F-1: WF International Seeks $4.5M in Unit Offering

Sentiment:

Unit Offering Prospectus


WF International Limited, a Cayman Islands holding company operating primarily in China's HVAC services market, is offering up to $4.5 million in units consisting of ordinary shares and warrants.

Capital raiseThe company is offering up to 1,246,537 units, each consisting of one ordinary share and one warrant, at an assumed offering price of $3.61 per unit, for gross proceeds of up to $4.5 million.Net proceeds to the company from this offering are estimated at approximately $3.9 million, after deducting placement agent commissions and estimated offering expenses.The company previously closed an initial public offering (IPO) on April 2, 2025, for aggregate gross proceeds of $5.6 million.The company states it may need substantial additional capital for future growth and development and intends to raise such capital through public or private offerings of equity or equity-linked securities, traditional loans, commercial collaborations, or government funding.
Worse than expectedThe company reported a net loss of $368,815 for the six months ended March 31, 2025, which is worse than the net income of $387,660 reported for the same period in 2024.Net income for the fiscal year ended September 30, 2024, decreased to $1.0 million, which is worse than the $1.5 million reported for the fiscal year ended September 30, 2023.

Summary

  • Offering up to 1,246,537 units, each consisting of one ordinary share and one warrant, at an assumed price of $3.61 per unit, aiming for gross proceeds of up to $4.5 million.
  • The ordinary shares are listed on Nasdaq under the symbol WXM, but the warrants will not be listed on any national securities exchange, limiting their liquidity.
  • Net proceeds of approximately $3.9 million from this offering are allocated 20% for talent acquisition and 80% for general corporate and working capital purposes.
  • The company is primarily engaged in providing supply, installation, fitting-out, and maintenance services for HVAC, floor heating, and water purification systems in China.
  • Revenues for the six months ended March 31, 2025, were approximately $8.7 million, a significant increase from $2.9 million for the same period in 2024.
  • The company reported a net loss of $368,815 for the six months ended March 31, 2025, compared to a net income of approximately $387,660 for the six months ended March 31, 2024.
  • Revenues for the fiscal year ended September 30, 2024, were approximately $15.5 million, slightly up from $15.3 million in 2023.
  • Net income for the fiscal year ended September 30, 2024, was approximately $1.0 million, a decrease from $1.5 million in 2023.
  • The company is a controlled company under Nasdaq listing rules, with CEO Ke Chen beneficially owning 55.8% of the outstanding ordinary shares.

Sentiment

Score: 4

Explanation: While the company operates in a growing industry and has demonstrated revenue growth, particularly in the most recent interim period, the shift to a net loss in that period and a decline in annual net income are concerning. Significant regulatory and operational risks in China, coupled with the dilutive nature of the offering and the 'best-efforts' basis for capital raising, indicate a cautious outlook despite positive growth strategies.

