10-K: WBD Reports Stronger 2025 Earnings, Announces PSKY Merger

Sentiment:

Annual Report


Warner Bros. Discovery reported a significant turnaround in net income for 2025, driven by streaming growth and debt reduction, while announcing a definitive merger agreement with Paramount Skydance Corporation.

Delay expectedThe PSKY Merger closing date may occur after September 30, 2026, which would trigger a 'Ticking Consideration' payment to WBD shareholders.The Junior Lien Exchange Offer has a deadline of December 30, 2026, and WBD may be required to pay approximately $1.5 billion if it is not completed by this date.
Capital raiseThe $15,000 million Bridge Loan Facility, used to finance early debt tender offers, is expected to be refinanced prior to its extended maturity date of June 30, 2027.
Better than expectedNet income available to WBD turned from a loss of $11,311 million in 2024 to a gain of $727 million in 2025.Operating income improved from a loss of $10,032 million in 2024 to a gain of $738 million in 2025, largely due to the absence of a significant goodwill impairment charge in 2025.Streaming subscribers increased by 13% to 131.6 million, indicating strong growth in a key strategic area.

Summary

  • Warner Bros. Discovery (WBD) reported total revenues of $37,296 million for the fiscal year ended December 31, 2025, a 5% decrease from $39,321 million in 2024.
  • Net income available to Warner Bros. Discovery, Inc. significantly improved to $727 million in 2025, compared to a net loss of $11,311 million in 2024.
  • Diluted earnings per share (EPS) were $0.29 in 2025, a substantial improvement from $(4.62) in 2024.
  • Adjusted EBITDA decreased by 3% to $8,744 million in 2025 from $9,032 million in 2024.
  • The Streaming segment's Adjusted EBITDA increased significantly to $1,370 million in 2025 from $677 million in 2024, driven by a 13% increase in total streaming subscribers to 131.6 million.
  • Studios segment Adjusted EBITDA grew by 54% to $2,545 million in 2025, with theatrical product revenue increasing due to strong film performance.
  • Global Linear Networks segment Adjusted EBITDA decreased by 21% to $6,412 million in 2025, primarily due to a 9% decline in domestic linear subscribers and a 25% decline in domestic linear network audiences.
  • Advertising revenue decreased by 10% to $7,306 million in 2025, mainly due to linear audience declines, partially offset by growth in HBO Max ad-lite subscribers.
  • Content revenue decreased by 6% to $9,647 million in 2025, impacted by the absence of Olympic sports rights sublicensing revenue from 2024 and lower games revenue.
  • Total consolidated indebtedness decreased to $32,567 million as of December 31, 2025, from $39,505 million in 2024, following the repurchase or repayment of $23,475 million in senior notes.
  • A $17,000 million Bridge Loan Facility was drawn in June 2025 to finance debt tender offers, with $2,000 million repaid in 2025, and the facility extended to June 30, 2027.
  • The company entered into an agreement on February 27, 2026, for Paramount Skydance Corporation (PSKY) to acquire Warner Bros. Discovery, Inc. for $31.00 cash per share, plus a ticking consideration if closing occurs after September 30, 2026.
  • The previously announced Netflix merger agreement was terminated on February 27, 2026, with PSKY paying a $2.8 billion termination fee on WBD's behalf.
  • The company faces ongoing legal proceedings, including a securities class action related to NBA contract negotiations and a consolidated derivative action, both pending.

Sentiment

Score: 7

Explanation: StockSavvy.ai views this as a cautiously optimistic filing. The significant turnaround in net income and strong streaming subscriber growth are positive indicators, but overall revenue decline and continued linear business headwinds present ongoing challenges. The announced PSKY merger introduces both potential upside and execution risks, with a clear cash exit for shareholders.

