10-Q: ONAR Holding Reports Widening Q1 Loss Amidst Revenue Growth, Cites Going Concern and Internal Control Weaknesses
Quarterly Report
ONAR Holding Corporation reported a significantly increased net loss of $1.29 million in the first quarter of 2025 despite a 79% revenue increase, raising substantial doubt about its ability to continue as a going concern.
Summary
- ONAR Holding Corporation reported a net loss of $1,287,502 for the three months ended March 31, 2025, a significant increase from a net loss of $386,733 in the same period of 2024.
- Revenue increased by 79% to $1,072,595 in Q1 2025, up from $600,542 in Q1 2024, primarily driven by the acquisition of Reliant Holdings and its pool business.
- Operating expenses surged by 198% to $1,144,822 in Q1 2025, largely due to compliance costs associated with public company reporting obligations following the Reliant Holdings acquisition.
- The company reported a working capital deficit of $4,747,392 as of March 31, 2025, worsening from $4,033,419 as of December 31, 2024.
- Cash on hand slightly increased to $360,898 as of March 31, 2025, from $339,199 at December 31, 2024.
- Net cash used in operating activities decreased to $322,465 in Q1 2025 from $515,957 in Q1 2024.
- The company has substantial debt, including $1,994,281 in notes payable and $680,223 in related party notes payable as of March 31, 2025, with new convertible notes totaling $383,449.
Sentiment
Score: 2
Explanation: The company faces severe financial distress, evidenced by a widening net loss, increasing working capital deficit, and an explicit 'going concern' warning. While revenue grew, it was offset by disproportionately higher operating expenses and interest costs. Significant internal control weaknesses and unremitted payroll taxes further compound the negative outlook, despite ongoing capital raising efforts which also contribute to dilution risk.
Positives
- Revenue increased by 79% to $1,072,595 in Q1 2025, primarily due to the acquisition of HLDCO/Integrum Group.
- Net cash used in operating activities decreased to $322,465 in Q1 2025 from $515,957 in Q1 2024, indicating a slight improvement in operational cash burn.
- The company successfully raised $500,000 through the initial closing of a Series E Preferred Stock private placement in June 2025, with potential for up to an additional $5.5 million.
Negatives
- The net loss significantly widened to $1,287,502 in Q1 2025 from $386,733 in Q1 2024.
- Working capital deficit increased to $4,747,392 as of March 31, 2025, from $4,033,419 at December 31, 2024.
- The company has incurred losses since inception and has not generated positive cash flows from operations since inception, raising substantial doubt about its ability to continue as a going concern.
- Operating expenses increased by 198% to $1,144,822 in Q1 2025, largely due to public company compliance costs.
- Interest expense significantly increased to $193,727 in Q1 2025 due to new loans to fund operations.
- The company has unremitted payroll tax liabilities from 2023 totaling $643,985 as of March 31, 2025, including accrued fines and penalties.
- A material weakness in internal control over financial reporting was identified due to the company's small size and limited personnel, leading to a lack of effective formal processes and procedures for reviewing accounting transactions.
- Disclosure controls and procedures were deemed not effective as of March 31, 2025.
Risks
- Unfavorable economic conditions.
- Changes in client demand.
- Ability to maintain existing clients.
- Ability to develop new product offerings.
- Ability to deploy AI in business and development of AI by competitors.
- Seasonal fluctuations in marketing, research, communications, and advertising activity.
- Impact of future strategic transactions.
- Lack of a significant operating history.
- Need for additional funding, ability to raise such funding, and the ultimate terms thereof.
- Level of competition in the industries in which the company competes.
- Security of computer systems and ability to securely store client data.
- Loss of key personnel or failure to attract, integrate, and retain additional personnel.
- Fluctuations in operating results.
- Corporate governance risks.
- Impacts of global epidemics, pandemics, and similar health issues.
- Risks relating to the legacy swimming pool and home construction business.
- Material weaknesses in internal controls.
