10-Q: TXO Partners Reports Q2 Loss Amid Revenue Surge
Quarterly Report
TXO Partners, L.P. reported a net loss for Q2 2025 despite a significant revenue increase, driven by acquisitions and higher natural gas prices, alongside substantial debt reduction and a successful public offering.
Summary
- Total revenues increased by 57% to $89.9 million for the three months ended June 30, 2025, compared to $57.3 million for the same period in 2024.
- The company reported a net loss of $0.135 million for Q2 2025, a decline from a net income of $2.808 million in Q2 2024.
- For the six months ended June 30, 2025, net income was $2.281 million, down from $13.075 million in the prior year period.
- Total production volumes increased by 20.8% to 2,367 MBoe (26 MBoe/d) for Q2 2025, up from 1,960 MBoe (22 MBoe/d) in Q2 2024, primarily due to Williston Basin acquisitions.
- Average realized oil and condensate prices (excluding derivatives) decreased by 22.7% to $61.44 per Bbl in Q2 2025 from $79.49 per Bbl in Q2 2024.
- Average realized natural gas prices (excluding derivatives) increased by 73% to $1.99 per Mcf in Q2 2025 from $1.15 per Mcf in Q2 2024.
- Total expenses rose by 38.8% to $93.594 million in Q2 2025, compared to $67.415 million in Q2 2024, largely due to increased production, depreciation, and administrative costs from acquisitions.
- Long-term debt significantly decreased to $19.1 million as of June 30, 2025, from $157.1 million as of December 31, 2024.
- The borrowing base under the Credit Facility was increased from $275 million to $410 million on July 31, 2025, with the maturity date extended to August 30, 2029.
- A public offering completed in May 2025 generated net proceeds of approximately $189.5 million, used to fund the WRE Acquisition and repay Credit Facility borrowings.
- Cash provided by operating activities increased by $9.4 million to $57.464 million for the six months ended June 30, 2025, compared to the same period in 2024.
- Cash distributions of $0.45 per common unit for Q2 2025 were declared on August 5, 2025, to be paid on August 22, 2025.
Sentiment
Score: 6
Explanation: The company shows strong growth in revenue and production driven by strategic acquisitions, coupled with excellent debt management and liquidity improvements. However, the shift to a net loss for the quarter and significant increases in operating costs due to inflation and higher depreciation rates temper the positive outlook, indicating challenges in translating top-line growth into bottom-line profitability in the current market environment.
Positives
- Total revenues increased significantly by 57% in Q2 2025 and 40% for the six months ended June 30, 2025, driven by strategic acquisitions and higher natural gas prices.
- Production volumes increased substantially by 20.8% in Q2 2025, reflecting successful integration of acquired assets.
- Operating loss improved from $(10.107) million in Q2 2024 to $(3.715) million in Q2 2025.
- Long-term debt was significantly reduced from $157.1 million at year-end 2024 to $19.1 million at June 30, 2025.
- The Credit Facility borrowing base was increased to $410 million, extending maturity to August 30, 2029, enhancing liquidity and financial flexibility.
- Successfully completed a public offering raising $189.5 million, demonstrating strong market confidence and providing capital for strategic acquisitions and debt repayment.
- Maintained compliance with all debt covenants as of June 30, 2025, indicating sound financial management.
- Management believes the company has adequate liquidity to continue as a going concern for at least the next twelve months.
Negatives
- The company reported a net loss of $0.135 million for Q2 2025, a reversal from a net income of $2.808 million in Q2 2024.
- Net income for the six months ended June 30, 2025, decreased significantly to $2.281 million from $13.075 million in the prior year period.
- Average selling prices for oil and condensate decreased by 22.7% in Q2 2025, negatively impacting revenue.
- Total expenses increased by 38.8% in Q2 2025, primarily due to higher production, depreciation, and general and administrative costs associated with acquisitions and inflation.
- Depreciation, depletion, and amortization (DD&A) expenses more than doubled (110% increase) in Q2 2025, largely due to the higher rate of Williston Basin acquisitions.
