20-F: Primega Group Reports Significant FY25 Loss Amid Rising Costs

Sentiment:

Annual Report


Primega Group Holdings Limited reported a substantial net loss for the fiscal year ended March 31, 2025, driven by increased operating expenses and a sharp decline in gross profit margin, despite revenue growth.

Capital raiseCompleted an Initial Public Offering (IPO) on July 24, 2024, raising approximately US$2.9 million in net proceeds from the issuance of new shares.Issued 2,400,000 Ordinary Shares to four independent consultants on October 7, 2024, under the 2024 Stock Incentive Plan, with a total contract amount of US$9,216,000, effectively using equity for services.
Worse than expectedNet income turned into a significant loss of US$6,981,068 in FY2025, compared to profits in previous years.Gross profit margin sharply decreased to 8.7% in FY2025 from 20.6% in FY2024, indicating reduced profitability per unit of revenue.General and administrative expenses increased by 561.9%, largely due to substantial legal and professional fees and increased provision for credit loss, which significantly impacted the bottom line.Net cash flow from operating activities turned negative, indicating that core operations are consuming cash rather than generating it.

Summary

  • Primega Group Holdings Limited, a Hong Kong-based transportation and construction services provider, reported a net loss of US$6,981,068 for the fiscal year ended March 31, 2025, a significant decline from a net income of US$1,091,285 in FY2024.
  • Total revenues increased by 43.2% to US$19,275,673 in FY2025 from US$13,464,430 in FY2024, primarily due to increased soil and rock transportation services and miscellaneous construction works.
  • Gross profit decreased by 39.3% to US$1,679,665 in FY2025 from US$2,768,604 in FY2024, with the gross profit margin falling to 8.7% from 20.6%.
  • General and administrative expenses surged by 561.9% to US$8,845,949 in FY2025, largely due to US$6,778,458 in legal and professional fees related to IPO and business review consultancy, and a US$696,639 provision for credit loss.
  • The company completed an Initial Public Offering (IPO) on July 24, 2024, raising approximately US$2.9 million in net proceeds from the issuance of new shares.
  • On October 7, 2024, 2,400,000 Ordinary Shares were issued to four independent consultants under the 2024 Stock Incentive Plan, with a total contract amount of US$9,216,000, of which US$6,144,000 was recognized as an expense in FY2025.
  • Cash and cash equivalents at the end of FY2025 were US$455,953, a decrease from US$489,435 in FY2024, with net cash used in operating activities amounting to US$2,819,237.
  • The company's operations are solely based in Hong Kong through its subsidiary, Primega Construction, which provides soil and rock transportation and construction works (ELS and bored piling).
  • The company maintains a fleet of 45 tipper trucks, 2 crawler cranes, 1 hydraulic drilling rig, 4 excavators, 2 generators, 1 vibratory hammer, and 2 diesel tank wagons.
  • As of March 31, 2025, there were 26,400,000 ordinary shares outstanding.
  • The company identified material weaknesses in internal control over financial reporting, including inadequate segregation of duties, lack of sufficient financial reporting personnel with U.S. GAAP/SEC knowledge, and design deficiencies in IT general controls.

Sentiment

Score: 3

Explanation: The company experienced a significant net loss and a sharp decline in gross profit margin in FY2025, primarily due to substantial one-off expenses related to its IPO and business development, as well as increased credit loss provisions. While revenue grew and the company completed an IPO, the financial performance for the most recent fiscal year is concerning, indicating operational challenges and high costs. The identified material weaknesses in internal controls and geopolitical risks further contribute to a negative outlook, despite stated growth strategies.

Positives

  • Revenue increased by 43.2% to US$19,275,673 in FY2025, indicating strong demand for soil and rock transportation and miscellaneous construction works.
  • Successfully completed an Initial Public Offering (IPO) on July 24, 2024, raising approximately US$2.9 million in net proceeds, enhancing capital resources.
  • The company has a fleet of 45 tipper trucks and other machinery, along with a strong network of subcontractors, enabling it to undertake multiple projects simultaneously.
  • Established long-term relationships with customers, leveraging the network built by Mr. Man Chi Kwan and Mr. Man Siu Ming in the Hong Kong construction industry.
  • Experienced and professional management team with over 10 years of industry experience, crucial for project management and business strategy.
  • Strategic plans to acquire additional machinery (tipper trucks, excavators) to enhance technical ability, reduce reliance on third parties, and improve cost estimates.
  • Plans to vertically expand service types to include excavation services, aiming to grow income streams and better control C&D material from source to facilitate recycling.
  • Commitment to enhancing project management capability by recruiting additional project managers, engineers, and quantity surveyors.
  • Maintains ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018 certifications, demonstrating commitment to quality, environmental, and occupational health and safety management systems.

