10-Q: PEDEVCO Corp. Reports Q1 2026 Results Amidst Merger Integration and Hedging Losses
Quarterly Report
PEDEVCO Corp. reported a net loss for Q1 2026, impacted by significant derivative contract losses, despite a substantial increase in revenues driven by its October 2025 merger.
Summary
- PEDEVCO Corp. reported a net loss of $25.6 million for the first quarter ended March 31, 2026, a significant shift from the $0.1 million net income in the same period of 2025.
- Total revenues increased by 360% to $40.2 million in Q1 2026, primarily due to a 417% increase in crude oil sales, driven by the October 2025 merger which added significant production volume.
- Operating expenses also rose substantially, increasing by 379% to $16.4 million for lease operating expenses and by 272% to $12.5 million for depreciation, depletion, amortization, and accretion, largely due to the acquired assets.
- A significant factor in the net loss was a $31.3 million net loss on derivative contracts, comprising $3.4 million in realized losses and $27.9 million in unrealized losses, attributed to rising commodity prices exceeding hedge positions.
- The company completed a 1-for-20 reverse stock split effective March 13, 2026.
- As of March 31, 2026, the company had a working capital deficit of $20.4 million.
- Estimated net capital expenditures for 2026 are projected to be between $16 million and $20 million, primarily focused on the D-J Basin and optimization projects on newly acquired assets.
Sentiment
Score: 3
Explanation: StockSavvy.ai views this filing as negative due to the significant net loss driven by derivative contract impacts and increased operating expenses, despite strong revenue growth from the recent merger.
Positives
- Total revenues increased significantly by 360% to $40.2 million in Q1 2026 compared to $8.7 million in Q1 2025, driven by a 417% increase in crude oil sales and a 125% increase in natural gas sales.
- Production volumes saw substantial increases: crude oil by 421%, natural gas by 281%, and NGLs by 278%, totaling a 374% increase in production (Boe).
- The company's working capital deficit improved from $26.7 million at December 31, 2025, to $20.4 million at March 31, 2026.
- The company expects sufficient cash to meet its needs over the next 12 months from projected cash flow, existing cash, debt facilities, and potential equity financings.
- The company has a robust hedging strategy in place, covering approximately 75% of its crude oil production through November 2027 and 50% through November 2028, and similar coverage for natural gas.
Negatives
- The company reported a net loss of $25.6 million for Q1 2026, compared to a net income of $0.1 million in Q1 2025.
- A substantial net loss of $31.3 million on derivative contracts significantly impacted the quarter's results, stemming from realized and unrealized losses due to commodity price movements.
- Interest expense was $2.0 million in Q1 2026, compared to none in Q1 2025, due to increased utilization of the credit facility.
- Lease operating expenses increased by $12.9 million, and depreciation, depletion, amortization, and accretion increased by $9.1 million, largely due to the acquired properties from the October 2025 merger.
- The company has a working capital deficit of $20.4 million as of March 31, 2026.
- The company identified material weaknesses in its internal controls over financial reporting that have not yet been remediated.
Risks
- Geopolitical conflicts and disruptions to global energy markets, including those affecting the Strait of Hormuz, can lead to significant commodity price volatility, supply chain disruptions, and impact capital markets and financing access.
- Hedging activities, while intended to mitigate price volatility, may prevent the company from fully benefiting from price increases and expose it to counterparty risk. If actual production differs significantly from hedged volumes, it could impact liquidity.
- The company may be required to record additional impairments of its oil and natural gas properties due to declining commodity prices or lease expirations.
- A significant portion of undeveloped acreage in the D-J Basin and Powder River Basin is scheduled to expire between 2026 and 2028, which could result in the loss of leasehold interests and associated capitalized costs.
- The company is involved in ongoing litigation, including a dispute with Tilloo Exploration and Production LLC and a breach of contract claim against Phoenix Energy One, LLC, though the company does not anticipate material losses from these matters.
- Certain leases in the Powder River Basin owned by the company have been placed in suspense pending a ruling in the BLM Litigation, which could potentially lead to cancellation and a loss of approximately 84,362 net acres.
