ZEO.NASDAQZeo Energy CORP

10-Q: Zeo Energy Q3 Revenue Jumps, But 9M Losses Widen

Sentiment:

Quarterly Report


Zeo Energy Corp. reported a 21.6% increase in Q3 net revenues and a narrower net loss, driven by increased installations and new pricing agreements, despite a year-to-date revenue decline and persistent internal control weaknesses.

Capital raiseThe company converted a $2.5 million convertible promissory note into 1,851,851 Class A common shares on October 30, 2025.Management states that if significant transactions or acquisitions are pursued in the future, additional funds may be required, potentially necessitating raising capital in debt or equity markets.
Worse than expectedNet revenues for the nine months ended September 30, 2025, decreased by 7.0% compared to the prior year period.Net loss for the nine months ended September 30, 2025, significantly widened to $(17.9) million, almost doubling the $(8.7) million loss in the prior year period.Adjusted EBITDA for the nine months ended September 30, 2025, turned negative at $(1.92) million, compared to a positive $0.09 million in the prior year.The company continues to report material weaknesses in internal control over financial reporting, indicating ongoing governance and operational challenges.

Summary

  • Net revenues for the three months ended September 30, 2025, increased by 21.6% to $23.9 million, up from $19.7 million in the prior year period, primarily due to increased installations and new pricing agreements with Solar Leasing.
  • Net revenues for the nine months ended September 30, 2025, decreased by 7.0% to $50.8 million, down from $54.6 million in the prior year period, mainly due to a decrease in installations and the impact of higher interest rates on consumer financing.
  • The company reported a net loss of $(1.9) million for Q3 2025, an improvement from a net loss of $(2.9) million in Q3 2024.
  • For the nine months ended September 30, 2025, the net loss significantly widened to $(17.9) million, compared to $(8.7) million for the same period in 2024.
  • Adjusted EBITDA for Q3 2025 was $1.96 million, a substantial improvement from $(0.24) million in Q3 2024.
  • Adjusted EBITDA for the nine months ended September 30, 2025, was $(1.92) million, a decline from $0.09 million in the prior year period.
  • Gross margin improved to 57.4% in Q3 2025 (from 48.8% in Q3 2024) and to 55.3% for 9M 2025 (from 42.5% in 9M 2024), driven by increased average selling prices due to new pricing agreements.
  • The acquisition of Heliogen, Inc. was completed on August 8, 2025, for 6,217,612 Class A common shares, aiming to expand into large-scale commercial and industrial energy generation and storage.
  • Heliogen contributed $0 revenue and a net loss of $1,017,239 from the acquisition date to September 30, 2025.
  • Cash and cash equivalents stood at $3.9 million as of September 30, 2025, with positive working capital of $13.0 million, but a total stockholders deficit of $(1.7) million.
  • The company continues to report material weaknesses in internal control over financial reporting, specifically related to information and communication, period-end financial disclosure, and accurate accounting.
  • A $2.5 million convertible promissory note was converted into 1,851,851 Class A common shares on October 30, 2025.
  • The company dismissed Grant Thornton LLP and appointed Tanner LLC as its independent registered public accounting firm, effective October 31, 2025.

Sentiment

Score: 3

Explanation: The sentiment is negative due to a significant worsening of year-to-date net losses and Adjusted EBITDA, coupled with persistent material weaknesses in internal controls. While Q3 showed some improvements, the overall financial health and governance concerns outweigh these short-term gains. The strategic acquisition of Heliogen is positive but has not yet contributed revenue and added to losses.