Negatives

  • Reported a significant net loss of US$6,981,068 for the fiscal year ended March 31, 2025, a substantial reversal from prior year's profit.
  • Gross profit decreased by 39.3% to US$1,679,665 in FY2025, and gross profit margin declined sharply to 8.7% from 20.6% in FY2024.
  • The decline in gross profit margin was attributed to cost overruns in construction projects and increasing operational challenges in the soil and rock transportation sector, including skilled labor shortage and surging transportation costs.
  • General and administrative expenses increased by 561.9% to US$8,845,949, primarily due to US$6,778,458 in legal and professional fees for IPO and business review consultancy, and a US$696,639 provision for credit loss.
  • Net cash used in operating activities was US$2,819,237 in FY2025, a significant turnaround from net cash provided by operating activities in FY2024.
  • High customer concentration, with largest customers accounting for approximately 84.57% of total revenue and accounts receivables in FY2025, posing a risk if any major customer reduces business or faces liquidity problems.
  • Business is subject to the risk of non-payment or delayed payment by customers, which could adversely affect financial condition and results of operations.
  • Revenue relies on non-recurring projects secured through competitive tenders, with no assurance of retaining customers or securing new projects.
  • High utilization rate of tipper trucks (estimated 95%) requires reliance on third-party rentals and subcontractors, which may not always be available at competitive rates.
  • Increased waste disposal fees effective April 1, 2024, may indirectly affect the industry by leading customers to seek in-house or more cost-effective waste disposal options, potentially intensifying competition and affecting project margins.
  • Identified material weaknesses in internal control over financial reporting, including inadequate segregation of duties, lack of sufficient U.S. GAAP/SEC accounting personnel, and design deficiencies in IT general controls.

