10-Q/A: World Scan Project Restates Q1, Reports Net Loss Amid Revenue Decline

Sentiment:

Quarterly Report Amendment


World Scan Project, Inc. filed an amended quarterly report for Q1 2024, restating revenue to a gross basis and reporting a significant net loss and negative operating cash flow.

Capital raiseReceived $5,832,000 from cash received for share subscriptions prior to registration during the three months ended January 31, 2024.An S-1 Registration Statement offering, effective August 23, 2023, was extended on August 13, 2024, to conclude on or about November 21, 2024.Funds from the ongoing S-1 offering are planned to be used for research and development, marketing, and working capital.
Worse than expectedReported a net loss of $308,261 compared to a net income of $2,022,241 in the prior year period.Total revenues decreased by approximately 14.3% year-over-year.Gross profit significantly declined from $7,739,672 to $1,486,438.Operating cash flow worsened significantly, moving from negative $4,872,778 to negative $10,594,097.Cash and cash equivalents decreased substantially during the quarter.

Summary

  • The company filed an Amendment No. 1 to its Form 10-Q for the period ended January 31, 2024, to restate its prior quarterly report.
  • Revenue previously presented on a net basis for crypto miner sales has been revised to a gross basis for the 2024 fiscal year, following discussions with the company's current auditor.
  • Reported a net loss of $308,261 for the three months ended January 31, 2024, a significant decline from a net income of $2,022,241 in the prior year period.
  • Total revenues decreased to $6,635,195 for the three months ended January 31, 2024, compared to $7,743,164 for the same period in 2023, primarily due to a decrease in crypto miner sales.
  • Experienced negative cash flow from operating activities of $10,594,097 for the three months ended January 31, 2024, compared to negative $4,872,778 in the prior year.
  • Cash and cash equivalents decreased to $767,210 as of January 31, 2024, from $5,698,883 as of October 31, 2023.
  • Inventories increased substantially to $7,145,995 as of January 31, 2024, from $358,635 as of October 31, 2023, mainly due to the purchase of cryptocurrency miners.
  • Accrued expenses and other payables surged to $6,166,607 as of January 31, 2024, from $983,068 as of October 31, 2023, largely due to $5,843,638 in deposits received prior to share registration.
  • The company received $5,832,000 from share subscriptions prior to registration during the three months ended January 31, 2024.
  • Management identified material weaknesses in disclosure controls and procedures, including domination by a single individual, lack of outside directors, inadequate segregation of duties, and absence of an audit committee.

Sentiment

Score: 3

Explanation: The company reported a significant net loss and negative operating cash flow, coupled with material weaknesses in internal controls. While a capital raise provided some liquidity, the overall financial performance and governance issues indicate a challenging outlook.

Positives

  • Successfully raised $5,832,000 through share subscriptions prior to registration during the quarter, providing a significant cash inflow from financing activities.
  • Management believes the current cash balance is sufficient to fund operations without immediate additional funding needs.
  • Capitalized $406,641 of developed external software as an intangible asset, indicating progress in product development.

Negatives

  • Reported a net loss of $308,261 for the three months ended January 31, 2024, a substantial reversal from a net income of $2,022,241 in the prior year period.
  • Total revenues decreased by approximately 14.3% year-over-year, from $7,743,164 to $6,635,195, primarily due to reduced crypto miner sales.
  • Gross profit significantly declined to $1,486,438 from $7,739,672 in the prior year, impacted by the change in revenue recognition and higher cost of revenues.
  • Operating cash flow was negative $10,594,097, a substantial increase in cash usage compared to negative $4,872,778 in the prior year, driven by increased inventory and net loss.
  • Cash and cash equivalents decreased by over $4.9 million during the quarter, ending at $767,210.
  • Working capital decreased by approximately 9% from $6.6 million to $6 million during the quarter.
  • Identified material weaknesses in internal controls and procedures, indicating significant governance and operational risks.

Risks

  • Domination of management by a single individual without adequate compensating controls poses a significant governance risk.
  • Lack of a majority of outside directors on the board of directors results in ineffective oversight in the establishment and monitoring of required internal controls and procedures.
  • Inadequate segregation of duties consistent with control objectives increases the risk of errors or fraud.
  • Absence of an audit committee further weakens corporate governance and financial oversight.
  • Reliance on crypto miner sales as a primary revenue source exposes the company to volatility in the cryptocurrency market.
  • Changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, and competition could materially adversely affect operations and future prospects.
  • The company's ability to continue as a going concern is dependent on its ability to generate revenue and increase revenue going forward, despite current negative trends in net income and operating cash flow.

Future Outlook

Management believes the current cash balance is sufficient to fund operations without the need for additional funding. The company will continue to monitor the potential effects of COVID-19 on its operations, although it currently believes the impact on crypto miner sales is minimal. The ongoing S-1 offering, extended to November 21, 2024, aims to raise funds for R&D, marketing, and working capital.