Positives

  • Reported significant revenue growth for the six months ended March 31, 2025, reaching approximately $8.7 million, up from $2.9 million in the prior year period.
  • Maintains long-standing relationships with major customers, including 81 contracts with two top-five real estate developer customers since 2016, with service periods ranging from 8 to over 10 years.
  • Has established stable business relationships with key suppliers and subcontractors, with partnerships spanning approximately 3 to 13 years for top suppliers and 2 years for top subcontractors.
  • Leverages an efficient tendering process and cost control management, enabling accurate project cost estimation and competitive pricing while maintaining healthy profit margins.
  • Benefits from competitive advantages through distributorships for well-known HVAC brands such as Toshiba (since 2011), Gree (since 2019), AO Smith (since 2020), Midea (since 2020), Hitachi, and Hisense (since 2025).
  • Emphasizes premium works, service quality, safety, and environmental assurance, with qualified professional technicians holding relevant certifications.
  • Led by an experienced management team, including CEO Ke Chen, with over a decade of industry experience, driving strategic direction and customer base expansion.
  • Strategic growth plans include acquiring additional reputable brand distributor qualifications, such as Toshiba Control System Solutions and Mitsubishi Electric.
  • Aims to establish comprehensive sales channels and expand into the retail market by offering integrated home-use product systems.
  • Plans to expand product and service offerings through a multi-channel approach, including post-installation services and collaboration with property developers for model homes.
  • Intends to invest in technology, including a business process management (BPM) system with a mobile app, open supplier portal, and proprietary supply chain platform, to improve efficiency and customer experience.
  • Operates in a global HVAC services market projected to grow from approximately $69.03 billion in 2022 to $144.1 billion in 2027, at a compounded annual growth rate of 15.86%.
  • China's HVAC service market is a significant contributor to global growth (28.32% in 2022) and is expected to grow at a CAGR of 15.66% between 2022 and 2027.
  • The residential segment of the HVAC market is identified as the fastest-growing, with a projected CAGR of 20.97% between 2022 and 2027, aligning with the company's focus on high-end residential projects.
  • Well-positioned within the Chengdu-Chongqing Economic Circle, a region with a strong economy (GDP of 8.7 trillion yuan in 2024) and large population (over 98 million in 2023), providing significant market opportunities.
  • Partnership with Toshiba aligns with China's green development trend and increasing demand for energy-efficient HVAC solutions, as Toshiba products are recognized for energy savings.
  • Benefits from rising awareness of public health in China, driving demand for HVAC solutions that ensure clean and healthy indoor air quality.

Negatives

  • Reported a net loss of $368,815 for the six months ended March 31, 2025, a decline from a net income of $387,660 in the comparable prior year period.
  • Net income for the fiscal year ended September 30, 2024, decreased to $1.0 million from $1.5 million in 2023.
  • The warrants offered in this offering will not be listed on any national securities exchange or other trading market, which will limit their liquidity.
  • This is a 'reasonable best-efforts' offering with no minimum amount of securities required to be sold, meaning the company may not raise the full amount of capital it believes is required for its business plans.
  • New investors will experience immediate and substantial dilution of $2.20 per share, representing the difference between the assumed offering price and the pro forma net tangible book value.
  • The company is a 'controlled company' under Nasdaq listing rules due to CEO Ke Chen's 55.8% beneficial ownership, which could make ordinary shares less attractive to certain investors.
  • Reliance on dividends and other distributions from PRC subsidiaries for cash and financing requirements, which are subject to PRC government controls on currency conversion and remittance.
  • PRC subsidiaries are required to set aside at least 10% of after-tax profits annually to statutory reserves until 50% of registered capital is reached, limiting distributable earnings.
  • There is no assurance that additional financing, if needed, will be available on favorable terms or at all, which could severely restrict liquidity and materially adversely affect the business.
  • Any future issuance of equity or equity-linked securities could result in significant dilution to existing shareholders.
  • The market price of ordinary shares may be volatile and influenced by factors beyond the company's control, potentially leading to substantial losses for investors.
  • The company has identified a material weakness in its internal controls over financial reporting, which, if not remediated, could affect financial reporting accuracy and investor confidence.
  • The company is subject to risks related to over-reliance on major suppliers, with 38.9% of total purchases in FY2024 allocated to Toshiba, and has not entered into long-term agreements with all suppliers.
  • The HVAC services industry in China faces challenges such as a talent shortage and increasing labor costs for skilled staff.