Risks

  • PRC government may exercise significant oversight and discretion over business conduct and intervene in or influence operations at any time, potentially resulting in material changes to operations and/or share value.
  • PRC government may impose restrictions on the ability to move money out of Hong Kong to distribute earnings, pay dividends, or reinvest outside Hong Kong.
  • Uncertainties exist regarding the interpretation and enforcement of PRC and Hong Kong laws, rules, and regulations, which can be vague, subject to future changes, and inconsistently applied.
  • Potential for the PRC government to expand categories of industries and companies subject to CSRC or CAC review for foreign securities offerings, which could significantly limit or hinder the ability to offer shares and cause value to decline or become worthless.
  • Exposure to additional regulatory review, disclosure requirements, and scrutiny from the SEC due to recent regulatory developments in China, increasing compliance costs.
  • Risk of being subject to PRC laws and obligations regarding data security, with any failure to comply having a material adverse effect.
  • No guarantee that future audit reports will be issued by auditors inspected by the PCAOB, potentially depriving investors of inspection benefits and leading to delisting under the HFCA Act if not inspected for two consecutive years.
  • Adverse economic, social, and/or political conditions, material social unrest, or natural disasters in Hong Kong could affect the market and business operations.
  • Changes in currency conversion rates between Hong Kong dollars and U.S. dollars may affect investment value, especially if the Hong Kong dollar peg to the U.S. dollar collapses.
  • Uncertainties in the Hong Kong legal system could limit legal protections, including the ability to enforce agreements with customers.
  • Changes in international trade policies, trade disputes, or trade wars may dampen growth in Hong Kong and adversely affect business.
  • Reliance on dividends and other distributions from subsidiaries to fund cash and financing requirements, with limitations on subsidiaries' ability to make payments potentially having a material adverse effect.
  • Internal controls over financial reporting may not be effective, potentially affecting accurate financial reporting or fraud prevention.
  • Cayman Islands economic substance requirements may affect business and operations.
  • Concentrated customer base means any decrease in projects with major customers would adversely affect operations and financial results.
  • Risk of non-payment or delayed payment by customers, including related parties, which could adversely affect financial condition and cash flow.
  • Revenue mainly relies on non-recurring soil and rock transportation projects, with no assurance of securing future projects.
  • Operating results are difficult to predict due to significant variations in revenue from operating segments.
  • Fluctuations in the price or availability of biodiesel oil, a significant operational cost, may adversely affect financial results if increased costs cannot be passed on to customers.
  • Capacity to provide soil and rock transportation services is limited by the availability of machinery and equipment, and inability to increase fleet could impact expansion and profitability.
  • Dependence on third parties for machinery, equipment, and supplies, with no assurance of continued favorable relationships or acceptable prices.
  • Any failure, damage, or loss of machinery and equipment may adversely affect operations and financial performance.
  • Failure to meet contractual schedule requirements could result in financial liability (liquidated damages), reduced profits, damage to reputation, and adverse impact on financial position.
  • Failure to maintain safe work sites could result in significant losses, investigations, litigation, increased employee turnover, and damage to reputation.
  • Inability to receive full amounts due from customers for contract work, and revenue fluctuations due to variation orders.
  • Reliance on subcontractors exposes the company to risks of non-performance, delayed performance, sub-standard performance, or non-compliance, potentially leading to additional costs, liabilities, and reputational harm.
  • Increase in waste disposal fees may lead to changes in the industry and intensified competition, potentially diverting customers.
  • Risk of industrial accidents leading to claims for employees' compensation, personal injuries, fatal accidents, and/or property damages.
  • Actual time and costs incurred on projects may deviate from estimates due to unexpected circumstances, leading to cost overruns and adversely affecting financial results.
  • Irregular cash inflows and outflows in construction projects may affect net cash flow position and liquidity.
  • Claims in connection with employees' compensation or personal injuries may arise and affect reputation and operations.
  • Deterioration in prevailing market conditions in the Hong Kong construction industry may adversely affect performance and financial condition.
  • Dependence on key executives, management team, and professional staff, with potential adverse impact if they terminate employment and cannot be replaced timely.
  • Inability to obtain sufficient funding on acceptable terms for future business expansion.
  • Inadequate insurance coverage to protect from all potential losses.
  • Litigation, arbitration, or other legal proceeding risks.
  • Reliance on customers and subcontractors for machinery and equipment at construction sites, potentially limiting ability to handle existing or compete for new projects.
  • Reliance on a stable workforce; labor shortage, industrial actions, strikes, or material increase in labor costs could adversely affect operations and financial results.
  • Inability to successfully implement future business plans and objectives due to competition, financial/operational risks, or resource limitations.
  • Potential adverse impact from a sustained outbreak of the COVID-19 pandemic or a severe/prolonged downturn in the global economy.
  • An active trading market for shares may not be sustained, affecting market price and liquidity.
  • Trading price of Ordinary Shares could be subject to rapid and substantial volatility, making it difficult for investors to assess value and potentially resulting in substantial losses.
  • Pre-IPO shareholders may sell shares subject to Rule 144, potentially impacting trading price.
  • Directors, officers, and principal shareholders have significant voting power, potentially taking actions not in the best interests of other shareholders.
  • Board of directors may decline to register the transfer of Ordinary Shares in certain circumstances.
  • Disclosure controls and procedures may not prevent or detect all errors or acts of fraud.
  • No intention to pay dividends for the foreseeable future, meaning return on investment depends solely on share price increase.
  • Securities analysts may not publish favorable research or reports, causing share price or trading volume to decline.
  • Judgments obtained against the company by shareholders may not be enforceable due to incorporation in Cayman Islands and assets/personnel outside the U.S.
  • Shareholders may have more difficulty protecting interests than with a U.S. corporation due to Cayman Islands law.
  • Loss of foreign private issuer status in the future could result in significant additional costs and expenses.
  • Potential to be classified as a Passive Foreign Investment Company (PFIC) for U.S. federal income tax purposes, leading to adverse tax consequences for U.S. holders.
  • As an emerging growth company, may take advantage of reduced reporting requirements, potentially providing less information to investors.
  • Incurrence of increased costs as a public company, particularly after ceasing to qualify as an emerging growth company.
  • As a controlled company under Nasdaq rules, may choose to exempt from certain corporate governance requirements, affording less protection to public shareholders.

