10-Q: Saga Communications Reports Q3 Loss Amid Revenue Decline

Sentiment:

Quarterly Report


Saga Communications posted a net loss of $0.532 million in Q3 2025, a significant decline from a $1.267 million net income in the prior year, driven by decreased revenue and increased operating expenses.

Worse than expectedNet operating revenue decreased by 1.8% in Q3 2025 and 3.7% for the nine months ended September 30, 2025, indicating a decline in core business performance.The company shifted from an operating income of $1.645 million in Q3 2024 to an operating loss of $0.626 million in Q3 2025, and from an operating income of $1.371 million to an operating loss of $1.515 million for the nine months ended September 30, 2025.Net income turned into a net loss of $0.532 million in Q3 2025 and $0.979 million for the nine months ended September 30, 2025, a significant negative swing from the prior year's profitability.Station operating expenses increased substantially by 8.7% in Q3 2025, largely due to a $2.1 million retroactive music licensing fee adjustment, which negatively impacted profitability.Cash flow from operating activities decreased significantly from $10.141 million in 9M 2024 to $5.482 million in 9M 2025.Dividends declared per share for the nine months ended September 30, 2025, decreased to $0.75 from $1.35 in the prior year, reflecting reduced shareholder returns.

Summary

  • Net operating revenue for Q3 2025 decreased by 1.8% to $28.166 million, compared to $28.694 million in Q3 2024.
  • For the nine months ended September 30, 2025, net operating revenue decreased by 3.7% to $80.607 million, from $83.704 million in the prior year.
  • The company reported an operating loss of $0.626 million in Q3 2025, a significant drop from an operating income of $1.645 million in Q3 2024.
  • Net loss for Q3 2025 was $0.532 million, or $(0.08) per diluted share, compared to net income of $1.267 million, or $0.20 per diluted share, in Q3 2024.
  • For the nine months ended September 30, 2025, the net loss was $0.979 million, or $(0.15) per diluted share, a substantial decrease from net income of $2.191 million, or $0.35 per diluted share, in the same period last year.
  • Station operating expenses increased by 8.7% in Q3 2025 to $24.674 million, primarily due to a $2.1 million retroactive adjustment for music licensing fees.
  • Digital advertising revenue increased by 17.1% to $12.606 million for the nine months ended September 30, 2025, compared to $10.767 million in the prior year.
  • Cash and cash equivalents decreased to $17.060 million as of September 30, 2025, from $18.860 million at December 31, 2024.
  • The company completed the sale of 22 telecommunications towers for approximately $8.7 million net proceeds on October 17, 2025, with an additional $1.8 million in escrow.
  • The revolving credit facility was reduced from $50 million to $40 million following the tower sale.

Sentiment

Score: 3

Explanation: The company reported significant declines in revenue and a shift from net income to net loss for both the quarter and year-to-date periods. While digital revenue growth and asset sales are positive, the overall financial performance is weak, exacerbated by increased operating costs including a large retroactive music licensing fee adjustment. The reduction in dividend payout and the need to potentially sell equity or assets for debt service indicate financial strain.

Positives

  • Digital advertising revenue showed strong growth, increasing by 17.1% to $12.606 million for the nine months ended September 30, 2025, reflecting the success of the blended advertising model.
  • The company successfully completed the sale of 22 non-core telecommunications towers for approximately $8.7 million in net proceeds, with an additional $1.8 million in escrow, enhancing capital allocation flexibility.
  • Maintained $0.25 per share quarterly cash dividend in Q3 2025, demonstrating commitment to shareholder returns despite a net loss.
  • Reduced net cash used in investing activities to $2.458 million for the nine months ended September 30, 2025, from $5.404 million in the prior year.
  • Reduced net cash used in financing activities to $4.824 million for the nine months ended September 30, 2025, from $14.402 million in the prior year.

