loan executed, extending maturity date to July 31, 2026.
2024-12-06Completed initial public offering (IPO) of 2.2 million shares at $5.00 per share, receiving $7.5 million net proceeds. March 2024 convertible debt converted into 1,176,471 shares of common stock. Adopted 2024 Equity Incentive Plan.
2024-12-31Lock-up agreements for Gulf Islamic Investments, LLC, dSpace Investments Limited, and bSpace Investments Limited expire on December 4, 2025.
2025-01-01New tariffs announced on imports to the U.S., including from China.
2025-02-26Entered into two Loan and Security Agreements (Term Loans 8 and 9) for $1.1 million and $0.9 million.
2025-03-01Paul Kellenberger's, Erick DeOliveira's, and Michael Harper's annual base salaries increased.
2025-04-10Entered into a convertible debt agreement for up to $20.0 million in financing. Term Loans 8 and 9 prepaid.
2025-07-25Date of S-1 Registration Statement filing.
2026-01-01Office lease expires.
2027-01-20Trial set for litigation with EdtechX Holdings Acquisition Corp II.
2027-12-31All amounts owed to Fiza (Fiza Term Debt) are due beginning on the latter to occur of this date or the date in which there is no debt outstanding under the Senior Secured Convertible note.

Recommendation

strong sell

The company is in a precarious financial position, evidenced by recurring net losses, negative cash flows from operations, and an explicit 'going concern' warning from its auditors. While it operates in a growing market (AR/VR EdTech) and has secured some recent financing, the magnitude of its accumulated deficit ($296.2 million), declining revenue, and significant material weaknesses in internal financial controls indicate deep-seated operational and financial instability. The potential for substantial dilution from future capital raises, coupled with a declining Net Dollar Retention Rate, suggests that the company is struggling to convert its market presence into sustainable, profitable growth. The ongoing litigation and dependence on a limited number of customers further compound these risks. For a seasoned investor, these factors collectively point to a high probability of continued financial distress and potential loss of investment, making a 'strong sell' recommendation appropriate.

Keywords

Augmented Reality, Virtual Reality, EdTech, Education Technology, K-12, CTE, Career & Technical Education, 3D Learning, Interactive Learning, Hardware, Software, STEM, Financial Losses, Going Concern, SEC Filing, S-1, Public Offering, Dilution, Internal Controls, Nasdaq

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.