Future Outlook

The company plans to expand its business by undertaking more construction projects, strengthening its project management team, and acquiring additional machinery and equipment, including tipper trucks and excavation machines. Proceeds from the IPO are intended to support these strategic initiatives. The company will continue to closely monitor the impact of the COVID-19 pandemic and global economic conditions throughout 2025 and beyond.

Management Comments

  • Management believes that the assumptions underlying our financial statements and the above allocations are reasonable.
  • Our management considered that this segment (miscellaneous construction works) had a better growth potential in Hong Kong and by undertaking construction works of higher complexity, we could have a chance to increase profitability.
  • The management of the Company does not expect these consultancy services will recur in the future.
  • We believe we have sufficient cash generated from operations to meet our regular working capital requirements based on the contracts on hand and cashflow projection for the next 12 months from the end of fiscal year 2025.
  • Our directors believe that investment in machinery is crucial for Primega Construction to have greater control and allow us to serve projects of larger scale in the future.
  • We are confident that Primega Construction is able to withstand the intense competition with its competitive strengths.

Industry Context

The Hong Kong construction industry, where Primega Group operates, is described as relatively fragmented with market entry barriers such as industry experience, capital intensity, and working capital sufficiency. The industry is sensitive to economic conditions, government spending on construction projects, and property developer investments. The company faces intensified competition and potential impacts from increased waste disposal fees, which may lead customers to seek alternative waste management solutions. The global economic slowdown and geopolitical events, such as the Russia-Ukraine war, are noted as factors that could negatively impact the business outlook, despite no direct exposure.

Comparison to Industry Standards

  • The company's gross profit margin declined significantly to 8.7% in FY2025, which is notably lower than its own historical performance (20.6% in FY2024, 19.5% in FY2023) and suggests a challenging operational environment or competitive pricing pressures within the Hong Kong construction and transportation industry.
  • The surge in general and administrative expenses, particularly legal and professional fees related to IPO and business review consultancy (US$6.78 million), is a specific, non-recurring event for the company, making direct comparison to typical industry G&A ratios difficult without knowing the average IPO-related costs for similar-sized companies in the sector.
  • The high customer concentration (84.57% of revenue from largest customers in FY2025) is a common characteristic in project-based industries but represents a significant risk compared to more diversified industry players.
  • The company's reliance on subcontractors and high utilization rates of its own fleet (95%) are common operational models in the construction industry, but the filing highlights the associated risks of availability and cost fluctuations, which could be more pronounced in a tightening labor market or with rising fuel costs.
  • The identified material weaknesses in internal controls over financial reporting (inadequate segregation of duties, lack of U.S. GAAP/SEC accounting personnel, ITGC deficiencies) indicate a need for significant improvement to meet the standards expected of publicly traded companies, especially when compared to more mature U.S. domestic issuers.

