WKHS.NASDAQWorkhorse Group INC
8-K/A: Workhorse Merger Partner Motiv Restates 2024 Financials
Sentiment:
Financial Restatement and Merger Update
Motiv Power Systems, Inc., the company set to merge with Workhorse Group, filed restated 2024 financials revealing a significant net loss, ongoing going concern issues, and details of its impending acquisition.
Capital raiseThe definitive merger agreement with Workhorse Group Inc. on August 15, 2025, is expected to provide approximately $101 million in proceeds.These proceeds are anticipated to be used entirely to satisfy Motiv's outstanding principal and accrued interest on its related-party notes.Motiv's existing equity holders are not expected to receive any distribution from the merger proceeds.
Worse than expectedMotiv's net loss increased to $51.6 million in 2024 from $46.8 million in 2023.Revenues sharply declined by 58% from $16.9 million in 2023 to $7.0 million in 2024.Auditors expressed "substantial doubt about the Company's ability to continue as a going concern."A $6.2 million impairment loss was recognized on a discontinued product line due to technological infeasibility.
Summary
- Motiv Power Systems, Inc. (Motiv) filed an Amendment No. 2 to its Current Report on Form 8-K, primarily to refile audited restated consolidated financial statements for the years ended December 31, 2023 and 2024.
- The 2024 financial statements were restated to correct an error in the calculation of weighted average shares outstanding, which impacted the net loss per share attributable to common stockholders, changing it from $(65.3) to $(9.4).
- Motiv incurred a net loss of $51.6 million in 2024, worsening from a $46.8 million net loss in 2023.
- Revenues significantly declined to $7.0 million in 2024 from $16.9 million in 2023.
- The company reported a substantial working capital deficiency and significant losses, leading auditors to express "substantial doubt about the Company's ability to continue as a going concern."
- Motiv recorded a $6.2 million impairment loss in 2024 related to its "Argo Class 6 Cab" product line, which was deemed "no longer technologically feasible."
- A definitive merger agreement was announced on August 15, 2025, with Workhorse Group Inc. (WKHS), where pre-merger Motiv investors will initially own approximately 62.5% of the combined company.
- All proceeds from the merger, estimated at approximately $101 million, are expected to be used to satisfy Motiv's outstanding principal and accrued interest on its related-party notes, with no distribution to Motiv's existing equity holders.
Sentiment
Score: 3
Explanation: StockSavvy.ai views this as a negative filing due to Motiv's deteriorating financial performance, including significant revenue decline and persistent losses, coupled with a "going concern" warning. While the merger provides a lifeline for debt repayment, it offers no direct value to Motiv's existing equity holders.
Positives
- Cash balance increased to $6.63 million in 2024 from $4.26 million in 2023.
- Total liabilities decreased from $89.12 million in 2023 to $78.23 million in 2024.
- Stockholders' deficit improved from $(55.64) million in 2023 to $(40.82) million in 2024.
- The impending merger with Workhorse Group Inc. provides a clear path to resolve Motiv's significant debt obligations and going concern issues.
- The restatement corrected the net loss per share for 2024 from $(65.3) to $(9.4), reflecting a more accurate per-share metric.
Negatives
- Motiv's net loss increased to $51.6 million in 2024 from $46.8 million in 2023.
- Revenues sharply declined by 58% from $16.9 million in 2023 to $7.0 million in 2024.
- Gross profit remained negative, worsening from $(12.6) million in 2023 to $(6.1) million in 2024.
- Auditors raised "substantial doubt about the Company's ability to continue as a going concern" due to significant working capital deficiency and sustained losses.
- An impairment loss of $6.2 million was recognized in 2024 for the discontinued "Argo Class 6 Cab" product line, which was deemed technologically unfeasible.
- Interest expense on related-party debt significantly increased to $10.2 million in 2024 from $4.2 million in 2023.
- Motiv relies heavily on a few customers (69% of revenue from two customers in 2024) and suppliers (30% of procurement from two suppliers in 2024).
- Motiv's existing equity holders are not expected to receive any distribution from the merger proceeds, as all funds will be used to satisfy debt.
Risks
- Substantial doubt exists about Motiv's ability to continue as a going concern without additional funding.
- No assurance that additional financing will be available on favorable terms or at all, potentially forcing delays or cessation of operations.
- Uncertainty regarding market acceptance of Motiv's products.
- Intense competition from substitute products and larger companies.
- Challenges in securing and protecting proprietary technology.
- Dependence on key individuals and sole-source suppliers.
- Operations are subject to new laws, regulations, and compliance, with significant changes potentially impacting revenues negatively.
- High reliance on two customers for 69% of 2024 revenue and one customer for 93% of 2024 accounts receivable, posing a significant risk if these relationships are lost.
- Reliance on specific suppliers for key components, with two suppliers accounting for 30% of total procurement in 2024.
- Product development failure, as demonstrated by the $6.2 million impairment loss on the "Argo Class 6 Cab" project due to technological infeasibility.
