TEX.NYSETerex CORP

10-Q: Terex Q3 2025: ESG Fuels Growth Amidst Legacy Headwinds

Sentiment:

Quarterly Report


Terex Corporation reports strong Q3 2025 net sales growth driven by the ESG acquisition, offsetting declines in legacy segments, while announcing a definitive merger agreement with REV Group.

Worse than expectedNet income for Q3 2025 decreased to $65 million from $88 million in Q3 2024, a 26% decline.Diluted EPS for Q3 2025 decreased to $0.98 from $1.31 in Q3 2024, a 25% decline.Net income for the nine months ended September 30, 2025, decreased to $158 million from $337 million in the same period of 2024, a 53% decline.Diluted EPS for the nine months ended September 30, 2025, decreased to $2.38 from $4.98 in the same period of 2024, a 52% decline.Gross profit for the nine months ended September 30, 2025, decreased by $68 million, and the gross profit margin declined from 22.4% to 19.6%.Operating profit for the nine months ended September 30, 2025, decreased by $135 million, and the operating margin declined from 12.2% to 8.2%.Legacy sales (excluding the ESG acquisition) declined by 8% year-over-year in Q3 2025.The effective tax rate increased significantly to 31.4% in Q3 2025 (from 11.1% in Q3 2024) and to 24.5% YTD 2025 (from 17.8% YTD 2024), primarily due to changes in German tax legislation.Interest expense, net of interest income, increased substantially due to debt issued for the ESG acquisition, impacting profitability.

Summary

  • Net sales for the three months ended September 30, 2025, increased 14.4% to $1,387 million, compared to $1,212 million in the prior year.
  • Net sales for the nine months ended September 30, 2025, increased 5.6% to $4,103 million, compared to $3,886 million in the prior year.
  • Net income for Q3 2025 decreased to $65 million from $88 million in Q3 2024.
  • Net income for the nine months ended September 30, 2025, decreased to $158 million from $337 million in the same period of 2024.
  • Diluted earnings per share (EPS) for Q3 2025 was $0.98, down from $1.31 in Q3 2024.
  • Diluted EPS for the nine months ended September 30, 2025, was $2.38, down from $4.98 in the same period of 2024.
  • The Environmental Solutions Group (ESG) acquisition significantly contributed to sales and operating profit, with legacy sales (excluding ESG) declining by 8% year-over-year in Q3.
  • Operating profit for Q3 2025 was $140 million, up from $122 million in Q3 2024, but YTD operating profit decreased to $338 million from $473 million.
  • The company announced a definitive merger agreement with REV Group, a specialty vehicle manufacturer, in a stock-and-cash transaction, expected to close in the first half of 2026.
  • Backlog remains healthy at $1.8 billion, providing visibility into the fourth quarter.
  • Full-year 2025 net sales outlook is $5.3 billion to $5.5 billion, and full-year EPS outlook is maintained at $4.70 to $5.10.
  • The full-year net unfavorable impact of tariffs on EPS is expected to be approximately $0.70.
  • Return on Invested Capital (ROIC) at September 30, 2025, was 11.9%.

Sentiment

Score: 5

Explanation: While the ESG acquisition provides significant growth and strategic benefits, and liquidity is strong, the substantial declines in net income, EPS, and legacy sales, coupled with increased interest expenses and tariff impacts, indicate a mixed financial performance. The future outlook is maintained, but with acknowledged headwinds. The REV Group merger is a positive strategic move but its financial impact is yet to be fully realized.