- Dilution to existing stockholders caused by the issuance of additional shares of common stock.
- Lack of a significant market for common stock and its volatile nature.
- Failure to pay cash dividends.
- Status of common stock as a penny stock.
- Lack of liquidity in the market for stock.
- Blank check preferred stock and ability to issue significant shares of common stock.
- Costs and expenses associated with being a public company.
- Uncertainty regarding the outcome of a customer legal dispute where a subsidiary is seeking $170,000 and faces a counterclaim.
- Inability to obtain additional funding or sufficient revenues may force the company to curtail or abandon business operations, making any investment worthless.
Future Outlook
The company anticipates needing additional funding to continue operations at current levels and cover public company costs. Management plans to raise this funding through the sale of debt or equity, acknowledging potential significant dilution to existing stockholders. They also plan to continue aggressive marketing and management strategies, provide quality products and customer service, and seek organic or acquisition-based expansion as funding and opportunities arise. The company explicitly states that if it is unable to access additional capital, it may be forced to curtail or abandon business operations.
Management Comments
- "The Company has incurred losses since inception, has negative working capital and has not generated positive cash flows from operations since inception."
- "Managements plans with respect to operations include aggressive marketing and raising additional capital through sales of equity or debt securities as may be necessary to pursue its business plans and sustain operations until such time as the Company can achieve profitability."
- "Management believes that aggressive marketing combined with additional financing, as necessary, will result in improved operations and cash flows in the future. However, there can be no assurance that management will be successful in obtaining additional funding or in attaining profitable operations."
- "We currently anticipate the need for additional funding in order to continue our operations at their current levels and to pay the costs associated with being a public company."
- "If we are unable to access additional capital moving forward, the Company may be unable to continue to operate and may need to wind down operations."
- "Our disclosure controls and procedures were not effective as of March 31, 2025."
- "We determined that we had a material weakness because, due to our small size, and our limited number of personnel, we did not have in place an effective internal control environment with formal processes and procedures, to allow for a detailed review of accounting transactions that would identify errors in a timely manner."
Industry Context
ONAR operates in two distinct segments: a technology-enabled independent marketing agency brand network (ONAR, including Storia, VMED, and Chalk) and a residential swimming pool construction company (Reliant Pools). The marketing segment focuses on strategic mergers and acquisitions, leveraging public equities to offer sellers future liquidity at higher valuations, capitalizing on rising cost of capital and decreasing multiples for marketing agencies. The pool segment focuses on custom pool construction in the greater Austin, Texas market, with growth primarily through referrals. The report does not provide broader industry trends or competitor analysis beyond the company's own strategy.
Management Changes
| Role | Previous Person | New Person | Effective Date | Reason |
|---|---|---|---|---|
| Director, Chief Executive Officer, President | Elijah May | Claude Zdanow | 2024-06-13 | Change in control of the Company following the purchase of Series A Preferred Stock by Mount Olympus Ventures, Inc. (controlled by Claude Zdanow). |
Corporate Governance
| Change Type | Description | Effective Date | Impact Assessment |
|---|---|---|---|
| Internal Control Weakness | Identified a material weakness in internal control over financial reporting due to small size and limited personnel, lacking formal processes and procedures for detailed review of accounting transactions. | 2025-03-31 | Reasonable possibility that a material misstatement of financial statements will not be prevented or detected on a timely basis. |
| Disclosure Controls Ineffectiveness | Disclosure controls and procedures were not effective. | 2025-03-31 | Information required to be disclosed in SEC reports may not be recorded, processed, summarized, and reported within specified time periods, or communicated to management timely. |
| Voting Control Structure | Series A Preferred Stock holders, as a class, have 51% of the total vote on all shareholder matters, regardless of common stock outstanding. | 2024-07-25 | Concentrates significant voting power with Series A holders, potentially limiting influence of common stockholders. |
Legal Proceedings
- VMed Services, LLC (a subsidiary) is a plaintiff in a lawsuit filed on April 22, 2024, against Meridian Diagnostics LLC in State Court of Fulton County, Georgia, seeking approximately $170,000 for marketing services. Meridian Diagnostics filed a counterclaim, denying allegations and seeking attorney's fees. The litigation is in the discovery phase, and the range of potential loss is currently inestimable.