Future Outlook
The definitive merger agreement with Workhorse Group Inc. is expected to close in the fourth quarter of 2025, subject to Workhorse shareholder approval and other customary closing conditions. All proceeds from the merger, estimated at approximately $101 million, are anticipated to be used to satisfy Motiv's outstanding principal and accrued interest on its related-party notes. Motiv's management aims to increase revenues and decrease cost of goods sold to achieve positive operating and cash flow levels in the future, though there is no assurance of success.
Management Comments
- The Company anticipates that operating losses will increase in the future due to increased headcount and other costs necessary to develop and release our next generation technology, to increase our manufacturing capacity to accommodate increased demand for our product and to gain market share in a highly competitive environment.
- The Companys objective is to increase its revenues from the sales of its products and to decrease its cost of goods sold per product within the next few years sufficient to generate positive operating and cash flow levels.
- There can be no assurance that, in the event that the Company requires additional financing, such financing will be available on terms which are favorable to the Company, or at all.
Industry Context
StockSavvy.ai notes that Motiv Power Systems operates in the highly competitive and capital-intensive electric commercial vehicle (EV chassis) market. The significant revenue decline and persistent operating losses highlight the challenges faced by early-stage EV companies in scaling production and achieving profitability. The impairment loss on the "Argo Class 6 Cab" project underscores the inherent R&D risks and technological hurdles in developing innovative EV solutions. The merger with Workhorse Group Inc. reflects a broader trend of consolidation and strategic partnerships within the EV sector, as companies seek to leverage synergies, access capital, and achieve economies of scale to navigate market complexities and intense competition.
Comparison to Industry Standards
- Motiv's persistent "going concern" warning and substantial accumulated deficit of over $250 million are significantly below industry standards for financially healthy, publicly traded companies.
- The sharp revenue decline of 58% in 2024 is a concerning indicator, contrasting with growth trends seen in some segments of the broader EV market, although specific comparable private EV chassis manufacturers are not readily available in the filing.
- The $6.2 million impairment loss on a discontinued product line, the "Argo Class 6 Cab," suggests challenges in product development and market fit, which can be common in innovative, high-tech sectors but are substantial for a company of Motiv's size.
- High customer concentration (69% of revenue from two customers) and supplier concentration (30% of procurement from two suppliers) are generally considered higher risk than diversified revenue and supply chains typical of more mature industry players like established commercial vehicle manufacturers (e.g., Ford, GM, Daimler Truck, Volvo Group).
Legal Proceedings
- On May 8, 2023, Motiv filed an administrative Trademark Trial and Appeal Board (TTAB) opposition to Motive Technologies, Inc.'s application(s) to use its Motive mark. An adverse decision would have no direct pecuniary cost but could affect Motiv's ability to use its marks in disputed classes.
Related Party Transactions
- Convertible debt and Senior Secured Promissory Notes were issued to related party preferred stockholders.
- The Senior Secured Promissory Note balance with a related party increased to $68.36 million by December 31, 2024, with a 20% interest rate.
- $50 million of outstanding principal and interest under convertible notes from a related party was converted into Series A Preferred Stock on June 14, 2024.
- Additional loan advances totaling $22 million were provided by related parties on the A&R Senior Note in 2025.
Stakeholder Impact
- Shareholders (Motiv): Existing equity holders are not expected to receive any distribution from the merger proceeds, as all funds will be used to satisfy debt, indicating a complete loss of value for current Motiv equity holders.
- Creditors (Motiv): The merger proceeds are expected to fully satisfy outstanding principal and accrued interest on related-party notes, providing a resolution for these creditors.
- Workhorse Group Inc. Shareholders: The merger will dilute their ownership to approximately 26.5% of the combined company, but it brings Motiv's assets and technology into Workhorse.
- Employees (Motiv): Potential for integration into Workhorse Group Inc., but also risks of redundancy or changes in corporate culture.
- Customers/Suppliers (Motiv): The merger could provide more stability and resources for Motiv's operations, potentially benefiting customers and suppliers through continued product development and supply.
Next Steps
- Workhorse Group Inc. shareholder approval for the merger.
- Completion of the merger transaction, expected in the fourth quarter of 2025.
- Satisfaction of Motiv's outstanding principal and accrued interest on related-party notes using merger proceeds.