Positives

  • Net revenues for the three months ended September 30, 2025, increased by 21.6% to $23.9 million, driven by increased installations and new pricing agreements.
  • Net loss for Q3 2025 improved to $(1.9) million from $(2.9) million in Q3 2024.
  • Adjusted EBITDA for Q3 2025 significantly improved to $1.96 million from $(0.24) million in Q3 2024.
  • Gross margin increased to 57.4% in Q3 2025 and 55.3% for 9M 2025, reflecting improved average selling prices.
  • The acquisition of Heliogen, Inc. expands the company's clean-energy platform into large-scale commercial and industrial markets, complementing existing solar operations.
  • Net cash used in operating activities decreased by $1.1 million for the nine months ended September 30, 2025, compared to the prior year.
  • Net cash provided by investing activities was $13.5 million for 9M 2025, primarily due to cash acquired in the Heliogen acquisition.

Negatives

  • Net revenues for the nine months ended September 30, 2025, decreased by 7.0% to $50.8 million, primarily due to fewer installations and higher interest rates impacting demand.
  • Net loss for the nine months ended September 30, 2025, significantly widened to $(17.9) million, compared to $(8.7) million in the prior year period.
  • Adjusted EBITDA for the nine months ended September 30, 2025, was $(1.92) million, a decline from $0.09 million in the prior year period.
  • Loss from operations for the nine months ended September 30, 2025, worsened to $(18.3) million from $(9.7) million in the prior year.
  • General and administrative expenses increased by $5.4 million for 9M 2025, driven by payroll, bad debt, professional fees, and Heliogen acquisition costs.
  • Sales and marketing expenses increased by $1.2 million for 9M 2025, due to stock-based compensation and digital lead generation efforts.
  • The company's total stockholders deficit was $(1.7) million as of September 30, 2025, despite an improvement from the prior year.
  • Heliogen contributed $0 revenue and a net loss of $1,017,239 from its acquisition date to September 30, 2025, adding to the company's overall losses.

Risks

  • Inability to effectively manage Heliogen's business and integrate it into operations could harm reputation and operating results.
  • Inflation is increasing costs of labor, components, raw materials, and supply chain, potentially pressuring operating margins.
  • Higher interest rates have reduced demand for financed solar power, negatively affecting product demand.
  • Reliance on contract manufacturers and suppliers for components poses risks of delays and price increases, impacting cash flows and operations.
  • Material weaknesses in internal control over financial reporting persist, related to information and communication, period-end financial disclosure, and accurate accounting, which could adversely affect financial reporting reliability.
  • An unrecorded Tax Receivable Agreement (TRA) liability of approximately $7.2 million exists, which could become an expense if deferred tax assets become more likely than not to be realized.

Future Outlook

The company plans to expand its residential sales into additional underserved markets with favorable incentives and net metering policies. It intends to broaden its product and service offerings to include roofing, energy-efficient appliances, and battery storage systems. With the Heliogen acquisition, the company aims to expand its clean-energy platform beyond residential into large-scale commercial and industrial energy generation and storage, including providing engineering services for long-duration energy storage projects. The company also plans to increase its in-house sales force and external sales dealers to target new customers in Southern U.S. regional residential markets.

Management Comments

  • Management believes the company has built and continues to build the infrastructure and capabilities necessary to rapidly acquire and serve customers in a low-cost and scalable manner.
  • Management believes the multi-channel sales model supports rapid sales and installation growth, allowing for capital-efficient growth in regional markets.
  • Management believes the platform empowers in-house sales and external sales dealers to profitably serve regional and underpenetrated markets and compete effectively against larger industry players.
  • Management has assessed the going concern assumptions and believes the company's condensed consolidated financial statements have been prepared on a going concern basis.
  • Management believes existing cash and working capital balances, anticipated future cash flows from operations, and financing activities will be sufficient to meet currently contemplated business needs for the next twelve months.
  • Management believes the condensed consolidated financial statements included in this report fairly represent, in all material respects, the financial condition, results of operations, and cash flows as of and for the periods presented in accordance with GAAP, despite identified material weaknesses in internal control.

