10-Q: Reliability Inc. Q2: Revenue Drops, Margins Improve
Quarterly Report
Reliability Incorporated reported a significant revenue decline in Q2 2025, offset by improved gross margins and positive operating cash flow, amidst ongoing legal disputes.
Summary
- Total revenue for the three months ended June 30, 2025, decreased by 21.9% to $4,718 thousand, down from $6,041 thousand in the prior year.
- For the six months ended June 30, 2025, revenue declined by 16.5% to $9,465 thousand, compared to $11,336 thousand in the same period of 2024.
- The Employer of Record (EOR) segment was the primary driver of the revenue decline, falling by $1,670 thousand in Q2 and $2,487 thousand in H1.
- The Staffing segment showed strong growth, with revenue increasing by 54.0% in Q2 to $1,098 thousand and 47.1% in H1 to $2,030 thousand.
- Consolidated gross margin improved to 15.1% in Q2 2025 (from 13.3% in Q2 2024) and 14.3% in H1 2025 (from 13.3% in H1 2024), driven by a shift towards higher-margin services.
- Net loss increased to $(205) thousand for Q2 2025 (from $(134) thousand in Q2 2024) and to $(538) thousand for H1 2025 (from $(267) thousand in H1 2024).
- Cash and cash equivalents decreased to $262 thousand as of June 30, 2025, from $522 thousand at December 31, 2024.
- Net cash provided by operating activities for the six months ended June 30, 2025, was $1,275 thousand, a significant improvement from $(536) thousand used in the prior year period.
- The company has outstanding notes receivable from related parties (Vivos Debtors) totaling $6,100 thousand as of June 30, 2025, stemming from arbitration awards totaling approximately $8,490 thousand plus accrued interest.
- A Memorandum of Understanding was entered into to settle a California wage-and-hour matter for a gross settlement of $125 thousand, pending court approval.
Sentiment
Score: 3
Explanation: While the company shows improved gross margins and positive operating cash flow, the significant revenue decline, increased net losses, and ongoing legal uncertainties with the Vivos Group, which impact liquidity and future capital raising, present substantial challenges. The reliance on factoring and the decrease in adjusted working capital also weigh negatively.
Positives
- Consolidated gross margin improved to 15.1% in Q2 2025 and 14.3% in H1 2025, reflecting a favorable mix shift towards higher-margin services.
- The Staffing segment demonstrated robust growth, with revenue increasing by 54.0% in Q2 and 47.1% in H1, driven by new federal agency contracts and client transitions.
- Net cash provided by operating activities significantly improved to $1,275 thousand for the six months ended June 30, 2025, compared to a net cash outflow in the prior year.
- The company successfully implemented new financing arrangements (JPMorgan, MUFG, American Express) to improve its cash conversion cycle, reducing Days Sales Outstanding (DSO) to approximately 50 days.
- Arbitration awards totaling approximately $8,490 thousand plus interest have been granted and entered as final judgments against the Vivos Group, providing a path for recovery of significant related-party debt.
- Legal expenses related to non-operational activities are expected to continue decreasing in 2025.
- 96.8% of accounts receivable were current (aged less than 31 days) as of June 30, 2025, indicating strong collection performance.
Negatives
- Total revenue experienced a substantial decline of 21.9% in Q2 2025 and 16.5% in H1 2025, primarily due to reduced spending from large EOR clients.
- Net losses increased significantly, reaching $(205) thousand in Q2 2025 and $(538) thousand in H1 2025.
- Cash and cash equivalents decreased by 50% from December 31, 2024, to $262 thousand as of June 30, 2025.
- Adjusted working capital (excluding related party notes receivable) significantly decreased from $1,449 thousand at December 31, 2024, to $673 thousand at June 30, 2025.
- The company has high customer concentration, with 54.6% of H1 2025 revenue derived from two customers.