Negatives

  • Net operating revenue decreased by 1.8% in Q3 2025 and 3.7% for the nine months ended September 30, 2025, primarily due to declines in national, political, and local advertising revenue.
  • The company reported an operating loss of $0.626 million in Q3 2025 and $1.515 million for the nine months ended September 30, 2025, a significant reversal from operating income in the prior year periods.
  • Net income shifted to a net loss of $0.532 million in Q3 2025 and $0.979 million for the nine months ended September 30, 2025, compared to net income in the prior year periods.
  • Station operating expenses increased significantly by 8.7% in Q3 2025, largely due to a $2.1 million retroactive adjustment for music licensing fees.
  • Cash flow from operating activities decreased to $5.482 million for the nine months ended September 30, 2025, from $10.141 million in the prior year.
  • Dividends declared per share for the nine months ended September 30, 2025, decreased to $0.75 from $1.35 in the prior year, reflecting a reduction in total shareholder distributions.
  • Corporate general and administrative expenses increased for the nine months ended September 30, 2025, partly due to $0.226 million in expenses related to shareholder activism and a potential proxy contest.
  • The non-recurrence of a $1.133 million gain from the sale of a BMI investment in 2024 contributed to the decrease in other income for the nine months ended September 30, 2025.

Risks

  • Adverse changes in interest rates and interest rate relationships.
  • Financial leverage and debt service requirements.
  • Dependence on key personnel.
  • Dependence on key stations and the advertising revenue they generate.
  • U.S. national and local economic conditions or an economic recession.
  • Market volatility.
  • Demand for services.
  • The degree of competition by traditional and non-traditional competitors.
  • Ability to successfully integrate acquired stations.
  • Regulatory requirements including royalties paid.
  • Expectation for political revenue to decrease in 2025 from 2024 levels as a result of fewer elections.
  • Ability to execute digital strategy.
  • Governmental and regulatory policy changes.
  • Changes in tax laws.
  • The impact of technological advances.
  • Risks associated with cyber-attacks on computer systems and those of vendors.
  • The outcomes of contingencies.
  • Trends in audience behavior.
  • Damage to reputation resulting from adverse publicity, regulatory actions, litigation, and operational failures.
  • Failure to meet client or listener expectations and other facts.
  • Changes in local real estate values.
  • Natural disasters.
  • Terrorist attacks.
  • The wars in Ukraine and the Middle East.
  • The effects of widespread outbreak of illness or disease.
  • Inflation or deflation.
  • Increased energy costs.
  • No assurance that cash flow from operations will be sufficient to meet debt service requirements, potentially requiring the sale of additional equity securities, refinancing obligations, or disposal of properties.
  • No assurance that future financing for acquisitions and dividend payments will be available on acceptable terms, if at all.
  • If actual market conditions are less favorable than estimated or if events occur that reduce the fair value of broadcast licenses below carrying value, the company may be required to recognize impairment charges in future periods, which could have a material effect on financial statements.
  • No assurance that a high rate of inflation in the future would not have an adverse effect on operations.

Future Outlook

The company anticipates political revenue to decrease in 2025 compared to 2024 due to fewer elections. It intends to use a portion of the proceeds from the sale of non-core assets to fund stock buybacks under its Buy-Back Program. Management believes cash flow from operations will be sufficient to meet debt service requirements, but acknowledges the potential need for additional equity, refinancing, or asset disposals if cash flow is insufficient. Capital expenditures for 2025 are projected to be between $3.0 million and $3.5 million, financed through operations. The company plans to continue declaring regular quarterly and variable dividends, and may declare special dividends or implement stock buybacks, subject to Board discretion and financial performance.

Management Comments

  • We believe that cash flow from operations will be sufficient to meet debt service requirements for payments of interest and scheduled payments of principal under our Credit Facility if we borrow in the future.
  • Our intention is to focus on the consumer as they Click, Visit, Call and Search as opposed to the product-oriented, low margin, high attrition offerings that many third-party providers deliver.
  • Our approach simplifies the process by pairing the emotional power of radio with the targeting precision of digital, helping advertisers be wanted, found, and chosen.
  • We continue to monitor economic conditions to determine if and when it makes sense to make additional buybacks under our plan.
  • The declaration and payment of any future dividend, whether fixed, special, or based on the variable policy, or the implementation of any stock buyback program will remain at the full discretion of the Board and will depend on the Company’s financial results, cash requirements, future expectations, and other pertinent factors.
  • The impact of inflation on our operations has not been significant to date. We are, however, starting to see the effects of higher inflation starting to impact costs of most goods and services.