Positives

  • Net income available to Warner Bros. Discovery, Inc. significantly improved to $727 million in 2025 from a loss of $11,311 million in 2024.
  • Operating income turned positive to $738 million in 2025, compared to a loss of $10,032 million in 2024, largely due to the absence of a major goodwill impairment charge.
  • Total streaming subscribers increased by 13% year-over-year to 131.6 million as of December 31, 2025, driven by global expansion of HBO Max.
  • The Streaming segment's Adjusted EBITDA saw a substantial increase to $1,370 million in 2025 from $677 million in 2024.
  • Studios segment Adjusted EBITDA grew by 54% to $2,545 million in 2025, with strong theatrical product revenue from films like 'A Minecraft Movie' and 'Superman'.
  • Consolidated indebtedness decreased to $32,567 million in 2025 from $39,505 million in 2024, reflecting significant debt reduction efforts.
  • A gain on extinguishment of debt of approximately $2,959 million was recorded in 2025 due to senior notes repurchases.

Negatives

  • Total revenues decreased by 5% to $37,296 million in 2025 compared to $39,321 million in 2024.
  • Advertising revenue declined by 10% (11% ex-FX) in 2025, primarily due to a 25% audience decline in domestic linear networks.
  • Global Linear Networks segment Adjusted EBITDA decreased by 21% in 2025, reflecting continued pressures on linear distribution and advertising.
  • Domestic Average Revenue Per User (ARPU) for streaming decreased by 9% to $10.79 in 2025, and Global ARPU decreased by 11% to $6.92, attributed to broader wholesale distribution of ad-supported tiers and growth in lower ARPU international markets.
  • Cash provided by operating activities decreased to $4,319 million in 2025 from $5,375 million in 2024.
  • Games revenue decreased due to lower carryover and fewer releases in 2025.

Risks

  • The completion of the PSKY Merger is subject to numerous conditions, including regulatory and shareholder approvals, and may not be completed within the expected timeframe or at all.
  • Failure to complete the PSKY Merger could adversely affect the business, potentially requiring WBD to pay a $3.0 billion termination fee and reimburse PSKY for up to $1,528 million related to the Junior Lien Exchange Offer and the $2.8 billion Netflix Termination Fee.
  • Business uncertainties and contractual restrictions during the PSKY Merger's pendency could disrupt business relationships and hinder strategic actions.
  • Operating in highly competitive global media and entertainment industries, facing increased pressure for talent, content, audiences, subscribers, and advertising spend.
  • Advertising revenues are vulnerable to the changing landscape of television advertising, audience fragmentation, and increased competition from digital advertising platforms.
  • Changes in consumer behavior, evolving technologies (including generative AI), and distribution models may negatively affect the business, particularly the success and profitability of streaming services.
  • The success of the business depends on unpredictable consumer acceptance of content and brands, with substantial upfront investments required.
  • Failure to attract and retain streaming subscribers, especially given the crowded market, could adversely impact financial results.
  • Non-renewal or less favorable terms for content licenses and distribution agreements could lead to revenue declines.
  • Reliance on platforms owned by competitors for content distribution poses risks if access is not maintained on acceptable terms.
  • Significant resources invested in sports programming may not be recouped, and competition for licenses is increasing.
  • Potential for labor disruptions (e.g., strikes like WGA and SAG-AFTRA in 2023) could delay production and impact revenue.
  • Risk of recognizing additional impairment charges related to goodwill and other intangible assets due to negative industry trends or underperformance.
  • Service disruptions or outages affecting communications satellites or other critical technology infrastructure could adversely impact business operations.
  • Significant debt levels and restrictive covenants in debt agreements could limit operational flexibility and ability to meet financial obligations.
  • Exposure to foreign currency exchange rate fluctuations and increasing complexity of global tax policy could adversely affect operating results and financial conditions.
  • Theft of intellectual property and unauthorized content duplication/distribution may decrease revenue.
  • Difficulty in attracting and retaining key employees and creative talent could adversely affect competitiveness.
  • Cybersecurity risks could lead to disclosure of confidential information, service disruptions, reputational damage, legal liabilities, and financial losses.
  • Uncertain outcomes of litigation, including class actions and derivative suits, could negatively impact financial condition.
  • Global economic conditions and other global events (e.g., pandemics, political unrest) may adversely affect the business.
  • The market price of common stock has been, and may continue to be, highly volatile.
  • Participation in multiemployer defined benefit pension plans could subject the company to liabilities.