Industry Context

The company operates in the residential solar and clean energy sector, which is influenced by broader economic factors. Rising interest rates have increased the cost of consumer lending, reducing the financial advantage of financed solar power compared to standard utility costs, thereby negatively impacting demand. Inflation is also driving up costs for labor, components, raw materials, and supply chain logistics, putting pressure on operating margins. The company's strategic acquisition of Heliogen reflects a trend towards diversification and expansion into larger-scale commercial and industrial renewable energy solutions, including energy storage, to capture broader market opportunities beyond the residential segment.

Management Changes

RolePrevious PersonNew PersonEffective DateReason
Independent Registered Public Accounting FirmGrant Thornton LLPTanner LLC2025-10-31Approved by the company's board of directors and audit committee.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Internal Control WeaknessesMaterial weaknesses in internal control over financial reporting related to ineffective controls over information and communication, and period-end financial disclosure and reporting processes (including reconciliations, accounting accuracy, journal entries, and review/approval). Also, lack of effective controls over EPS calculation and cash flow statement classification.2025-09-30These weaknesses are reasonably likely to adversely affect the company's ability to record, process, summarize, and report financial information reliably. Remediation efforts are ongoing.

Related Party Transactions

  • The company recognized $7,017,019 (Q3 2025) and $17,709,806 (9M 2025) in revenue, net of financing fees, from Solar Leasing, an entity whose CEO is also the CEO of Zeo Energy Corp.
  • As of September 30, 2025, the company had $465,047 in accounts receivable and $3,581,890 in contract assets due from related parties (Solar Leasing).
  • A $3,000,000 discretionary rebate received from Solar Leasing was transferred to White Horse Energy, LC (wholly owned by the CEO) in the form of convertible debt. The company guarantees Solar Leasing's outstanding indebtedness (approximately $10 million).
  • An unrecorded Tax Receivable Agreement (TRA) liability of approximately $7.2 million exists with Opco and certain Opco members, requiring Zeo Energy Corp. to pay 85% of net cash tax savings realized.

Stakeholder Impact

  • Shareholders face significant dilution from recent and future equity issuances (e.g., Heliogen acquisition, convertible note conversion, stock-based compensation) and continued net losses.
  • Employees and executives benefit from stock-based compensation plans, aligning their interests with company performance.
  • Customers may benefit from expanded product offerings (roofing, energy storage) and new financing options, but demand is sensitive to interest rate fluctuations.
  • Creditors (e.g., LHX Intermediate LLC, vehicle loan providers) have debt obligations, with the LHX convertible note recently converted to equity.
  • The change in independent auditors could impact investor confidence and scrutiny of financial reporting, especially given the disclosed material weaknesses in internal controls.

Next Steps

  • Expand residential sales into additional states based on underserved markets with favorable incentives and net metering policies.
  • Expand roofing business in all future markets to facilitate solar installations and repair homes.
  • Provide more financing options for residential solar energy customers, including leasing options.
  • Enter into agreements to provide engineering services to support long-duration energy storage projects through the Heliogen acquisition.
  • Increase in-house sales force and external sales dealers to target new customers.
  • Continue efforts to remediate material weaknesses in internal control over financial reporting.