Industry Context

Saga Communications operates in the traditional radio broadcasting industry, which is facing rapid technological change and competition from new media technologies. The company's pivot towards a blended advertising model integrating radio with digital solutions (search, display) aligns with broader industry trends of media convergence and the need to adapt to evolving advertiser demands and consumer behavior. The increase in interactive advertising revenue demonstrates a successful adaptation to these trends, contrasting with declines in traditional broadcast advertising. The industry is also sensitive to economic conditions, with small to midsize markets historically showing more stability during downturns but slower growth during improvements.

Comparison to Industry Standards

  • The company's strategy of increasing programming and advertising/promotion expenses in acquired stations, with a two-to-five-year revenue achievement target, is a common industry practice for integrating new assets and building market share, though it can temporarily inflate operating costs relative to revenue growth during economic downturns.
  • The shift to a blended advertising model, combining traditional radio with digital solutions like SEM, display, and streaming, is consistent with how many traditional media companies are diversifying revenue streams to compete with digital-first platforms and address changing advertiser needs.
  • The settlement of music licensing fees with ASCAP and BMI, resulting in a $2.1 million retroactive adjustment, highlights a common operational cost and regulatory challenge faced by all radio broadcasters, indicating that such costs are a standard part of doing business in the industry.
  • The company's reliance on local advertising (89% of gross revenue for 9M 2025) is typical for small to mid-market radio operators, which often have stronger local ties compared to national networks.

Management Changes

RolePrevious PersonNew PersonEffective DateReason
Senior Vice President/Chief Operating OfficerNAWayne LelandSeptember 29, 2025Entered into a Change in Control Agreement with the Company.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Incentive Compensation PlanShareholders approved the 2023 Incentive Compensation Plan, which replaces the Second Amended and Restated 2005 Incentive Compensation Plan. No further awards will be made under the 2005 plan, but existing awards remain governed by its terms.May 8, 2023Streamlines future equity compensation under a new plan, while honoring existing commitments.
Voting Rights StructureFollowing the passing of founder Edward K. Christian and the transfer of his Class B shares, all Class B shares automatically converted to Class A shares. The company no longer has Class B Common Stock outstanding, eliminating the previous differential voting rights (Class B had 10 votes per share, Class A had 1 vote).Post-August 19, 2022 (Mr. Christian's passing)Simplifies the capital structure and potentially increases the voting power of Class A shareholders by removing the super-voting Class B shares, moving towards a more equitable 'one share, one vote' system.
Credit Facility AmendmentThe Fourth Amendment to the Credit Agreement reduced the aggregate amount of revolving commitments from $50 million to $40 million and released the Agent's security interest in the GTC Assets (telecommunications towers sold).October 17, 2025Adjusts the company's borrowing capacity and collateral arrangements in response to the asset disposition, potentially impacting future liquidity and financing flexibility.

Legal Proceedings

  • The company is not a party to any current legal proceedings that are material to its financial condition, either individually or in the aggregate.
  • Settlement agreements were reached between the Radio Music Licensing Committee (RMLC), of which the company is a participant, and ASCAP and BMI, resolving rate-setting proceedings and establishing final license fee rates retroactively from January 1, 2022, through September 30, 2025, and on a go-forward basis until December 31, 2029. This resulted in a $2.1 million retroactive adjustment recorded in Q3 2025.

Related Party Transactions

  • Wayne Leland, Senior Vice President/Chief Operating Officer, entered into a Change in Control Agreement on September 29, 2025. This agreement provides for a lump sum payment of 1.5 times the average of his last three full calendar years of base salary and annual cash bonus upon a change in control, with a potential gross-up for excise taxes.

Stakeholder Impact

  • Shareholders: Experienced a decrease in net income to a net loss, a reduction in dividends declared per share for the nine-month period, and a halt in stock buybacks since 2020 (though future buybacks are planned using asset sale proceeds). The conversion of Class B shares to Class A shares following the founder's passing simplifies the voting structure, potentially benefiting Class A shareholders by eliminating super-voting shares.
  • Employees: Wayne Leland, SVP/COO, received a Change in Control Agreement, providing financial protection in the event of a corporate change. Compensation expense related to restricted stock awards increased.
  • Customers (Advertisers): The company's pivot to a blended advertising model (radio + digital) aims to better meet advertiser needs by offering integrated solutions, potentially improving advertising effectiveness and reach.
  • Creditors: The revolving credit facility was reduced from $50 million to $40 million, and security interest in sold assets was released, which could affect future borrowing capacity and collateral. However, the company remains in compliance with all financial covenants.
  • Suppliers (Music Licensing Bodies): The settlement with ASCAP and BMI resulted in a $2.1 million retroactive payment, ensuring continued legal use of copyrighted music but increasing operating costs.