Positives

  • Strong net sales growth of 14.4% in Q3 2025 and 5.6% YTD 2025, primarily driven by the Environmental Solutions Group (ESG) acquisition.
  • ESG segment delivered an excellent quarter with $435 million in sales and a 13.3% operating margin in Q3, and 178.4% sales growth YTD.
  • Materials Processing (MP) segment achieved a solid 12.5% operating margin in Q3, even at trough-level volumes, due to cost control and pricing actions.
  • Aerials operating margin improved sequentially in Q3, partially aided by a favorable discrete item of approximately $18 million related to a customs contingency release and cost reductions.
  • A healthy backlog of $1.8 billion provides good visibility into the fourth quarter and supports the full-year outlook.
  • Maintained ample liquidity of $1.3 billion ($509 million cash and $800 million undrawn credit) with no significant debt maturities until 2029.
  • Strategic divestiture of tower and rough terrain cranes businesses for $115 million is expected to strengthen the capital structure and allow focus on core operations.
  • Entered into a definitive merger agreement with REV Group, aiming to create a diversified specialty equipment manufacturer with attractive, low-cyclicality end markets.
  • Increased share repurchase authorization by an additional $150 million in July 2025, demonstrating commitment to returning capital to shareholders.
  • North America remains the largest market, representing approximately 72% of global sales in Q3, which is seen as advantageous in the current geopolitical environment.
  • Encouraging outlook for infrastructure and industrial-related spending growth in the medium to longer term.
  • Increasing adoption of products in emerging markets such as India, Southeast Asia, the Middle East, and Latin America.

Negatives

  • Net income decreased significantly to $65 million in Q3 2025 from $88 million in Q3 2024, and to $158 million YTD 2025 from $337 million YTD 2024.
  • Diluted EPS decreased to $0.98 in Q3 2025 from $1.31 in Q3 2024, and to $2.38 YTD 2025 from $4.98 YTD 2024.
  • Gross profit for the nine months ended September 30, 2025, decreased by $68 million, and the gross profit margin declined from 22.4% to 19.6% compared to the prior year.
  • Operating profit for the nine months ended September 30, 2025, decreased by $135 million, and the operating margin declined from 12.2% to 8.2% compared to the prior year.
  • Legacy sales (excluding ESG) declined by 8% year-over-year in Q3 2025.
  • Aerials net sales decreased 13.2% in Q3 and 19.3% YTD due to lower end-market demand in North America and reduced capital expenditures by rental customers.
  • Materials Processing net sales decreased 6.1% in Q3 and 14.4% YTD due to lower channel requirements and end-market demand.
  • The effective tax rate increased significantly to 31.4% in Q3 2025 (from 11.1% in Q3 2024) and to 24.5% YTD 2025 (from 17.8% YTD 2024), primarily due to changes in German tax legislation.
  • Interest expense, net of interest income, increased substantially to $42 million in Q3 2025 (from $10 million in Q3 2024) and to $125 million YTD 2025 (from $35 million YTD 2024), primarily due to debt issued for the ESG acquisition.
  • Tariff-related impacts, particularly from the expanded scope of Section 232 steel and aluminum tariffs, began to affect Aerials machines and components manufactured in Monterrey, Mexico.
  • Increased Selling, General and Administrative (SG&A) expenses due to additional compensation costs related to the ESG business, higher restructuring, and integration costs.

Risks

  • The imposition of new, postponed, or increased international tariffs, including Section 232 tariffs on steel and aluminum, and potential retaliatory tariffs from foreign governments, may materially and adversely affect business, financial condition, and results of operations.
  • Business is sensitive to general economic conditions, government spending priorities, and the cyclical nature of markets served, including global economic volatility, inflation, high interest rates, and geopolitical uncertainties.
  • A significant amount of debt outstanding requires compliance with covenants in debt agreements.
  • Ability to generate sufficient cash flow to service debt obligations and operate the business is crucial.
  • Ability to access capital markets to raise funds and provide liquidity is subject to various factors.
  • Consolidated financial results are reported in U.S. dollars, while certain assets and items are denominated in foreign currencies, creating currency exchange and translation risk.
  • The financial condition of customers and their continued access to capital can impact sales.
  • Exposure from providing credit support for some customers may lead to losses in excess of recorded reserves.
  • Inability to successfully integrate acquired businesses, including the Environmental Solutions Group, or realize expected benefits within anticipated timeframes.
  • Ability to successfully implement strategy and achieve actual results derived from such strategy.
  • The industry is highly competitive and subject to pricing pressure.
  • Operations are subject to potential risks from operating a multinational business, including political and economic instability and compliance with changing regulatory environments.
  • Changes in the availability and price of certain materials and components may result in supply chain disruptions.
  • Consolidation within the customer base and suppliers could impact business.
  • Business may suffer if equipment fails to perform as expected.
  • A material disruption to one of the significant facilities could adversely affect operations.
  • Increased cybersecurity threats and more sophisticated computer crime pose risks to information systems.
  • Issues related to the development, deployment, and use of artificial intelligence technologies in business operations, information systems, products, and services.
  • Increased regulatory focus on privacy and data security issues and expanding laws.
  • Litigation, product liability claims, and other liabilities could result in significant costs.
  • Compliance with environmental regulations and failure to meet sustainability requirements or expectations.
  • Compliance with the U.S. Foreign Corrupt Practices Act and similar worldwide anti-corruption laws.
  • Ability to comply with an injunction and related obligations imposed by the U.S. Securities and Exchange Commission (SEC).
  • Ability to attract, develop, engage, and retain qualified team members.
  • Possible work stoppages and other labor matters.
  • Anti-dumping and countervailing duties on mobile access equipment from China may not be sufficient to offset subsidies, potentially leading to a disadvantage against Chinese manufacturers in the U.S. and E.U. markets.