Key Dates
| Date | Description |
|---|---|
| 2010-07-09 | Motiv Power Systems, Inc. originally formed and incorporated in California. |
| 2014-06-03 | Motiv Power Systems, Inc. reincorporated in Delaware. |
| 2021-10-07 | MOTIVPS Holdings Canada Ltd. incorporated. |
| 2022-01-01 | Company adopted ASC 842 (Leases). |
| 2022-08-16 | Company issued a $5,000,000 convertible promissory note to a related party. |
| 2022-09-15 | Company issued a $5,000,000 convertible promissory note to a related party. |
| 2022-10-18 | Company issued a $5,000,000 convertible promissory note to a related party. |
| 2022-11-30 | August 2022 Bridge Notes amended; additional $10,000,000 convertible promissory note issued. |
| 2022-12-21 | Additional $10,000,000 convertible promissory note issued. |
| 2023-01-01 | Company adopted ASU 2016-13 (Credit Losses). |
| 2023-01-25 | Company issued a $5,000,000 convertible promissory note to a related party. |
| 2023-03-14 | Additional $10,000,000 convertible promissory note issued. |
| 2023-04-21 | Additional $10,000,000 convertible promissory note issued. |
| 2023-05-08 | Company filed a Trademark Trial and Appeal Board (TTAB) opposition against Motive Technologies, Inc. |
| 2023-05-31 | November 2022 Notes amended; additional $5,000,000 convertible promissory note issued. |
| 2023-06-26 | Additional $5,000,000 convertible promissory note issued. |
| 2023-07-18 | Lease for Stockton, California office/warehouse amended to extend term. |
| 2023-07-27 | Additional $5,000,000 convertible promissory note issued. |
| 2023-08-21 | Second amendment to November 2022 Notes, interest rolled into principal, rate increased to 9%, maturity date changed. |
| 2023-09-29 | Company executed an Amended and Restated Junior Secured Promissory Note for up to $5,000,000. |
| 2023-10-01 | Company entered into a lease for warehouse space in Sturgis, Michigan. |
| 2023-11-15 | Third amendment to November 2022 Notes to extend maturity date. |
| 2023-12-06 | A&R Junior Note amended and restated as a Senior Secured Promissory Note, increased loan advance, fifth advance of $5,200,000 issued. Fourth amendment to November 2022 Notes to extend maturity date. |
| 2023-12-27 | A&R Senior Note amended, sixth advance of $4,800,000 issued. |
| 2023-12-31 | Fiscal year end. |
| 2024-01-25 | A&R Senior Note further amended for additional $5,000,000 loan advances. |
| 2024-02-07 | Lease for Hayward, California office/warehouse amended to extend term. |
| 2024-03-01 | A&R Senior Note further amended for additional $5,000,000 loan advances. |
| 2024-04-05 | A&R Senior Note further amended for additional $5,000,000 loan advances. |
| 2024-05-01 | Company hired a second employee in Quebec, QC. |
| 2024-05-30 | A&R Senior Note further amended for additional $5,000,000 loan advances. |
| 2024-06-14 | Qualified event occurred (Series A preferred); $50 million of convertible notes converted into 44,642,857 shares of Series A Preferred Stock. Equity Conversion of all Series A, B, and C preferred stock into common stock. 10-for-1 reverse stock split effected. 2020 Equity Incentive Plan amended. |
| 2024-07-29 | A&R Senior Note further amended for additional $5,000,000 loan advances. |
| 2024-08-30 | A&R Senior Note further amended for additional $10,000,000 loan advances. |
| 2024-09-01 | Company entered into a one-year, three-month operating lease for additional warehouse space in Stockton, California. |
| 2024-10-02 | Lease term for new Stockton warehouse commenced. |
| 2024-10-04 | Company issued 223,214 shares of Series A Preferred Stock. |
| 2024-10-17 | Marcum LLP audit report date for year ended December 31, 2023. |
| 2024-11-01 | CBIZ CPAs P.C. acquired attest business of Marcum LLP. |
| 2024-11-20 | Lease for Foster City, California corporate headquarters amended to extend term. |
| 2024-11-22 | A&R Senior Note further amended for additional $10,000,000 loan advances. |
| 2024-12-09 | Lease for Hayward, California office/warehouse amended to extend term. |
| 2024-12-31 | Fiscal year end. |
| 2025-02-14 | A&R Senior Note further amended for additional $5,000,000 loan advances. |
| 2025-02-21 | A&R Senior Note further amended for additional $5,000,000 loan advances. |
| 2025-04-23 | A&R Senior Note further amended for additional $5,000,000 loan advances. |
| 2025-06-23 | A&R Senior Note further amended for additional $3,000,000 loan advances. |
| 2025-08-11 | A&R Senior Note further amended for additional $4,000,000 loan advances. |
| 2025-08-15 | Workhorse Group Inc. and Motiv Power Systems, Inc. announced definitive merger agreement. |
| 2025-08-29 | Date financial statements were available to be issued (subsequent events cut-off). CBIZ CPAs P.C. audit report date for year ended December 31, 2024. |
| 2025-10-31 | Maturity date of the A&R Senior Note. |
| 2025-12-15 | Date of Original Report on Form 8-K. |
| 2025-12-31 | Expected closing of the merger transaction. |
| 2026-02-24 | Date of restatement effects discussed in Note 2 for CBIZ audit report. |
| 2026-02-25 | Date of restatement effects discussed in Note 2 for CBIZ audit report. |
| 2026-02-26 | Amendment No. 1 to the Current Report on Form 8-K filed. |
| 2026-03-24 | Date of this 8-K/A filing. |
| 2026-01-01 | Expected adoption of ASU 2023-09 (Income Taxes). |
Keywords
Workhorse Group, Motiv Power Systems, Electric Vehicles, EV Chassis, SEC Filing, 8-K/A, Financial Restatement, Merger, Going Concern, Commercial Vehicles
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.