- General and administrative (G&A) expenses increased by 106% in Q2 2025, driven by higher personnel costs and acquisition expenses.
- Interest expense increased by 145% in Q2 2025 due to increased borrowings, despite a lower interest rate.
- Other income decreased by 58% in Q2 2025, primarily due to the absence of bonus payments on term assignment of leases and lower CO2 and plant income.
Risks
- Commodity price volatility for oil, natural gas, and natural gas liquids can significantly impact revenues and profitability.
- Uncertainties exist regarding estimated oil, natural gas, and NGL reserves, including the impact of commodity price declines on economic producibility.
- Operations are concentrated in specific basins (Permian, San Juan, Williston), increasing exposure to regional risks.
- Difficult and adverse conditions in domestic and global capital and credit markets could limit access to funding.
- Lack of transportation and storage capacity, or government regulations, may hinder product sales.
- Availability and cost of drilling and production equipment and services can impact operational efficiency and costs.
- Potential financial losses or earnings reductions may result from commodity price risk management programs or inability to manage commodity risks effectively.
- Failure to realize expected value creation from property acquisitions and trades could negatively impact financial performance.
- Access to capital and the timing of development expenditures are critical for maintaining production and reserves.
- Environmental, weather, drilling, and other operating risks are inherent in oil and gas exploration and production.
- Regulatory changes, including potential shut-ins or production curtailments, could adversely affect operations.
- Competition in the oil and natural gas industry may impact market share and profitability.
- Loss of production and leasehold rights due to mechanical failure or depletion of wells, and inability to re-establish production, pose operational risks.
- Ability to service indebtedness is crucial, and covenants in debt arrangements could limit financial flexibility.
- Cost inflation, particularly for salaries, wages, supplies, materials, freight, energy, steel, chemicals, transportation, and fuel, is expected to continue impacting the cost structure.
- Ability to integrate acquired assets, such as the WRE Acquisition, and realize anticipated benefits like operating efficiencies and revenue synergies, is not guaranteed.
- Political and economic conditions and events in foreign oil and natural gas producing countries, including conflicts and sanctions, can affect global commodity markets.
- Evolving cybersecurity risks, including unauthorized access, denial-of-service attacks, and data privacy breaches, pose threats to operations and data security.
- Ability to expand the business, including through recruitment and retention of qualified personnel, is a key factor for future growth.
Future Outlook
The company expects crude oil and natural gas markets to remain volatile. It intends to dynamically allocate funds to meet capital budget goals, acquisition opportunities, and cash distributions, with flexibility to prioritize debt repayment or shift funds towards distributions based on industry costs and commodity prices. The company has budgeted approximately $65.0 million for drilling, completion, recompletion, and facilities costs in 2025. It expects to fund distributions, debt obligations, and 2025 capital development programs from cash flow from operations and Credit Facility borrowings, but may reduce expenditures or distributions if cash flow does not meet expectations, or seek alternative funding sources.
Management Comments
- "We expect the crude oil and natural gas markets will continue to be volatile in the future."
- "With our anticipated cash flows from our long-lived property base, we intend to provide dynamic allocation of funds to prudently meet our goals. These goals include the highest projected economic returns on our capital budget, acquisition opportunities that fulfill our strategy, and cash distributions for the life of our legacy assets."
- "From time to time, we may choose to prioritize the repayment of debt incurred in acquisitions to support the longer-term financial stewardship of our business."
- "At other times, given fluctuations in industry costs and commodity prices, we may modify our capital budget or cash balances to shift funds towards cash distributions."
- "We will use all of these tools to support our underlying strategy as a production and distribution enterprise."
- "We continue to undertake actions and implement plans to address these pressures and protect the requisite access to commodities and services, however, these mitigation efforts may not succeed or be insufficient."
- "Nevertheless, we expect for the foreseeable future to experience inflationary pressure on our cost structure."
- "We are working closely with other suppliers and contractors to ensure availability of supplies on site, especially fuel, steel and chemical supplies which are critical to many of our operations."
- "Based on current commodity prices and our drilling success rate to date, we expect to be able to fund our distributions, meet our debt obligations and fund our 2025 capital development programs from cash flow from operations and borrowings under our Credit Facility."