Future Outlook

The company expects 2025 net sales to be between $5.3 billion and $5.5 billion, with the ESG acquisition more than offsetting year-over-year declines in legacy sales. The full-year earnings per share outlook is maintained at $4.70 to $5.10, with ESG accretion partially offsetting lower legacy operating profit. The full-year net unfavorable impact of tariffs on EPS is anticipated to be approximately $0.70, assuming current rates.

Management Comments

  • Our global team continues to execute well in a dynamic environment, delivering products and services while maintaining a safe and efficient workplace.
  • Terex is well positioned from a manufacturing footprint standpoint as about 75% of our 2025 US machine sales are expected to be generated by products that we produce in at least one of our 11 US manufacturing facilities.
  • Our overall performance in the quarter continued to be solid despite on-going tariff challenges, headwinds in certain markets, and macro uncertainty.
  • ES continued to grow and deliver strong margins. MP achieved over 12% operating margin at trough-level volumes, and Aerials delivered better than expected margins in the quarter.
  • Aerials maintains a strong competitive position as one of only two U.S.-based aerial manufacturers with significant domestic production.
  • Adding ESG made Terex a more US-centric company, which we believe is advantageous in the current geopolitical environment.
  • We are seeing more signs of stability in construction markets, with a more encouraging outlook for infrastructure and industrial related spending growth in the medium to longer-term.
  • We are also encouraged by increasing adoption of our products in emerging markets such as India, Southeast Asia, the Middle East, and Latin America.
  • We continued to execute our capital allocation strategy as we made strategic investments in our businesses and we returned capital to shareholders.
  • It is important to realize we are operating in a complex environment with many macroeconomic variables and geopolitical uncertainties, so results could change, negatively or positively.

Industry Context

The company operates within a dynamic global industrial equipment market, influenced by geopolitical uncertainties, inflationary pressures, and high interest rates. Management views the 'One Big Beautiful Bill Act' and more accommodative monetary policy as stimulative for domestic end markets. There is an expectation of significant infrastructure and government spending, including from the Infrastructure Investment and Jobs Act, Inflation Reduction Act, and CHIPS and Science Act, which could benefit the company. The company's strategy to become more U.S.-centric, with approximately 75% of 2025 U.S. machine sales from domestic facilities, is seen as advantageous in the current geopolitical environment and helps mitigate tariff impacts. The announced merger with REV Group aims to create a diversified specialty equipment manufacturer, targeting end markets characterized by low cyclicality and long-term growth profiles.

