10-K: Table Trac Reports 17.7% Revenue Increase in 2024, Driven by System Sales and Customer Base Expansion
Annual Results
Table Trac's 2024 annual report reveals a 17.7% increase in revenue, fueled by growth in system sales, maintenance revenue, and an expanding customer base.
Summary
- Table Trac, Inc., a Nevada corporation with principal offices in Minnetonka, Minnesota, filed its annual report on Form 10-K for the fiscal year ended December 31, 2024.
- The company develops and patents a proprietary information and management system called Table Trac system that automates and monitors casino table game operations.
- Table Trac also offers a Casino Management System (CMS) with end-to-end casino resort functionality.
- In 2024, the company signed eleven new customer contracts, expanding its presence in several states and Panama.
- As of December 31, 2024, Table Trac had systems installed with over 115 casino operators in over 300 casinos.
- Total revenues increased by $1,677,174, a 17.7% increase, due to increases in system, maintenance, and other sales.
- System sales increased by $760,105, a 23% increase, due to more site installations.
- Maintenance revenue increased by $393,205, a 7.9% increase, due to the increase in the customer base.
- Service and other revenue increased by $523,863, or approximately 45%, due to an increase in DataTrac services, SlotSUITE and promotional kiosk products sold.
- The gross profit in 2024 totaled $7,893,293, or 71% of sales, compared with $7,050,404, or 74% of sales in 2023.
- Selling, general, and administrative expenses increased 15% to $6,175,668 in 2024.
- Interest income increased to $388,716 in 2024, compared to $330,005 in 2023, primarily due to the increase of interest income from cash being invested into multiple certificates of deposit.
- The income tax expense was $532,500 in 2024, for an effective rate of 25.3%, compared to $397,000 in 2023.
- The net income for 2024 was $1,576,428 compared to net income of $1,613,005 for 2023, which is a decrease of $36,577.
- The basic and diluted earnings per share in 2024 were $0.34, compared to basic and diluted earnings per share of $0.35 in 2023.
- The Company had five projects in its backlog as of December 31, 2024, compared to three projects at the end of 2023.
- The Company's cash and cash equivalents position at December 31, 2024 was $2,257,696, a decrease of $1,232,075 from $3,489,771 at December 31, 2023.
- Total stockholders equity was $11,462,081 on December 31, 2024 compared to $9,899,565 on December 31, 2023, an increase of $1,562,516 or 15.8%.
Sentiment
Score: 7
Explanation: The document presents a generally positive outlook with strong revenue growth and profitability. However, there are some concerns regarding decreasing net income and cash position, leading to a moderately positive sentiment.
Positives
- The company experienced significant revenue growth, driven by increased system sales, maintenance revenue, and service revenue.
- The company expanded its customer base by signing eleven new customer contracts.
- The company maintains a strong cash position and stockholders' equity.
- The company has a revolving credit line available for future needs.
- The company continues to pay dividends to its shareholders.
- The company's internal controls over financial reporting were effective as of December 31, 2024.
Negatives
- Net income decreased slightly from $1,613,005 in 2023 to $1,576,428 in 2024.
- Cash and cash equivalents decreased by $1,232,075 due to investments in certificates of deposit and capital expenditures.
- Gross profit margin decreased from 74% in 2023 to 71% in 2024, primarily due to variable consideration related to a promotional product issue.
Risks
- The company's business is subject to unpredictable order flows, which might cause its results to fluctuate significantly from period to period.
- The company's growth and ability to access capital markets are subject to a number of economic risks.
- The company has agreements with casinos in Native American and foreign jurisdictions, which may subject it to sovereign immunity risks.
- The company's business may suffer if its products become obsolete or demand for them decreases.
- Any disruption in the company's manufacturing processes could adversely affect its business and operating results.
- The company operates in a very competitive business environment.
- The company is dependent on the success of its customers and their decisions to upgrade or replace their current casino management systems.
- If the company's products contain defects, its reputation could be harmed and its operating results and financial results could be adversely affected.
- The company may not be able to attract, retain, or motivate the management or employees necessary to remain competitive in its industry.
- Any disruption in the company's software and related information technology systems due to a cyber incident could adversely affect its business, operating results and financial conditions.
- If the company is unable to maintain and implement effective internal controls over financial reporting, investors may lose confidence in the accuracy and completeness of its reported financial information and the market price of its common stock may be negatively affected.
- The company is dependent on its intellectual property and it may be unable to protect its intellectual property from infringement, or misappropriation.
- The intellectual property rights of others may limit the company's ability to make and sell its products.
- Significant litigation regarding intellectual property rights exists in the company's industry.
- The gaming industry is highly regulated and the company must adhere to various regulations and maintain applicable licenses to continue its operations.
- Legislative and regulatory changes could negatively affect the company's business and the business of its customers.
- The limited liquidity for the company's common stock could affect your ability to sell your shares at a satisfactory price.
- There is currently little trading volume in the company's common stock, which may make it difficult to sell shares of its common stock.
Future Outlook
Management believes that the Company has adequate cash to meet its obligations and continue operations for both existing customer contracts and ongoing product development for at least the next twelve months from the date of this filing.
Industry Context
The gaming management and gaming products industry is characterized by intense competition, dynamic customer demand, and rapid technological advances. The Company must continually adapt its approach and its products to meet this demand and match technological advances.
Comparison to Industry Standards
- The document does not provide enough information to make a detailed comparison to industry standards.
- Without specific data on competitors' growth rates, profitability, and market share, it's difficult to benchmark Table Trac's performance effectively.
- Comparable companies in the casino management systems space include Aristocrat Leisure, Scientific Games, and IGT, but a thorough comparison would require detailed financial data from these companies.
Management Changes
| Role | Previous Person | New Person | Effective Date | Reason |
|---|---|---|---|---|
| Director | NA | Andrew Berger | 2024-10-03 | Board increased the number of directors. |
Stakeholder Impact
- Shareholders: Continued dividend payments and increased equity are positive.
- Employees: Stock option grants and compensation are positive.
- Customers: New system features and ancillary products are positive.
- Suppliers: Continued relationships with third-party manufacturers are positive.
Next Steps
- The Company aims to pursue further opportunities and strategic partnerships.
- The Company will continue to focus on product development and expanding its market presence.
Key Dates
| Date | Description |
|---|---|
| 1995-06-27 | Table Trac, Inc. formed as a Nevada corporation. |
| 2000-09-07 | Original issuance date of the TABLE TRAC trademark. |
| 2021-01-31 | Reference to January 2021. |
| 2021-05-14 | Board of Directors approved the 2021 Stock Incentive Plan. |
| 2022-03-25 | Randy Gilbert and Robert Siqveland awarded Restricted Stock shares. |
| 2022-08 | Company was granted Patents (U.S. patent #11,417,169). |
| 2022-12-15 | Former COO Robert Siqveland agreed to and accepted a separation agreement from the Company. |
| 2024-06-28 | Aggregate market value of common stock held by non-affiliates was approximately $13.6 million. |
| 2024-10-03 | The Board increased the number of directors serving on the Board to four members and appointed Andrew Berger as a director of the Company. |
| 2025-03-19 | Date of the report, with 4,639,523 shares of common stock outstanding. |
Keywords
casino management systems, table games management, gaming industry, revenue growth, financial performance, Table Trac, CasinoTrac, gaming systems, casino technology, 10-K filing
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.