Management Changes

RolePrevious PersonNew PersonEffective DateReason
Chief Executive Officer, Chairman of the Board and Executive DirectorMr. Kan Chi Wai (former CEO)Mr. Tan YuNot specified, but assumed to be prior to August 14, 2025 filing date as he is listed as current CEO.Not specified, but Mr. Kan Chi Wai is listed as former CEO.
General ManagerFormer Executive DirectorMr. Man Siu MingNot specified, but assumed to be prior to August 14, 2025 filing date as he is listed as current General Manager.Transition from executive director role.
Chief Financial OfficerMan Wing Pong (former CFO)Ms. Liu WeiNot specified, but assumed to be prior to August 14, 2025 filing date as she is listed as current CFO.Not specified, but Man Wing Pong is listed as former CFO in an exhibit reference.
Independent Director, Chairman of Audit Committee, Member of Nominating and Corporate Governance Committees and Compensation CommitteeNAMr. Fang Chenxi2025-04-09New appointment.
Independent Director, Chairman of Compensation Committee, Member of Nominating and Corporate Governance Committees and Audit CommitteeNAMs. Jiang Lina2025-04-09New appointment.
Independent Director, Chairman of Nominating and Corporate Governance Committees, Member of Compensation Committee and Audit CommitteeNAMr. Zhao Yong2024-12-19New appointment.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Committee EstablishmentEstablished an audit committee, a compensation committee, and a nominating and corporate governance committee under the board of directors upon the effectiveness of the registration statement.Upon effectiveness of registration statement (July 1, 2024)Enhances corporate governance structure and oversight, aligning with public company requirements, though the company may rely on foreign private issuer exemptions.
Board CompositionBoard of directors consists of five directors, comprising two executive directors and three independent directors, with independent directors forming a majority.As of April 9, 2025 (with latest independent director appointments)Aims to achieve board diversity and balanced mix of knowledge and skills, enhancing oversight and strategic direction.
Internal Control Weaknesses IdentifiedIdentified material weaknesses in internal control over financial reporting, including inadequate segregation of duties, lack of sufficient U.S. GAAP/SEC accounting personnel, and design deficiencies in IT general controls.As of March 31, 2025Requires significant remediation efforts to ensure accurate financial reporting and fraud prevention, potentially increasing compliance costs and management attention.
Code of Ethics AdoptionAdopted a code of business conduct and ethics applicable to all directors, officers, and employees.Not specified, but implied upon becoming public.Establishes ethical guidelines and promotes a culture of compliance.

Legal Proceedings

  • As of the date of this report, the Company, Celestial Power, and Primega Construction are not a party to, and are not aware of any threat of, any legal proceeding that is likely to have a material adverse effect on business, financial condition, or operations.

Related Party Transactions

  • Received soil and rock transportation income of US$643,748 from Chi Yip Eng. & (Trans.) Company Limited (an affiliated company) in FY2025 (Nil in FY2024, US$2,830,475 in FY2023).
  • Received site management income of US$33,030 from Chi Yip in FY2025 (Nil in FY2024, US$39,184 in FY2023).
  • Paid service fees of US$887,945 to Chi Yip for providing rental tipper trucks and labor in FY2025 (US$1,023,137 in FY2024, US$1,162,640 in FY2023).
  • Paid finance fees of US$56,135 to Chi Yip for tipper trucks and diesel tank wagon assigned under hire purchase arrangements in FY2025 (US$29,307 in FY2024, US$55,988 in FY2023).
  • Net proceeds from Mr. Man Siu Ming (director) were US$333,172 in FY2025 (net repayments of US$348,157 in FY2024, net proceeds of US$110,389 in FY2023).
  • Accounts receivable from Chi Yip were US$445,573 as of March 31, 2025 (US$392,686 as of March 31, 2024).
  • Amounts due to Chi Yip were US$156,248 as of March 31, 2025 (US$156,248 as of March 31, 2024).
  • Amounts due to Mr. Man Siu Ming were US$530,078 as of March 31, 2025 (US$196,906 as of March 31, 2024).
  • Finance lease liabilities due to Chi Yip were US$815,372 as of March 31, 2025 (US$1,117,351 as of March 31, 2024).
  • Mr. Man Siu Ming provided personal guarantees for bank loans of Primega Construction amounting to US$950,614 as of March 31, 2025.

Stakeholder Impact

  • **Shareholders**: Experienced a significant net loss in FY2025, which could negatively impact share price and investment value. The company does not intend to pay dividends in the foreseeable future, meaning returns depend on share price appreciation. Dilution occurred due to the IPO and issuance of shares to consultants.
  • **Employees**: The company maintains a stable workforce and emphasizes continuing education and training. However, risks of labor shortage and increased labor costs could affect employment stability and compensation.
  • **Customers**: High customer concentration poses a risk if major customers reduce business or delay payments, potentially affecting project continuity and cash flow. Increased waste disposal fees may lead customers to seek alternative solutions, impacting demand for services.
  • **Suppliers/Subcontractors**: Reliance on third parties for machinery, equipment, and transportation services means their availability and pricing directly impact the company's operations and profitability. Non-performance or sub-standard performance by subcontractors could lead to additional costs and liabilities.
  • **Creditors**: The company has bank loans and finance lease liabilities. Personal guarantees from a director (Mr. Man Siu Ming) provide some security, but the net loss and negative operating cash flow in FY2025 could raise concerns about repayment ability.