Comparison to Industry Standards

  • Aerials maintains a strong competitive position as one of only two U.S.-based aerial manufacturers with significant domestic production, including nearly all booms and scissors.
  • MP achieved over 12% operating margin at trough-level volumes, indicating strong performance relative to market conditions.
  • The company's ROIC is used as a metric to compare performance against peer companies and assess how effectively capital is invested.
  • The company is a member of the Coalition of American Manufacturers of Mobile Access Equipment, which pursued anti-dumping and countervailing cases against unfairly traded Chinese imports, directly comparing its market position to Chinese manufacturers.
  • The European Commission imposed anti-dumping and anti-subsidy duties on mobile access equipment imported from China following complaints from EU competitors, further highlighting competitive dynamics with Chinese manufacturers.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Credit Agreement AmendmentAmendment No. 1 to the Credit Agreement replaced adjusted LIBOR with term Secured Overnight Financing Rate (SOFR).2023-05-08Standardized interest rate benchmark, aligning with market trends.
Credit Agreement Amendment and ExpansionAmendment No. 2 to the Credit Agreement increased revolving credit facilities to $800 million, extended maturity to October 8, 2029, and provided a new $1,250 million term loan facility maturing October 8, 2031. It also increased the letter of credit facility.2024-10-08Enhanced liquidity and financial flexibility, supporting the ESG acquisition and future operations.
Credit Agreement Refinancing and AmendmentRefinancing Facility Agreement and Amendment No. 3 to the Credit Agreement reduced interest rates on U.S. Dollar denominated term loans (SOFR plus 1.75% from 2.00%) and revolving credit facilities (by 12.5 to 25 basis points). Terex International Financial Services Company Unlimited Company was removed as a borrower.2025-08-12Reduced borrowing costs and optimized the debt structure, improving financial efficiency.
Share Repurchase AuthorizationBoard of Directors authorized a further repurchase of up to $150 million of outstanding common stock.2025-07-01Demonstrates commitment to returning capital to shareholders and potentially enhancing shareholder value.

Legal Proceedings

  • Involved in various legal proceedings, including product liability, general liability, workers compensation liability, employment, commercial, intellectual property, and tax litigation, arising in the normal course of operations.
  • Maintains insurance for product liability, general liability, workers compensation, employers liability, property damage, and other insurable risks, with retained liability or deductibles.
  • Believes the outcome of such matters, individually and in aggregate, will not have a material adverse effect on its condensed consolidated financial statements.
  • Acknowledges that outcomes of lawsuits cannot be predicted and, if determined adversely, could ultimately result in incurring significant liabilities which could have a material adverse effect on results of operations.
  • Records provisions for estimated losses where a loss is probable and the amount or range of possible amounts of the loss is estimable.

Stakeholder Impact

  • Shareholders: Impacted by decreased EPS and net income, but also by ongoing share repurchases and consistent dividends. The announced merger with REV Group and the ESG acquisition present potential long-term value creation.
  • Customers: Benefit from expanded environmental equipment solutions through the ESG acquisition. Affected by changes in end-market demand and capital expenditure allocations, as well as potential tariff-related cost adjustments.
  • Employees: Affected by compensation costs related to the ESG acquisition and restructuring activities. The merger with REV Group may lead to future organizational changes.
  • Suppliers: Subject to supply chain disruptions, changes in material availability and pricing, and the company's tariff mitigation strategies, including global sourcing adjustments.
  • Creditors: Impacted by increased debt levels from the ESG acquisition, but the company maintains ample liquidity and has no significant debt maturities until 2029, indicating sound debt management.

Next Steps

  • Closing of the sale of tower and rough terrain cranes businesses within the MP segment in the fourth quarter of 2025.
  • Payment of a $0.17 per share dividend on December 19, 2025, to stockholders of record as of November 10, 2025.
  • Expected closing of the definitive merger agreement with REV Group in the first half of 2026, subject to shareholder and regulatory approvals.
  • Evaluation of the impact of FASB ASU 2024-03, Disaggregation of Income Statement Expenses, on disclosures for fiscal years beginning after December 15, 2026.
  • Continued evaluation of financial statement impacts as additional Pillar Two rules are enacted and OECD guidance is issued regarding the global minimum effective tax rate.