Next Steps

  • Finalize accounting implications of the tower sale, lease accounting, and credit amendment in Q4 2025.
  • Monitor economic conditions to determine if and when to resume stock buybacks under the Buy-Back Program.
  • Continue to execute the digital strategy, focusing on the blended advertising model.
  • Anticipate capital expenditures of approximately $3.0 million to $3.5 million in 2025, financed through operations.
  • Declare regular quarterly cash dividends and variable dividends, and potentially special dividends and stock buybacks, at the discretion of the Board.
  • Evaluate the impact of new accounting pronouncements (ASU 2023-09, ASU 2024-03, ASU 2025-05) on financial statement disclosures.
  • Monitor federal and state-level guidance regarding new tax laws.

Key Dates

DateDescription
1998Inception of the Stock Buy-Back Program.
January 1, 2022Effective date for Interim License Agreements with ASCAP and BMI, and retroactive application of new license fee rates.
August 19, 2022Passing of founder and former Chairman, President and CEO Edward K. Christian.
May 8, 2023Shareholders approved the 2023 Incentive Compensation Plan.
December 31, 2023Special dividend declared in December 2023, paid in 2024.
February 13, 2024Entered agreement to purchase assets of six radio stations in Lafayette, Indiana.
March 22, 2024Submitted request to FCC to cancel FCC license for KBAI-AM.
March 29, 2024Closed on agreement to sell WYSE-AM, W275CP translator, and W248CM translator.
May 31, 2024Closed on the acquisition of six radio stations in Lafayette, Indiana.
May 31, 2024Closed on agreement to sell WNDN-FM.
December 31, 2024Balance sheet date for prior year comparison.
January 1, 2025Effective date for ASU 2023-09 (Income Taxes) for annual periods.
February 18, 2025Submitted request to FCC to cancel FCC license for WVAX-AM.
July 4, 2025New tax law signed, providing permanent extension for several business tax provisions.
July 31, 2025Payment made to Edward K. Christian's estate for income tax obligation.
August 19, 2025RMLC announced settlement agreements with ASCAP and BMI for license fee rates.
September 29, 2025Wayne Leland, SVP/COO, entered into a Change in Control Agreement with the Company.
September 30, 2025End of the quarterly reporting period.
October 17, 2025Entered into Asset Purchase Agreement to sell 24 telecommunications towers and related assets; closed on the sale of 22 tower sites.
November 3, 2025Number of Class A Common Stock shares outstanding was 6,439,921.
November 7, 2025Filing date of the 10-Q report.
December 19, 2027Maturity date of the Credit Facility.
December 31, 2029End date for final license fee rates established by RMLC settlements with ASCAP and BMI.
January 1, 2026Effective date for ASU 2025-05 (Credit Losses) for annual periods.
January 1, 2027Effective date for ASU 2024-03 (Expense Disaggregation) for annual periods.
January 1, 2028Effective date for ASU 2024-03 (Expense Disaggregation) for interim periods.

Recommendation

sell

The company's financial performance shows a significant deterioration, with a shift from operating income to operating loss and net income to net loss for both the quarter and year-to-date periods. Revenue is declining in traditional segments, and while digital advertising shows growth, it's not enough to offset the overall decline and increased operating expenses, particularly the $2.1 million retroactive music licensing fee. Cash flow from operations has nearly halved, and the dividend payout has been reduced. Although asset sales provide some liquidity and future buybacks are planned, the underlying business trends are negative, and the company faces ongoing risks from economic conditions, competition, and inflation. The expenses related to shareholder activism also suggest internal pressures. These factors point to a challenging outlook and warrant a 'sell' recommendation for investors.

Keywords

Radio Broadcasting, Digital Advertising, SEC Filing, Q3 2025 Earnings, Saga Communications, Media Company, Advertising Revenue, Operating Loss, Net Loss, Share Buyback, Asset Sale, Music Licensing Fees, Corporate Governance, Financial Performance, Broadcast Licenses, Capital Allocation, Shareholder Activism

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.