Next Steps

  • Expand business by undertaking more construction projects.
  • Strengthen the project management team.
  • Acquire additional machinery and equipment, including tipper trucks and excavation machines.
  • Utilize IPO proceeds to achieve business expansion plans.
  • Implement measures to improve internal control over financial reporting, including hiring qualified staff, setting up financial and system control frameworks, and addressing ITGC design deficiencies.
  • Monitor the duration and severity of the COVID-19 pandemic and actions taken by authorities.

Key Dates

DateDescription
2018-07-31Primega Construction Engineering Co. Limited, the operating subsidiary, was incorporated in Hong Kong.
2022-02-22Celestial Power Group Limited, the intermediate holding company, was incorporated in the BVI.
2022-04-14Primega Group Holdings Limited was incorporated in the Cayman Islands as the holding company; 11,249,999 Ordinary Shares issued to Mr. Man Siu Ming.
2022-05-04One share of Celestial Power Group Limited allotted and issued to ZDAI.
2022-06-13Group reorganization concluded, with ZDAI acquiring Primega Construction through Celestial Power, making them wholly-owned subsidiaries.
2022-07-20Mr. Man Siu Ming sold 551,250 Ordinary Shares each to Primewin Corporate Development Limited and Shun Kai Investment Development Limited.
2022-09-08Entered into a bank facility with Standard Chartered Bank (Hong Kong) Limited for HKD 4,574,286.
2022-12-06Entered into a bank facility with Standard Chartered Bank (Hong Kong) Limited for HKD 3,841,452.
2023-03-31Fiscal year end.
2023-11-19Lease commenced for a parcel of land for storage of plant and machinery, with a duration until November 18, 2025.
2023-12-05Mr. Man Siu Ming sold 551,250 Ordinary Shares each to Dusk Moon International Limited and Moss Mist Investment Limited.
2024-02-28A 2-for-1 share split was conducted by the Company.
2024-03-31Fiscal year end.
2024-04-01Increased waste disposal charges in Hong Kong became effective.
2024-07-01Company's Registration Statement on Form F-1 for the IPO was declared effective by the SEC.
2024-07-22Entered into an underwriting agreement with Bancroft Capital, LLC for the IPO.
2024-07-23Ordinary Shares listed on the Nasdaq Capital Market under the symbol ZDAI.
2024-07-24Initial Public Offering (IPO) of 1,500,000 Ordinary Shares at US$4.00 per share was completed.
2024-07-25Company signed consultancy agreements with four consultants.
2024-10-02The 2024 Stock Incentive Plan was registered on Form S-8.
2024-10-07Issued 2,400,000 Ordinary Shares to four consultants under the 2024 Stock Incentive Plan.
2024-10-18Lease commenced for the principal executive office, with a term until October 17, 2026.
2024-12-19Mr. Zhao Yong appointed as independent director.
2025-03-31Fiscal year end.
2025-04-09Mr. Fang Chenxi and Ms. Jiang Lina appointed as independent directors.
2025-08-14Date of this annual report filing.

Recommendation

sell

The company reported a substantial net loss for FY2025, a significant reversal from prior profitability, driven by a sharp decline in gross profit margin and a massive increase in general and administrative expenses, including non-recurring IPO-related consultancy fees. Operating cash flow turned negative, indicating a fundamental challenge in generating cash from core operations. While revenue increased, the underlying profitability and efficiency deteriorated. Furthermore, the company faces significant risks related to its concentrated customer base, reliance on subcontractors, and the volatile geopolitical and regulatory environment in Hong Kong/PRC, including uncertainties regarding PCAOB inspections and potential delisting. The identified material weaknesses in internal controls add to the operational risk. Despite a recent IPO, the immediate financial performance and inherent risks suggest a challenging outlook, making the stock a 'sell' for seasoned investors.

Keywords

Construction, Transportation, Hong Kong, Earthworks, Soil and Rock Transportation, C&D Materials, Excavation, Piling, Subcontractor, Logistics, Heavy Equipment, Infrastructure, Environmental Services, SEC Filing, 20-F, Financial Results, Net Loss, Operating Costs, Corporate Governance, Risk Management, IPO

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.