Key Dates

DateDescription
2017-01-31Original credit agreement entered into with lenders and issuing banks.
2021-04-01Amendment and restatement of the credit agreement, extending the Revolver term to April 1, 2026, reinstating financial covenants, and decreasing interest rates.
2021-04-01Issuance of $600 million aggregate principal amount of 5% Senior Notes Due 2029.
2022-12-01Board of Directors authorized additional repurchase of up to $150 million of common stock.
2022-12-29Amendment to the Guarantee and Collateral Agreement to enable a subsidiary to enter into hedging derivatives and include cash management services.
2023-05-08Amendment No. 1 to the Credit Agreement, replacing adjusted LIBOR with term Secured Overnight Financing Rate (SOFR).
2023-10-01Entered into a Framework Agreement to transfer value added tax (VAT) receivables to a financial institution.
2024-05-15Earliest redemption date for 5% Senior Notes Due 2029.
2024-07-21Transaction Agreement signed with Dover Corporation for the acquisition of ESG.
2024-10-08Closing date of the Environmental Solutions Group (ESG) acquisition from Dover Corporation for $2,010 million in cash.
2024-10-08Amendment No. 2 to the Credit Agreement, increasing revolving credit facilities to $800 million, extending maturity to October 8, 2029, and providing a new $1,250 million term loan facility maturing October 8, 2031.
2024-10-08Issuance of $750 million aggregate principal amount of 6.25% Senior Notes Due 2032.
2025-03-15Grant date for awards with a market condition, valued using the Monte Carlo method.
2025-04-01Purchase price for ESG acquisition finalized, resulting in a $10 million reduction to purchase price and goodwill.
2025-07-01Board of Directors authorized a further repurchase of up to $150 million of common stock.
2025-08-06Entered into a definitive agreement to sell tower and rough terrain cranes businesses within the MP segment for $115 million.
2025-08-12Refinancing Facility Agreement and Amendment No. 3 to the Credit Agreement, reducing interest rates on U.S. Dollar term loans and revolving credit facilities.
2025-09-30End of the reporting period for the Form 10-Q.
2025-10-01Board declared a dividend of $0.17 per share.
2025-10-15Earliest redemption date for 6.25% Senior Notes Due 2032 at 100% principal plus make-whole premium.
2025-10-27Number of outstanding shares of common stock: 65.6 million.
2025-10-30Entered into a definitive merger agreement with REV Group.
2025-11-10Record date for the $0.17 per share dividend declared in October 2025.
2025-11-30Maturity date for commodity swaps outstanding at September 30, 2025.
2025-12-19Payment date for the $0.17 per share dividend declared in October 2025.
2025-12-31Maturity date for foreign exchange contracts outstanding at September 30, 2025.
2026-01-01Effective date for FASB ASU 2024-03, Disaggregation of Income Statement Expenses, for fiscal years.
2026-06-30Expected closing period for the merger with REV Group (first half of 2026).
2027-01-01Effective date for FASB ASU 2024-03, Disaggregation of Income Statement Expenses, for interim periods.
2029-10-08Maturity date for New Revolving Credit Facilities.
2031-10-08Maturity date for New Term Facility.

Recommendation

hold

While the ESG acquisition and the announced merger with REV Group present strategic growth opportunities and the company maintains strong liquidity, the significant decline in net income and EPS, coupled with ongoing challenges in legacy segments, tariff impacts, and increased interest expenses, suggest a mixed financial picture. The stock may be in a transitional phase as the company integrates acquisitions and navigates macroeconomic headwinds. A 'hold' recommendation allows investors to observe the execution of these strategic initiatives and the company's ability to improve profitability in its core segments before making further investment decisions.

Keywords

Terex, 10-Q, Quarterly Report, SEC Filing, Financial Results, ESG Acquisition, REV Group Merger, Aerials, Materials Processing, Environmental Solutions, Construction Equipment, Waste Management, Recycling Equipment, Utility Equipment, Financial Performance, Earnings, Revenue, Operating Profit, Diluted EPS, Liquidity, Debt, Tariffs, Supply Chain, Share Repurchase, Dividends, North America Sales, Europe Sales, Asia-Pacific Sales, Capital Allocation, Risk Factors, Corporate Governance, Market Risk, Foreign Exchange Risk, Interest Rate Risk, Commodities Risk

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.