- "If cash flow from operations does not meet our expectations, we may reduce our expected level of capital expenditures and/or distributions to unitholders."
- "Alternatively, we may fund these expenditures using borrowings under our Credit Facility, issuances of debt and equity securities or from other sources, such as asset sales."
Industry Context
The company operates within a cyclical and highly volatile oil and natural gas industry, characterized by significant fluctuations in commodity prices. While oil prices increased in early 2024 due to geopolitical tensions, increased supply led to declines into 2025. Natural gas prices also experienced volatility, reaching a high in March 2025 before declining. The industry faces pervasive inflationary pressures, increasing costs for salaries, wages, supplies, materials, freight, and energy, particularly for steel and chemicals critical to drilling. Geopolitical issues, global economic uncertainty, and supply chain disruptions continue to contribute to a challenging operating environment. The company's strategy of hedging a portion of production aims to mitigate price volatility and maintain stable cash flows, a common practice in the industry.
Comparison to Industry Standards
- The company's increase in production volumes (20.8% in Q2 2025) is a strong indicator of growth, especially when compared to the natural decline rates often seen in mature basins, suggesting effective integration of recent acquisitions.
- The significant reduction in long-term debt from $157.1 million to $19.1 million and the increase in the Credit Facility borrowing base to $410 million demonstrate robust financial management and improved liquidity, which positions the company favorably against peers that may be struggling with higher leverage or tighter credit conditions.
- The shift to a net loss in Q2 2025, despite higher revenues, indicates that cost inflation and the higher depreciation rates associated with new acquisitions are impacting profitability more severely than for some industry peers who may have more mature, lower-cost assets or different accounting methods.
- The company's per-unit production expenses of $18.30 per Boe in Q2 2025 and DD&A of $9.16 per Boe are higher than the prior year, reflecting the increased cost environment and the higher cost basis of acquired Williston Basin properties. This suggests a higher operating cost structure compared to some low-cost producers in the Permian Basin, for example, but may be competitive for assets in the Williston Basin.
- The company's hedging strategy, which resulted in net gains of $14.5 million in Q2 2025, effectively mitigated some of the negative impact of declining oil prices, a common risk management tool used by many E&P companies to stabilize cash flows in volatile markets.
Management Changes
| Role | Previous Person | New Person | Effective Date | Reason |
|---|---|---|---|---|
| Co-Chief Executive Officer | NA | Gary D. Simpson | 2025-04-01 | Named Co-Chief Executive Officer of the General Partner. |
| Co-Chief Executive Officer and Chief Financial Officer | NA | Brent W. Clum | 2025-04-01 | Named Co-Chief Executive Officer and Chief Financial Officer of the General Partner. |
Legal Proceedings
- The Partnership is party to lawsuits arising in the ordinary course of business, but management believes the ultimate disposition of these matters will not have a material adverse effect on the Partnership.
- Routine litigation, disputes, or claims related to business activities, including workers' compensation and employment-related disputes, are not expected to have a material adverse effect on financial condition, cash flows, or results of operations.
Related Party Transactions
- Earned management fees from Cross Timbers Energy of $1.3 million for Q2 2025 and $2.5 million for the six months ended June 30, 2025.
- Had a note receivable totaling $7.1 million outstanding with a highly-rated, offshore subsidiary of Exxon Mobil Corporation, through a 5% ownership interest in investment assets at Cross Timbers Energy. Interest income from this note was $0.2 million in the first six months of 2025.
Stakeholder Impact
- Shareholders: Experienced a net loss for the quarter, but received cash distributions of $0.45 per common unit for Q2 2025. The public offering diluted existing shares but provided capital for growth and debt reduction. Future distributions are subject to business performance and capital allocation decisions.
- Employees: Higher personnel costs due to amortization of unit awards and increased acquisition expenses, indicating continued investment in human capital.
- Creditors: Significant reduction in long-term debt and an increased borrowing base on the Credit Facility improve the company's credit profile and ability to service indebtedness.
- Customers: Increased production volumes ensure continued supply, while hedging activities aim to stabilize pricing for sales.