Future Outlook

The company anticipates continued investment in content for its streaming services, including HBO Max launches in new international markets like the UK in March 2026, and new series releases in 2026. It expects continued declines in linear television viewership and softness in the U.S. linear advertising market. The company is continuously monitoring the evolving application of the OECD Pillar Two GloBE minimum tax rules and the impact of the One Big Beautiful Bill Act on its future tax liability. The Bridge Loan Facility is expected to be refinanced prior to its June 30, 2027, maturity.

Management Comments

  • Management's strategy focuses on growing the streaming business globally, enhancing the Studios segment, and managing linear networks for optimal success to create long-term shareholder value.
  • The board of directors determined that the PSKY proposal constituted a 'Company Superior Proposal' compared to the Netflix merger agreement.

Industry Context

StockSavvy.ai notes WBD's performance reflects broader media industry trends, including the accelerating shift from linear television to streaming, increased competition in the digital advertising space, and the ongoing challenges faced by traditional broadcast networks. The strategic M&A activity, including the termination of the Netflix merger and the definitive agreement with PSKY, highlights the intense consolidation and search for scale and differentiated content within the entertainment sector. The growth in streaming subscribers, despite declining ARPU, is consistent with industry-wide efforts to expand global reach, often through ad-supported tiers and wholesale partnerships. The strong theatrical film performance in 2025 is a notable counter-trend in an industry grappling with changing consumer viewing habits.

Comparison to Industry Standards

  • WBD's 13% streaming subscriber growth to 131.6 million is competitive, aligning with major industry players like Netflix and Disney+ who are also expanding globally and diversifying offerings.
  • The 9% decline in domestic ARPU and 11% decline in global ARPU for streaming services is a common industry trend as companies expand into lower-priced international markets and introduce ad-supported tiers to boost subscriber numbers, similar to strategies seen at Disney+ and Peacock.
  • The 25% audience decline in domestic linear networks is consistent with the broader industry-wide cord-cutting phenomenon, where traditional cable and satellite subscriptions are steadily decreasing.
  • The Studios segment's achievement of being the first in Hollywood history to open seven consecutive movies above $40 million at the domestic box office demonstrates strong content performance, potentially outperforming some peers in theatrical releases for the year.
  • The significant debt reduction in 2025 is a positive move in line with broader industry efforts to de-leverage, especially in a rising interest rate environment, and compares favorably to companies that have struggled with high debt loads post-merger.

Management Changes

RolePrevious PersonNew PersonEffective DateReason
Chief Legal OfficerN/APriya AiyarFebruary 24, 2025Appointment
Chief People and Culture OfficerN/AAmy GirdwoodMarch 6, 2025Appointment

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment

Legal Proceedings

  • PSKY filed a complaint on January 12, 2026, in the Delaware Court of Chancery against WBD's board of directors, alleging breach of fiduciary duty for failing to disclose material information in SEC filings. This complaint is to be dismissed with prejudice as per the PSKY Merger Agreement.
  • A securities class action, 'Collura v. Warner Bros. Discovery, Inc.', was filed on November 25, 2024, alleging false and misleading statements regarding NBA contract negotiations. A motion to dismiss is pending.
  • Four shareholder derivative complaints were consolidated into 'In re Warner Bros. Discovery, Inc. Derivative Litigation' between December 20, 2024, and January 14, 2025, asserting breach of fiduciary duty based on the same NBA contract facts. This action is stayed pending resolution of the 'Collura' securities action.

Related Party Transactions

  • Revenues and service charges from related parties decreased in 2025 and 2024, primarily because certain entities are no longer considered related parties.
  • In October 2024, WBD sold its minority interests in Formula E to Liberty Global, a related party, for $217 million, resulting in a $61 million gain.