Related Party Transactions
- As of March 31, 2025, $134,565 was due to the company's CEO, Mr. Zdanow, for expense reimbursements in the form of informal, undocumented due-on-demand advances.
- An advance of $400,700 to an entity controlled by Mr. Zdanow was formalized into a 10-year promissory note receivable on March 11, 2025, bearing 5% interest per annum, unsecured, and due March 11, 2035.
- The company has 5 notes payable due to a related party, totaling $680,223 as of March 31, 2025, with accrued interest of $64,141. Several of these notes matured in late 2024 but were extended to June 5, 2025, with a 5% principal increase.
- No related party revenue was recognized in Q1 2025, compared to approximately $159,000 in Q1 2024, with all amounts due from these entities fully reserved.
Stakeholder Impact
- Shareholders: Face significant dilution risk from ongoing and planned equity issuances (e.g., common shares for services, note conversions, Series E Preferred Stock private placement). The "going concern" warning indicates a high risk of investment worthlessness if additional funding is not secured or profitability is not achieved. The Series A Preferred Stock's 51% voting control limits common shareholder influence.
- Employees: The company has unremitted payroll tax liabilities from 2023 totaling $643,985, which were withheld from employees' payroll, indicating potential past issues with employee compensation or benefits.
- Creditors: The company has substantial debt, including related party notes, and has extended maturities on some notes, indicating potential difficulty in meeting obligations. The "going concern" warning also signals increased credit risk.
Next Steps
- Aggressive marketing and management strategies.
- Continue providing quality product with excellent customer service.
- Seek to expand operations organically or through acquisitions as funding and opportunities arise.
- Raise additional capital through the sale of debt or equity securities.
- Finalize provisional amounts for assets acquired and liabilities assumed from the HLDCO acquisition by July 25, 2025.
Key Dates
| Date | Description |
|---|---|
| 2013-09-01 | Reliant Pools, Inc. (formerly Reliant Pools, G.P.) was formed. |
| 2014-05-19 | ONAR Holding Corporation (formerly Reliant Holdings, Inc.) was formed as a Nevada corporation. |
| 2014-05-23 | Reliant Pools, Inc. became a wholly-owned subsidiary of Reliant Holdings, Inc. through a common stock exchange agreement. |
| 2021-07-01 | Integrum Group LLC was formed as a Delaware entity. |
| 2022-07-28 | Company entered into a $225,000 line of credit agreement with a financial institution. |
| 2023-12-31 | Payroll tax liabilities from 2023 were unremitted. |
| 2024-01-01 | Pro forma information assumes HLDCO acquisition took place on this date. |
| 2024-03-01 | Promissory notes issued between March 2024 and July 2024 mature March 2025 through July 2025. |
| 2024-04-15 | Company's Annual Report on Form 10-K for the year ended December 31, 2024, was filed with the SEC. |
| 2024-04-22 | VMed Services, LLC filed a lawsuit against Meridian Diagnostics LLC in State Court of Fulton County, Georgia. |
| 2024-05-05 | Company's Form 10-K/A for the year ended December 31, 2024, was filed with the SEC. |
| 2024-06-13 | Claude Zdanow via Mount Olympus Ventures, Inc. purchased 1,000 shares of Series A Preferred Stock from Elijah May, resulting in a change of control. Elijah May resigned, and Claude Zdanow was appointed CEO and director. |
| 2024-06-17 | Company entered into an agreement for the acquisition of 100% ownership of HLDCO, LLC. |
| 2024-07-18 | Company filed designations for Series B, Series C, and Series D preferred shares. |
| 2024-07-25 | Acquisition of HLDCO, LLC completed (the Closing); HLDCO became a wholly-owned subsidiary of Reliant Holdings Inc. (now ONAR). This is also the measurement period end date for acquisition accounting. |