- Suppliers: Increased operating costs, particularly for steel, chemicals, transportation, and fuel, indicate higher demand and potentially higher payments to suppliers.
Next Steps
- Continue dynamic allocation of funds to meet capital budget goals, acquisition opportunities, and cash distributions.
- Monitor and potentially modify capital budget or cash balances based on fluctuations in industry costs and commodity prices.
- Fund 2025 capital development programs (budgeted at approximately $65.0 million) from cash flow from operations and Credit Facility borrowings.
- Potentially reduce expected capital expenditures and/or distributions to unitholders if cash flow from operations does not meet expectations.
- Consider funding expenditures using borrowings under the Credit Facility, issuances of debt and equity securities, or asset sales if needed.
- Integrate the recently closed WRE Acquisition and realize anticipated benefits, including operating efficiencies, revenue synergies, and cost savings.
- Continue to manage exposure to commodity price fluctuations through derivative contracts.
Key Dates
| Date | Description |
|---|---|
| 2024-01-01 | Pro forma financial information for EMEP and KFOC acquisitions assumes completion as of this date. |
| 2024-08-30 | Amendment No. 4 to Credit Facility extended maturity to August 30, 2028 and increased borrowing base to $275 million. |
| 2024-08-31 | Completion of EMEP Acquisition and KFOC Acquisition. |
| 2025-01-01 | Effective inception of operations for TXO Partners, L.P. |
| 2025-01-31 | Compensation committee approved grants of time-vesting and performance-vesting phantom units to employees and non-employee directors. |
| 2025-03-31 | Compensation committee granted phantom unit awards to Brent W. Clum and Gary D. Simpson. |
| 2025-04-01 | Brent W. Clum and Gary D. Simpson named Co-Chief Executive Officers of the General Partner. |
| 2025-05-01 | Board of directors declared a cash distribution of $0.61 per common unit for Q1 2025. |
| 2025-05-13 | Date of Purchase and Sale Agreement for WRE Acquisition. |
| 2025-05-15 | Completion of underwritten public offering for 11.7 million common units. |
| 2025-05-16 | Record date for Q1 2025 cash distribution. |
| 2025-05-19 | Completion of sale of additional 1,750,000 common units pursuant to underwriters' option. |
| 2025-05-23 | Payment date for Q1 2025 cash distribution. |
| 2025-06-30 | End of the quarterly period covered by this report. |
| 2025-07-31 | Closing of the WRE Acquisition and entry into Amendment No. 5 to the Credit Facility, increasing borrowing base to $410 million and extending maturity to August 30, 2029. |
| 2025-08-05 | Date of common units outstanding count (54,784,292 units). Board of directors declared a cash distribution of $0.45 per common unit for Q2 2025. |
| 2025-08-15 | Record date for Q2 2025 cash distribution. |
| 2025-08-22 | Payment date for Q2 2025 cash distribution. |
| 2026-07-31 | Due date for deferred payment of $70.0 million for the WRE Acquisition. |
| 2029-08-30 | Extended maturity date of the Credit Facility. |
Recommendation
holdWhile TXO Partners demonstrated strong revenue and production growth driven by strategic acquisitions and improved operating loss, the shift to a net loss for the quarter and a significant decline in year-to-date net income are concerning. The substantial reduction in long-term debt and increased borrowing capacity are positive indicators of financial health and flexibility. However, the persistent inflationary pressures and higher operating costs, particularly DD&A and G&A, are impacting profitability. The company's ability to integrate new assets and manage costs in a volatile commodity price environment will be key. Given the mixed financial performance, with strong top-line growth and balance sheet improvements offset by bottom-line pressures, a 'hold' recommendation is appropriate for a seasoned investor, suggesting a wait-and-see approach to observe if the company can translate its growth into consistent profitability.
Keywords
Oil and Gas, Exploration and Production, Permian Basin, San Juan Basin, Williston Basin, SEC Filing, 10-Q, Financial Results, Acquisitions, Commodity Prices, Debt Management, Public Offering, Distributions, Energy Sector, Financial Performance
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.