Risks

  • Subject to legal and operational risks associated with having substantially all operations in China, including risks related to PRC government policies, China-U.S. relations, and Chinese or U.S. regulations, which could materially change operations or cause share value to decline.
  • Subject to CSRC filing requirements under the Trial Administrative Measures of Overseas Securities Offering and Listing by Domestic Companies; failure to submit timely filings could lead to investigations, fines, penalties, suspension of operations, or prohibition from offerings.
  • Uncertainty regarding the interpretation and enforcement of PRC laws, rules, and regulations, which could limit legal protections available to the company and investors.
  • The PRC government exerts substantial influence over business activities and may intervene or influence operations and this offering at any time, potentially causing ordinary shares to decline in value or become worthless.
  • Cash or assets in PRC or Hong Kong entities may not be available to fund operations or for other use outside of the PRC or Hong Kong due to government interventions or restrictions on cash transfers.
  • Investors may experience difficulties in effecting service of legal process, enforcing foreign judgments, or bringing actions in China against the company or its executive officers/directors based on foreign laws.
  • PRC regulation of loans to and direct investment in PRC entities by offshore holding companies and governmental control of currency conversion may delay the use of offering proceeds for PRC subsidiaries.
  • Reliance on dividends and other distributions from PRC subsidiaries to fund offshore cash and financing requirements; limitations on transfer of cash out of China could restrict access to operating cash.
  • Ordinary shares may be delisted under the HFCA Act if the PCAOB is unable to inspect the company's auditor for two consecutive years, which would materially and adversely affect investment value.
  • The company's business relies on successful tenders; any failure to secure tender contracts could materially adversely affect operations and financial results.
  • Error or inaccurate estimation of project duration or costs may result in substantial loss or adversely affect revenue and profitability.
  • Revenue and profit margins are subject to fluctuations driven by various factors, and past performance may not be indicative of future financial performance.
  • Some major customers require substantial financing; their failure to obtain adequate financing could affect the company's financial performance and condition.
  • The company may not be able to receive the full amount due from customers for its work.
  • Over-reliance on major suppliers may adversely affect business operations in the event of supply chain disruptions or contract termination.
  • Unsatisfactory performance by subcontractors or their unavailability may adversely affect operations and profitability.
  • Changes in U.S. and international trade policies, particularly with regard to China, and the ongoing trade war, may adversely impact business and operating results.
  • Identified a material weakness in internal controls over financial reporting; failure to remediate could affect financial reporting accuracy, compliance, and investor confidence.
  • An active trading market for ordinary shares may not develop, and the trading price may fluctuate significantly.
  • This is a best-efforts offering with no minimum amount of securities required to be sold, meaning the company may not raise the amount of capital required for its business plans.
  • Future sales of securities in the public market by existing holders, or the perception of such sales, could cause the market price of ordinary shares to decline.
  • If the company does not meet Nasdaq continued listing standards, its securities may be delisted, limiting investors' ability to make transactions.
  • The company may need additional capital but may not be able to obtain it on favorable terms or at all, leading to severe liquidity restrictions or dilution.
  • There is no public market for the warrants being offered, making an investment in them illiquid.
  • Holders of warrants will have no rights as shareholders until they acquire ordinary shares upon exercise.
  • Techniques employed by short sellers may drive down the market price of the ordinary shares.
  • Investors must rely on the judgment of management for the use of net proceeds, which may not produce income or increase share price.
  • If classified as a passive foreign investment company (PFIC), U.S. taxpayers who own ordinary shares may face adverse U.S. federal income tax consequences.

Future Outlook

The company anticipates further growth by capitalizing on opportunities in the residential segment of the HVAC services market, particularly in high-end fully furnished homes and industrial projects. It plans to expand product offerings, establish comprehensive sales channels, invest in technology, and attract top talent to support growth. The global HVAC services market is projected to grow significantly, with China being a major contributor, and the company believes it is well-positioned to expand with this booming market.

Management Comments

  • "We are driven by an experienced management team. Led by our CEO, Ke Chen, our business operation has formed a strong customer base in Chengdu and has expanded to neighboring cities..."
  • "We believe that insights and capabilities of our management team can effectively help us understand, analyze and monitor our industry trends and customers desires as well as build good business relations, thus cultivating more opportunities for our business growth."
  • "We believe our business will grow together with this booming global market and we are ready to expand with the growth opportunity..."