Stakeholder Impact

  • Shareholders: The PSKY merger offers a definitive cash exit at $31.00 per share, plus potential ticking consideration, providing certainty amidst market volatility. However, the merger's completion is subject to conditions, and legal proceedings introduce uncertainty.
  • Employees: Management changes in key leadership roles (Chief Legal Officer, Chief People and Culture Officer) indicate strategic adjustments. The pendency of the PSKY merger could impact employee morale and retention.
  • Customers/Viewers: Continued investment in diverse content across streaming (HBO Max, discovery+) and linear networks aims to enhance offerings. The expansion of HBO Max into new international markets will broaden access.
  • Creditors: Significant debt reduction in 2025 and the planned refinancing of the Bridge Loan Facility are positive for creditors, but the overall debt level remains substantial. The Junior Lien Exchange Offer presents a potential future obligation.
  • Suppliers/Content Producers: The company continues to engage in supplier finance programs, indicating ongoing relationships and payment practices with content producers.

Next Steps

  • Completion of the PSKY Merger, subject to required regulatory approvals and WBD shareholder approval.
  • Potential payment of 'Ticking Consideration' if the PSKY Merger closes after September 30, 2026.
  • Refinancing of the Bridge Loan Facility prior to its June 30, 2027, maturity.
  • HBO Max launch in the UK in March 2026.
  • Release of new HBO series in 2026, including 'A Knight of the Seven Kingdoms', 'DTF St. Louis', and 'Rooster'.
  • Continued monitoring of the evolving application of OECD Pillar Two GloBE minimum tax rules and the impact of the One Big Beautiful Bill Act.