- Reliance on factoring and receivables financing remains a key component of liquidity management due to the mismatch between client payments and payroll obligations.
- The company suspended accrual of all employee bonuses for 2025 in the second quarter, which could impact employee morale.
- Uncertainty persists regarding the timing and amount of recovery from the Vivos Group, with the initial portion of the award likely to be satisfied in shares rather than cash, potentially impacting liquidity.
Risks
- Ability to access capital markets by pursuing additional debt and equity financing to fund business plans and expenses.
- Negative outcomes from pending and future claims and litigation, particularly the complex and costly collection process of the arbitration award against the Vivos Group.
- Potential loss of clients and possible rejection of the business model or sales methods.
- Weakness in general economic conditions and levels of capital spending by customers in the industries served.
- Weakness or volatility in the financial and capital markets, potentially leading to postponement or cancellation of customer projects or inability of customers to pay fees.
- Delays or reductions in U.S. government spending, including impacts from directives like those issued by the Department of Government Efficiency (DOGE).
- Credit risks associated with customers, despite strong historical performance.
- Competitive market pressures in the Employer of Record and staffing industries.
- Availability and cost of qualified labor.
- Ability to attract, train, and retain qualified management personnel and other staff employees.
- Changes in tax laws and other government regulations, including healthcare reform laws.
- Possibility of incurring liability for business activities, including those of temporary employees.
- Performance on customer contracts.
- Government policies, legislation, or judicial decisions adverse to the company's businesses.
- The ultimate collection of cash and shares from the Vivos Group is unknown, and the process could incur significant costs and distract management.
- The initial portion of the recovered arbitration award is highly likely to be in shares of common stock rather than cash, which could negatively impact liquidity and working capital.
- Indirect impact from the imposition of tariffs or other trade restrictions that affect clients' operations and profitability, leading to reduced discretionary spending.
- Reductions in federal funding to client programs, which could similarly affect other client budgets and revenue.
Future Outlook
Management anticipates that notes receivable from related parties will be settled through a combination of cash and stock, providing additional liquidity and potential access to capital markets in 2025. A new financing arrangement through JPMorgan for the company's second-largest client is expected to reduce the cash conversion cycle by approximately 110 days. Legal expenses related to non-operational activities are expected to continue decreasing in 2025. The company's top two clients have indicated expectations to restore spending levels in the second half of the year. Following the resolution of the legal dispute with the Vivos Debtors, the company may pursue an increase in authorized shares or a reverse stock split to create capacity for future capital raises or acquisitions.
Management Comments
- Management believes it is probable the Company will continue as a going concern and meet its financial obligations through August 14, 2026, thereby alleviating substantial doubt.
- This conclusion reflects management's view that the Company has sufficient liquidity and working capital resources to fund operations for at least the next 52 weeks, as well as the ability to take actions, if necessary, to align costs with revenue fluctuations.
- The Company suspended accrual of all employee bonuses for 2025 in the second quarter.
- We ceased supporting one client engagement, and a portion of another, due to elevated risk exposure associated with their activities. This action resulted in a loss of $489 thousand in revenue over the six-month period, but it reflects our commitment to maintaining prudent operational oversight.
- In response to declines in Video Production and Direct Hire, we implemented cost restructuring initiatives in Q2 aimed at reducing overhead within the Video Production business unit.
Industry Context
The decline in Employer of Record (EOR) revenue, particularly from a large media client, is attributed to an off-cycle election year and federal agency policy changes, indicating broader industry trends impacting media expenditure and government contracts. Conversely, the significant growth in the Staffing segment, driven by new federal agency contracts and a shift from EOR to managed staffing services, suggests a strategic adaptation to evolving client needs within the staffing industry. The adoption of extended payment terms by larger clients (60-90 days) reflects a common challenge in B2B services, necessitating the use of factoring and receivables financing to manage working capital.
Comparison to Industry Standards
- The filing does not provide specific comparable companies, projects, or results for direct industry comparison.