Management Comments

  • "This decrease in revenues was due mainly to a decrease in the sales of crypto miners."
  • "Currently, our cash balance is sufficient to fund our operations without the need for additional funding."
  • "The decrease in operating cash flow is attributed to an increase in inventory during this period and the decrease in net income."
  • "Management believes that the 9% reduction in working capital this quarter will not adversely impact the Companys ability to continue as a going concern."
  • "The officers concluded that the disclosure controls and procedures were not effective as of the end of the period covered by this report due to material weaknesses identified below."

Industry Context

The company operates in the industrial automation equipment sector, focusing on drones, Web3 infrastructure, IoT, and crypto miners. The shift in revenue recognition for crypto miners highlights the evolving nature of this market and its accounting complexities. The significant R&D investment in cooling systems for data centers and NFT technology indicates an attempt to diversify within the broader Web3 and digital infrastructure space, while drone development remains a core business. The decline in crypto miner sales reflects potential market fluctuations or increased competition in that specific segment.

Comparison to Industry Standards

  • NA

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Identified Material WeaknessesDisclosure controls and procedures were not effective due to domination of management by a single individual, lack of a majority of outside directors, inadequate segregation of duties, and lack of an audit committee.2024-01-31Significantly impairs the reliability of financial reporting and oversight, increasing operational and financial risk.

Related Party Transactions

  • CEO and Director, Ryohei Uetaki, advanced $19,941 for salary and $458 for expenses to the Company as of January 31, 2024. This advance is unsecured, noninterest-bearing, and payable on demand.
  • Ryohei Uetaki owns and controls 100% of the membership interests in SKYPR LLC, which received 7,000,000 common shares and 10,000,000 Series A Preferred Stock from Mr. Uetaki.

Stakeholder Impact

  • Shareholders face potential dilution from the ongoing capital raise and a significant net loss impacting equity value.
  • Creditors (including CEO Ryohei Uetaki for his advances) are exposed to the company's financial performance and liquidity challenges.
  • Employees may be affected by the company's financial health and the identified internal control weaknesses.

Next Steps

  • Continue to monitor the potential effects of COVID-19 on business operations.
  • Conclude the extended S-1 offering on or about November 21, 2024, to raise additional capital.
  • Address the identified material weaknesses in disclosure controls and procedures, including governance structure and segregation of duties.

Key Dates

DateDescription
2019-10-25Company incorporated in Delaware; Ryohei Uetaki appointed CEO, CFO, President, Director, Secretary, and Treasurer; 10,000,000 common and 10,000,000 preferred shares issued to Ryohei Uetaki.
2019-11-18Yasumasa Ichikawa appointed as Chief Technology Officer.
2020-01-22WSP Japan incorporated under the laws of Japan.
2020-01-25Ryohei Uetaki gifted 300 shares of World Scan Project Corporation (WSP Japan) to the Company, making it a wholly-owned subsidiary.
2020-02-19Ryohei Uetaki gifted 7,000,000 common shares and 10,000,000 Series A Preferred Stock to SKYPR LLC.
2020-08-28Company's S-1 Registration Statement became effective at 4pm EST.
2020-09-01Company entered into subscription agreements with 41 shareholders, issuing 647,350 common shares for $323,675.
2023-01-31End of the prior year's comparable quarterly period.
2023-05-25Company's S-1 Registration Statement became effective at 4pm EST for the June/August 2023 offering.
2023-06-01Company entered into subscription agreements with 10 shareholders in June and August, issuing 170,000 common shares for $1,740,000.
2023-08-23S-1 Registration Statement declared effective by the SEC at 4:00 PM EST (extended offering).
2023-10-31Company's fiscal year-end.
2024-01-31End of the current quarterly reporting period.
2024-08-13Form 8-K filed to announce the extension of the S-1 Registration Statement offering period by 90 calendar days.
2024-11-19Latest practicable date for shares outstanding (11,560,350 common, 10,000,000 preferred).
2024-11-21Extended S-1 offering period is expected to conclude on or about this date.
2025-08-29Date on which the restated consolidated financial statements were available to be issued; also the date subsequent events were evaluated through.

Recommendation

strong sell

The filing reveals a significant deterioration in financial performance, including a substantial net loss, negative operating cash flow, and a sharp decline in gross profit. Critically, the company explicitly disclosed material weaknesses in its internal controls and corporate governance, citing domination by a single individual, lack of independent directors, and absence of an audit committee. These governance failures, combined with the financial downturn and reliance on an extended capital raise, present a high-risk profile. A seasoned investor would view these issues as fundamental and indicative of severe operational and oversight deficiencies, warranting a strong sell recommendation.

Keywords

SEC Filing, 10-Q/A, Restatement, Financial Results, Net Loss, Revenue Decline, Operating Cash Flow, Internal Controls, Material Weaknesses, Crypto Miners, Drones, Web3, IoT, Capital Raise, World Scan Project

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.