Industry Context

The global HVAC services market was valued at approximately $69.03 billion in 2022 and is estimated to grow to approximately $144.1 billion in 2027, representing a compounded annual growth rate of 15.86%. China contributed 28.32% to the global market in 2022 and is expected to retain leadership, growing at a CAGR of 15.66% between 2022 and 2027. The residential segment is the fastest growing, with a CAGR of 20.97% from 2022-2027. The company operates in the Chengdu-Chongqing Economic Circle, a region with a strong economy and large population, providing a significant market opportunity. The company's partnership with Toshiba aligns with the green development trend and increasing demand for energy-efficient solutions, while rising public health awareness also drives demand for improved indoor air quality solutions.

Comparison to Industry Standards

  • The global HVAC services market is projected to grow from $69.03 billion in 2022 to $144.1 billion in 2027, indicating a robust industry growth rate of 15.86% CAGR.
  • The residential segment within the HVAC market is expected to be the fastest-growing, with a compounded annual growth rate of 20.97% between 2022 and 2027, growing from $14.66 billion to $37.98 billion.
  • China is a significant contributor to the global HVAC services market, accounting for 28.32% in 2022, and is projected to maintain its leadership with a 15.66% CAGR between 2022 and 2027.
  • The company's partnership with Toshiba, a brand recognized for energy efficiency (32 ECCJ Japan Energy Conservation Awards), positions it to meet the growing demand for green building and energy-efficient solutions in China, aligning with national development plans.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Controlled Company StatusThe company is a 'controlled company' under Nasdaq listing rules due to CEO Ke Chen's beneficial ownership of 55.8% of outstanding ordinary shares. While the company does not intend to rely on the controlled company exemption, it could elect to do so in the future.September 29, 2025If the company relies on the controlled company exemption, shareholders would not have the same protections afforded to shareholders of companies subject to full corporate governance requirements, potentially affecting investor attractiveness and share price.

Legal Proceedings

  • No material action, suit, proceeding, inquiry, arbitration, investigation, litigation, or governmental proceeding is pending or, to the company's knowledge, threatened against the company or its executive officers or directors, except as disclosed in the SEC Reports or in connection with the company's listing application.

Related Party Transactions

  • Ke Chen, the company's Chief Executive Officer, is the sole shareholder of KeC Holdings Limited, which holds 2,805,000 ordinary shares (40.7% prior to the offering).
  • Ni Jiang, the company's Chairwoman, is the sole shareholder of Emerald Investments International, LLC, which holds 1,650,000 ordinary shares (23.9% prior to the offering).
  • Jinshan Yao, husband of CEO Ke Chen, is the sole shareholder of JingshanY Holdings Limited, which holds 1,045,000 ordinary shares (15.1% prior to the offering).
  • Jinshan Yao has beneficial ownership of Ke Chen's shares for SEC rules purposes, and Ke Chen has beneficial ownership of Jinshan Yao's shares for SEC rules purposes, unless disclaimed.
  • Lease Agreement dated August 1, 2021, between Chengdu Shanyou HVAC Engineering Co., Ltd. and Ke Chen.
  • Lease Agreement dated April 20, 2023, between Sichuan Shanyou Zhiyuan Business Information Consulting Co., Ltd. and Ke Chen.

Stakeholder Impact

  • Shareholders: Potential for significant dilution for new investors, exposure to substantial regulatory and operational risks in China, potential for share price volatility, and risk of delisting. Existing shareholders may also face dilution from future capital raises.
  • Employees: Plans for talent acquisition and investment in training programs indicate potential for growth and development opportunities.
  • Customers: Continued focus on maintaining long-standing relationships, ensuring consistent service quality, and expanding product and service offerings.
  • Suppliers/Subcontractors: Maintenance of stable business relationships is a strength, but over-reliance on major suppliers presents a risk in case of supply chain disruptions.
  • Creditors: The company's reliance on dividends from PRC subsidiaries for financing requirements could be impacted by debt instruments or PRC government restrictions on cash transfers.