Key Dates

DateDescription
January 2, 2014Original Aircraft Time Sharing Agreement with David Zaslav.
August 1, 2018Amendment to the Aircraft Time Sharing Agreement with David Zaslav.
February 2020Board of directors authorized additional stock repurchases of up to $2,000 million.
March 11, 2020Indenture dated for Warner Media, LLC, Historic TW, HBO, TBS and BNY Mellon.
May 17, 2021Agreement and Plan of Merger with Discovery, Inc., AT&T Inc., Discovery Global Holdings, Inc. and Drake Subsidiary, Inc.
July 1, 2021Letter agreement between AT&T Inc. and Discovery, Inc.
July 7, 2021Letter agreement between AT&T, Inc. and Discovery, Inc.
November 18, 2021Amendment No. 1 to Agreement and Plan of Merger.
December 15, 2021Letter from Discovery, Inc. amending certain Nonqualified Stock Option Grant Agreement for Employees.
December 31, 2021Hasbro's put right for Discovery Family began, exercisable for one year.
January 1, 2022Discovery, Inc. International Relocation Benefits, Long-Term Assignment Guidelines effective.
January 1, 2022Form of Nonqualified Stock Option Grant Agreement for Employees updated.
April 8, 2022Closing of the WarnerMedia Merger; David M. Zaslav became President and CEO, Gunnar Wiedenfels became CFO, Bruce L. Campbell became Chief Revenue and Strategy Officer, Lori Locke became Chief Accounting Officer, Jean-Briac Perrette became CEO and President, Global Streaming and Games, Gerhard Zeiler became President, International.
April 8, 2022Amendment No. 2 to Agreement and Plan of Merger.
April 8, 2022Letter Agreement between Warner Bros. Discovery, Inc. and AT&T Inc.
April 8, 2022Amendment to Separation and Distribution Agreement.
April 8, 2022Transition Services Agreement between AT&T Services, Inc. and Discovery Global Holdings, Inc.
April 8, 2022Intellectual Property Matters Agreement between AT&T Inc., AT&T Intellectual Property LLC and Discovery Global Holdings, Inc.
April 8, 2022First Addendum to Employee Matters Agreement.
April 8, 2022Second Addendum to Employee Matters Agreement.
April 8, 2022Twentieth Supplemental Indenture and Twenty-First Supplemental Indenture dated.
April 11, 2022WBD common stock began trading on Nasdaq Global Select Market.
December 2022Hasbro and WBD signed an amendment extending the put-call election for Discovery Family to January 31, 2025 to March 31, 2025.
December 2023Company acquired remaining 65% of BluTV for $50 million.
December 20, 2024First shareholder derivative complaint filed in the Consolidated Derivative Action.
December 31, 2024WarnerMedia Merger-related restructuring program substantially completed.
December 31, 2024Six Flags provided notice of its option exercise for Georgia theme parks, requiring redemption of limited partnership units in January 2027.
January 10, 2025Defendants announced decision to discontinue the Venu Sports joint venture.
January 14, 2025Last shareholder derivative complaint filed in the Consolidated Derivative Action.
January 21, 2025Court consolidated four shareholder derivative actions.
February 21, 2025Court appointed co-lead plaintiffs and co-lead counsel for the securities class action.
February 24, 2025Priya Aiyar joined as Chief Legal Officer.
March 6, 2025Amy Girdwood appointed Chief People and Culture Officer.
March 31, 2025Hasbro's put-call election period for Discovery Family expired without exercise.
May 7, 2025Lead plaintiffs filed a First Amended Complaint in the securities class action.
June 2025Company announced plans to separate into two publicly traded companies, Warner Bros. and Discovery Global.
June 26, 2025Amendment No. 1 to Credit Agreement dated.
June 30, 2025DGH drew $17,000 million from the Bridge Loan Facility to finance early settlement of Tender Offers and repay a $1,500 million term loan.
July 4, 2025The One Big Beautiful Bill Act (OBBBA) was signed into law in the United States.
July 11, 2025Defendants moved to dismiss the First Amended Complaint in the securities class action.
September 29, 2025Joinder Agreement to Credit Agreement dated.
October 2025Board of directors announced evaluation of a broad range of strategic options, including separation, full company transaction, or alternative separation structure.
October 4, 2024Credit Agreement dated.
October 2025CNN All Access launched.
December 10, 2025Third Amendment to the Aircraft Time Sharing Agreement with David Zaslav.
December 31, 2025End of fiscal year covered by this report.
December 31, 2026Dissolution date of TV Food Network Partnership, if not extended.
January 2026HBO Max launched in Germany and Italy.
January 2, 2026Company granted 3,052,734 stock options to CEO David Zaslav.
January 5, 2026Company granted 1,963,465 RSUs to CEO David Zaslav.
January 10, 2025Defendants announced their decision to discontinue the Venu Sports joint venture and not launch its streaming service effective immediately.
January 12, 2026PSKY filed a complaint against WBD's board of directors in the Delaware Court of Chancery.
January 15, 2026Delaware Court of Chancery denied PSKY's request for expedition of its complaint.
February 2, 2026Company moved to dismiss PSKY's complaint.
February 6, 2024Company announced joint venture with ESPN and Fox to form Venu Sports.
February 18, 2026Amendment No. 1 to Bridge Loan Agreement executed, extending maturity to June 30, 2027.
February 27, 2026Company terminated Netflix Merger Agreement and entered into PSKY Merger Agreement.
March 2026Anticipated HBO Max launch in the UK.
September 30, 2026Potential start date for ticking consideration in PSKY Merger if closing occurs after this date.
December 30, 2026Deadline for Junior Lien Exchange Offer; WBD may be required to pay $1.5 billion if not completed.
June 30, 2027Extended maturity date for Bridge Loan Facility.
March 4, 2027Initial termination date for PSKY Merger Agreement if not completed (extendable to June 4, 2027).
2026-2032TNT Sports holds rights to the Olympic Games in Europe.
2028End of term for Six Flags Guarantee for Texas theme parks.
October 4, 2029Maturity Date of the Credit Agreement.

Recommendation

hold

The announced PSKY merger at $31.00 per share (plus ticking consideration) provides a clear exit valuation for shareholders, suggesting a 'hold' until the merger's completion. While the company showed a significant turnaround in net income and strong streaming subscriber growth in 2025, the underlying revenue decline and continued challenges in the linear networks segment, coupled with the inherent risks and uncertainties of a large-scale merger, warrant a cautious stance rather than a 'buy' or 'sell' based solely on the operational improvements. The guaranteed cash exit price limits significant downside but also caps upside potential.

Keywords

Warner Bros. Discovery, WBD, PSKY Merger, SEC Filing, 10-K, Financial Results, Streaming, HBO Max, Discovery+, Global Linear Networks, Studios, Debt Reduction, Revenue Decline, Net Income Turnaround, Adjusted EBITDA, Media Industry, Entertainment, Corporate Governance, Risk Management, Legal Proceedings, Capital Structure, Subscriber Growth, Advertising Market

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.