- The company's Days Sales Outstanding (DSO) improved to approximately 50 days, which is a positive indicator of cash conversion efficiency within the services industry, especially given the trend of extended client payment terms.
Legal Proceedings
- Ongoing arbitration award collection against the Vivos Group, with judgments totaling approximately $8,490 thousand plus accrued interest, enforceable for 12 years.
- A California wage-and-hour matter, including a representative claim under the California Private Attorneys General Act (PAGA), with a contemplated gross settlement of $125 thousand, pending court approval.
Related Party Transactions
- Notes receivable from the Vivos Group (Vivos Holdings, LLC, Vivos Real Estate Holdings, LLC, and Dr. Naveen Doki) totaling $6,100 thousand as of June 30, 2025.
- Arbitration awards against the Vivos Group include repayment of these notes, contracted interest, attorneys fees ($1,209 thousand), and contract damages ($1,000 thousand) to be satisfied by the transfer of the Vivos Group's shares of the company's common stock.
- Related party costs of $41 thousand in Q2 2025 and $68 thousand for H1 2025 were exclusively for receivership-related costs for recovery of the arbitration award related to the Vivos Group.
- Naveen Doki and Silvija Valleru became beneficial owners of approximately 69% and 17% of the company's common stock, respectively, after the October 29, 2019 merger.
- The Vivos Group is currently not entitled to vote any of their shares in Reliability at any shareholder meetings until the judgments in favor of Reliability are satisfied.
Stakeholder Impact
- Shareholders face increased net losses, uncertainty regarding the timing and form of recovery from the Vivos Group (potentially in shares rather than cash), and a delayed annual meeting.
- Employees are impacted by the suspension of all employee bonuses for 2025.
- Customers, particularly large media clients, have reduced spending due to external factors like election cycles and federal policy changes, affecting the company's revenue.
- Creditors, especially those involved in the factoring facility, continue to be a primary source of liquidity for the company due to its working capital requirements.
- The ongoing legal proceedings with the Vivos Group could distract management and incur significant costs, potentially impacting overall business operations.
Next Steps
- Continue pursuing enforcement of judgments against the Vivos Group.
- Await final court approval for the California wage-and-hour settlement.
- Hold an annual meeting of shareholders within a reasonable time after final resolution of underlying ownership and rights of certain shareholders.
- Evaluate the impact of new accounting standards (ASU 2023-09 and ASU 2024-03) on year-end financial statements.
- Potentially pursue an increase in authorized shares or a reverse stock split after Vivos dispute resolution to create capacity for future capital raises or acquisitions.
- Monitor the expectation of top two clients to restore spending levels in the second half of the year.
Key Dates
| Date | Description |
|---|---|
| 1953 | Reliability Incorporated was incorporated under the laws of the State of Texas. |
| 1971 | The company's then principal business started (closed down in 2007). |
| 1988 | Linda Maslow founded The Maslow Media Group, Inc. (MMG). |
| 1992-03 | MMG was incorporated. |
| 2016-11-09 | Linda Maslow sold MMG to Vivos Holdings, LLC. |
| 2016 | Vivos Group began borrowing monies from MMG, starting with $1,400 thousand. |
| 2017 | MMG was signed as a guarantor for the 22 Baltimore Road property without management's knowledge. |
| 2018-01-01 | Additional borrowings by the Vivos Group from MMG began, totaling $2,217 thousand through June 30, 2025. |
| 2019-10-29 | Reliability completed a reverse merger with MMG, making MMG a wholly owned subsidiary; Vivos Group acquired approximately 84% of Reliability's shares. |
| 2019-12-31 | The Vivos Group's balance of borrowings from MMG reached $3,418 thousand, including a $3,000 thousand guarantee from Dr. Doki. |
| 2020-03 | A series of legal actions and hearings began with the Vivos Group over merger agreement violations and debt obligations. |