Key Dates

DateDescription
2021-10-01Sunergy was created through the Contribution of Sun First Energy, LLC and Sunergy Solar, LLC to Sunergy Renewables, LLC.
2023-08-01FASB issued ASU 2023-05, Business Combinations—Joint Venture Formations, effective for formations on or after January 1, 2025.
2023-12-01FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, effective for fiscal years beginning after December 15, 2024.
2024-03-06Shareholders approved the Zeo Energy Corp. 2024 Omnibus Incentive Equity Plan.
2024-03-13The company entered into an executive employment agreement with its CEO, including grants of vested shares under the Incentive Plan.
2024-11-01FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, effective for annual periods beginning after December 15, 2026.
2024-12-24The company issued a Promissory Note to LHX Intermediate LLC for up to $4,000,000, with $2,500,000 advanced upon execution.
2025-01-01Seasonal Manager Stock Compensation Plan began, allowing eligible sales managers to earn Class A common stock.
2025-02-05The company granted an aggregate of 790,000 restricted shares to 10 employees and two executives, and 275,000 restricted shares to eight employees under the Incentive Plan.
2025-03-1350,000 Class A common shares were issued upon vesting of restricted stock awards from the March 2024 grant.
2025-03-3143,500 Class A common shares were issued to employees for services; Sun Managers LLC granted 875,000 restricted shares under the Management Incentive Plan; Sun Managers LLC granted 577,910 restricted shares under the Seasonal Manager Stock Compensation Plan.
2025-04-15The Promissory Note with LHX Intermediate LLC was amended, extending milestone deadlines for Tranche 2 and Tranche 3 advances.
2025-05-28The company entered into a plan of merger and reorganization agreement with Heliogen, Inc.
2025-06-01The company entered into a lease agreement for office space in Richmond, Virginia, for a term of three years.
2025-07-01The company converted $2,547,877 of outstanding accounts payable into a loan payable with a vendor; The company entered into a lease agreement for office space in Sardinia, Ohio, for a term of two years.
2025-07-05The company granted an aggregate of 140,000 restricted shares to four employees under the Incentive Plan.
2025-07-01FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, effective for interim and annual periods beginning after December 15, 2025.
2025-08-04Sun Managers LLC granted 350,000 restricted shares under the Management Incentive Plan to two employees.
2025-08-05206,293 Class A common shares, net of tax withholding, were issued upon vesting of restricted stock awards from the February 2025 grant.
2025-08-08The acquisition of Heliogen, Inc. was completed, making it a wholly-owned subsidiary; The company entered into a lease agreement for office space in Houston, Texas, in connection with the Heliogen acquisition.
2025-08-11The company issued 677,711 shares of Class A common stock to settle accrued buyside advisory fees of $1.6 million from the Heliogen acquisition.
2025-08-13Sun Managers LLC granted 168,500 restricted shares under the Management Incentive Plan to four employees.
2025-09-01FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, effective for annual reporting periods beginning after December 15, 2027.
2025-09-17Sun Managers LLC granted 255,000 restricted shares under the Management Incentive Plan to three employees.
2025-09-30End of the quarterly reporting period.
2025-10-30The company issued 1,851,851 shares of Class A common stock upon the conversion of the LHX convertible promissory note totaling $2.5 million.
2025-10-31The company's board of directors and audit committee approved the dismissal of Grant Thornton LLP and the appointment of Tanner LLC as its independent registered public accounting firm.
2025-11-05The company granted an aggregate of 70,000 restricted shares of Class A common stock under the Incentive Plan to seven employees.
2025-11-06100,000 Class A common shares were issued in exchange for OpCo Class B units and corresponding Class V common shares.
2025-11-12As of this date, 33,149,931 shares of Class A common stock and 24,380,000 shares of Class V common stock were outstanding.
2025-11-14Date of filing of the Quarterly Report on Form 10-Q.

Recommendation

sell

The company's year-to-date financial performance shows a significant decline in revenue and a substantial increase in net losses and negative Adjusted EBITDA. This deterioration, coupled with the persistent disclosure of material weaknesses in internal control over financial reporting, raises serious concerns about operational efficiency, financial reliability, and corporate governance. While the Q3 results showed some improvement, the broader 9-month trend and the ongoing control issues present a high level of risk. The strategic acquisition of Heliogen, while potentially beneficial long-term, has not yet contributed revenue and added to current losses. A seasoned investor would likely view these factors as strong indicators to sell or avoid the stock until there is clear evidence of sustained profitability, effective integration of acquisitions, and remediation of internal control deficiencies.

Keywords

Zeo Energy, ZEO, solar energy, renewable energy, Heliogen, Q3 2025, 10-Q, financial results, clean energy, energy storage, corporate governance, internal controls, residential solar

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.