| 2024-07-28 | The $225,000 line of credit was converted to a term loan agreement. |
| 2024-08-16 | Maturity date for a promissory note due to a related party. |
| 2024-09-27 | Maturity date for a promissory note due to a related party. |
| 2024-11-10 | Maturity date for a promissory note due to a related party. |
| 2024-12-20 | Maturity date for a promissory note due to a related party. |
| 2024-12-23 | Series D Preferred Stock automatically converted into common stock and was cancelled. |
| 2024-12-31 | Fiscal year end for 2024 financial statements. |
| 2025-01-13 | Company entered into a securities purchase agreement for a promissory note with an original issue discount of $15,000 and a one-time interest charge of 12%. |
| 2025-01-22 | Company entered into a convertible promissory note due July 2025, with an original issue discount of $5,263. |
| 2025-02-10 | Company entered into a securities purchase agreement for a promissory note with an original issue discount of $15,000 and a one-time interest charge of 12%. |
| 2025-02-15 | First payment due for a promissory note entered into on January 13, 2025. |
| 2025-03-07 | Lender and Company entered into an Omnibus Note Extension Agreement for several related party promissory notes, extending them to June 5, 2025. |
| 2025-03-10 | Company entered into a convertible promissory note due December 2025, with a face value of $189,474 and an original issue discount of $9,474. |
| 2025-03-11 | Advance to affiliated entity formalized into a promissory note receivable due March 11, 2035. Company also entered into a $51,000 line of credit agreement maturing March 11, 2026. |
| 2025-03-31 | End of the fiscal quarter for this 10-Q report. |
| 2025-04-22 | Company entered into a securities purchase agreement for a promissory note in the principal amount of $180,550. |
| 2025-05-30 | First payment due for a promissory note entered into on April 22, 2025. |
| 2025-06-05 | Extended maturity date for several related party promissory notes. |
| 2025-06-06 | Company entered into Subscription Agreements for the issuance and sale of 500 shares of Series E Preferred Stock for $500,000. |
| 2025-06-23 | Company issued approximately 1.23 million shares of common stock to a third party for financial advisory and capital raising activities. |
| 2025-06-25 | Latest practicable date for common stock outstanding (113,046,629 shares). Date of filing of this 10-Q report. |
| 2025-07-01 | Convertible promissory note entered into on January 22, 2025, is due July 2025. |
| 2025-07-25 | Latest date for the company to finalize provisional amounts for assets acquired and liabilities assumed from the HLDCO acquisition. |
| 2025-08-15 | First payment of $64,400 due for a promissory note entered into on February 10, 2025. |
| 2025-12-01 | Convertible promissory note entered into on March 10, 2025, is due December 2025. |
| 2025-12-20 | Maturity date for a promissory note due to a related party. |
| 2026-03-11 | Maturity date for a $51,000 line of credit agreement. |
| 2026-12-15 | Effective date for ASU 2024-03 (Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures) for fiscal years beginning after this date. |
| 2027-12-15 | Effective date for ASU 2024-03 for interim periods beginning after this date. |
| 2029-07-28 | Maturity date for the term loan agreement converted from a line of credit. |
| 2030-10-04 | Maturity date for a term note with a bank secured by a car. |
| 2035-03-11 | Maturity date for the promissory note receivable formalized from an advance to an affiliated entity. |
Recommendation
strong sellKeywords
ONAR Holding Corporation, 10-Q, Quarterly Report, Financial Results, Net Loss, Revenue Growth, Working Capital Deficit, Going Concern, Internal Controls, Material Weakness, Capital Raise, Debt Financing, Preferred Stock, Marketing Agency, Pool Construction, SEC Filing, Corporate Governance, Related Party Transactions, Dilution, Penny Stock
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.