| 2021-09 | Agreement to settle disputes with Vivos Group through arbitration was reached. |
| 2022-02 | Arbitration proceedings commenced. |
| 2022-08-31 | Arbitration awards were granted in favor of the Company and MMG against the Vivos Group, including fraud damages. |
| 2023-05-17 | Supplemental arbitration award issued, appointing a Receiver to collect damages. |
| 2023-06 | Vivos Real Estate Holdings (VREH) sold the 22 Baltimore Road property, relieving Maslow of liability. |
| 2023-10-10 | Arbitrator issued a Supplemental Award outlining the Receiver's powers. |
| 2023-10-27 | Supplemental arbitration award issued, including an award citing fraud damages. |
| 2023-12-14 | FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. |
| 2023-12-29 | The Circuit Court for Montgomery County, Maryland, entered all three arbitration awards as final judgments. |
| 2024-01 | ADP implementation was completed. |
| 2024-01-29 | The judgments against the Vivos Group became final upon expiration of the appeal period. |
| 2024-03-31 | The company's annual report on Form 10-K for the fiscal year ended December 31, 2024, was filed with the SEC. |
| 2024-07 | A newly won bid from a federal agency initiating a managed services agreement began generating revenue. |
| 2024-09 | The company received $91 thousand from the bankruptcy proceedings and sale of the 22 Baltimore Road building, applied toward reducing the Vivos Group's outstanding debt. |
| 2024-10-30 | The company entered into a deferred payment agreement related to its ADP implementation ($52 thousand). |
| 2024-11-04 | FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. |
| 2024-12 | The Second Wind Consulting (SWC) matter was resolved, with MMG's portion being $10 thousand. |
| 2025-04-04 | The company entered into a second deferred payment agreement for the Datarails analytics platform ($39 thousand). |
| 2025-04-23 | The JPMorgan agreement for receivables purchase was executed. |
| 2025-05-19 | The Receiver submitted final recommendations, calculations, and a proposed order to the arbitrator regarding the Vivos Group award. |
| 2025-06-11 | The company's subsidiary entered into a Memorandum of Understanding (MOU) to settle a California wage-and-hour matter. |
| 2025-06-30 | End of the current quarterly reporting period; Vivos Debtor balance was $6,100 thousand. |
| 2025-07-07 | Initial response deadline for the Receiver's recommendations (extended to August 6, 2025). |
| 2025-08-06 | Extended response deadline for the Receiver's recommendations. |
| 2025-08-08 | The arbitrator granted both parties until September 5, 2025, to submit replies to each other's filings. |
| 2025-08-14 | Date on which the unaudited condensed consolidated financial statements were available to be issued; management believes the company will continue as a going concern through this date. |
| 2025-09-05 | Deadline for replies in the Vivos Group arbitration. |
| 2025-12-15 | Effective date for ASU 2023-09 for public business entities for annual periods beginning after this date (generally calendar year 2025). |
| 2026-12-15 | Effective date for ASU 2024-03 for public business entities for fiscal years beginning after this date. |
Recommendation
holdWhile the company faces significant revenue headwinds and increased net losses, the improved gross margins, positive operating cash flow, and strategic efforts to improve liquidity (new financing arrangements) are positive. The ongoing legal dispute with the Vivos Group, while a distraction, has resulted in favorable judgments, though the timing and form of recovery remain uncertain. The high customer concentration and reliance on factoring are concerns. Given the mixed signals and ongoing uncertainties, a 'Hold' recommendation is appropriate, suggesting investors monitor the resolution of the Vivos Group matter and the company's ability to stabilize revenue and profitability.
Keywords
Staffing, Employer of Record, EOR, Media Production, IT Staffing, SEC Filing, Quarterly Report, Arbitration, Legal Proceedings, Accounts Receivable Factoring, Working Capital, Cash Flow, Corporate Governance, Related Party Transactions
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.