Next Steps

  • Submit the CSRC filing in connection with this offering within three business days after the closing.
  • Continue to develop the business process management (BPM) system in collaboration with a third-party software developer.
  • Acquire additional reputable brand distributor qualifications, such as Toshiba Control System Solutions and Mitsubishi Electric wholesale distributor qualifications in Sichuan Province.
  • Expand into the retail market by offering integrated home-use product systems for comprehensive cooling, heating, and ventilation services.
  • Coordinate with customers' property management teams before property handover to ensure seamless installation and position as a premium provider.
  • Invest in training programs for all levels of staff, focusing on sales, technical, and management teams.
  • Raise substantial additional capital through public or private offerings of equity or debt, traditional loans, commercial collaborations, or government funding to fund business plans.

Key Dates

DateDescription
March 2, 2023WF International Limited incorporated in the Cayman Islands.
March 22, 2023Shanyou HK incorporated as a wholly-owned subsidiary of WF International Limited.
April 28, 2023Sichuan Shanyou incorporated as a wholly foreign-owned subsidiary of Shanyou HK.
May 2023Sichuan Shanyou acquired 100% equity interest of Shanyou HVAC.
June 18, 2023Employment agreements with Ke Chen and Jing Zheng.
October 9, 2023Employment agreement with Ziyi Liu.
November 2023Share Subdivision (1:100 split) and Re-designation of shares, followed by surrender of 4,500,000 ordinary shares by shareholders.
December 2023WF Nevada incorporated as a wholly-owned subsidiary of WF International Limited.
February 17, 2023CSRC released the Trial Administrative Measures of Overseas Securities Offering and Listing by Domestic Companies.
March 31, 2023Effective date of CSRC Trial Administrative Measures of Overseas Securities Offering and Listing by Domestic Companies.
February 24, 2023CSRC, Ministry of Finance, and other authorities published Provisions on Strengthening Confidentiality and Archives Management Work.
March 31, 2023Effective date of Provisions on Strengthening Confidentiality and Archives Management Work.
April 1, 2025Ordinary shares began trading on the Nasdaq Capital Market under the symbol WXM.
April 2, 2025Initial Public Offering (IPO) closed for aggregate gross proceeds of $5,600,000; IPO Representatives Warrants issued.
April 2025Chengdu Wufang Boyuan Innovation Technology Co., Ltd. incorporated as a wholly-owned subsidiary of WF Nevada.
September 30, 2024End of the fiscal year for annual financial statements.
February 18, 2025Annual Report on Form 20-F for the fiscal year ended September 30, 2024, filed with the SEC.
March 31, 2025End of the six-month period for unaudited condensed consolidated financial statements.
September 19, 2025Unaudited condensed consolidated financial statements for the six months ended March 31, 2025, filed on Form 6-K.
September 26, 2025Last reported sale price of an ordinary share on Nasdaq was $3.61.
September 29, 2025Date of this prospectus.

Recommendation

hold

The company operates in a growing industry and has demonstrated revenue growth, particularly in the most recent interim period. Its strategic initiatives for expansion, brand acquisition, and technological investment are positive. However, the recent shift to a net loss in the interim period, a decline in annual net income, and the substantial risks associated with operating in China (regulatory uncertainty, capital transfer restrictions, potential delisting) create significant headwinds. The dilutive nature of the current offering and the 'best-efforts' basis for capital raising add further uncertainty. Given the mixed financial performance and high regulatory/geopolitical risks, a 'hold' recommendation is appropriate for investors to monitor the company's ability to navigate these challenges and execute its growth strategies effectively.

Keywords

HVAC services, China, SEC filing, F-1, unit offering, ordinary shares, warrants, Nasdaq, emerging growth company, foreign private issuer, CSRC, HFCA Act, supply chain, real estate development, corporate governance, capital raise, investment, financial reporting, risk management, Chengdu-Chongqing Economic Circle, Toshiba distributor

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.