Future Outlook
The company anticipates sufficient cash to meet its needs over the next 12 months, including funding its 2026 development program, from projected operational cash flow, existing cash, debt facilities, and potential equity financings. Estimated net capital expenditures for 2026 range from $16 million to $20 million, with a focus on the D-J Basin and optimization projects on newly acquired assets. The company continues to evaluate future development plans for late 2026 and 2027.
Management Comments
- Management believes that horizontal development and exploitation of conventional and unconventional oil and gas assets in the Rockies region, including the D-J and Powder River Basins, and the Permian Basin, represent among the most economic oil and natural gas plays in the U.S.
- The company plans to optimize its existing assets and opportunistically seek additional acreage proximate to its currently held core acreage, as well as target other acquisitions in the Rockies region that fit its acquisition criteria.
- Management believes there is a significant opportunity to build a leading oil and gas company in the Rockies region through both organic growth and acquisitions on terms that are more attractive than what is seen in other oil and gas producing basins.
- Management believes that by retaining operational control and/or by forming partnerships which require consent and input by all partners in major development projects, they can efficiently manage the timing and amount of capital expenditures and operating costs.
Industry Context
StockSavvy.ai notes that PEDEVCO Corp.'s Q1 2026 results reflect the ongoing volatility and strategic challenges within the oil and gas sector. The substantial revenue increase post-merger highlights consolidation trends, while the significant derivative losses underscore the impact of commodity price fluctuations and hedging strategies common in the industry. The company's focus on legacy assets with modern techniques aligns with a broader industry effort to maximize value from existing reserves.
Comparison to Industry Standards
- PEDEVCO's revenue growth of 360% in Q1 2026 significantly outpaces the average revenue growth for many independent oil and gas producers, which typically see more moderate single-digit to low double-digit percentage increases year-over-year, unless driven by major acquisitions or significant price spikes.
- The net loss of $25.6 million, while substantial, is not uncommon for companies undergoing significant integration post-merger or heavily exposed to commodity price volatility. Many peers also report fluctuating earnings due to these factors.
- The company's capital expenditure plan of $16-$20 million for 2026 is modest compared to larger exploration and production companies but aligns with a strategy focused on optimizing existing assets and targeted acquisitions within specific basins.
- The significant impact of derivative contracts on earnings ($31.3 million loss) is a common theme for many E&P companies. The effectiveness and cost of hedging strategies are critical differentiators, with some companies like EOG Resources or Pioneer Natural Resources often cited for their sophisticated hedging programs that aim to balance price protection with upside participation.
Management Changes
| Role | Previous Person | New Person | Effective Date | Reason |
|---|---|---|---|---|
| Director | Edward Geiser | 2026-02-27 | Appointed to the Board and as Chair of the Nominating and Corporate Governance Committee. | |
| Chairman of the Board | Josh Schmidt | 2026-02-27 | Appointed Chairman of the Board. |
Legal Proceedings
- The company is involved in a dispute with Tilloo Exploration and Production LLC regarding a promissory note, with a trial set for March 1, 2027. The company does not anticipate material losses.
- The company filed a breach of contract claim against Phoenix Energy One, LLC for failure to consummate a property sale. If not resolved favorably, potential loss is estimated at $7.7 million, with the company retaining the properties.
- Certain leases owned by the company in the Powder River Basin have been placed in suspense pending a ruling in the BLM Litigation, which could result in the cancellation of approximately 84,362 net acres.
Related Party Transactions
- The PIPE Financing included investments from entities affiliated with or controlled by key management and board members, including J. Douglas Schick (CEO), Clark R. Moore (EVP, General Counsel), Jody D. Crook (Chief Commercial Officer), Robert J. Long (CFO), and Dr. Simon Kukes (then Executive Chairman).
- The Shareholder Agreement grants board nomination rights to the Juniper Shareholder based on its ownership percentage, influencing board composition.
- Director John K. Howie and Edward Geiser were granted restricted stock awards in lieu of cash compensation for their board services.
Stakeholder Impact
- Shareholders experienced a significant paper loss in the quarter due to the net loss and the impact of derivative contract valuations. The reverse stock split may affect perception and trading dynamics.
- Employees may be impacted by the company's financial performance and the ongoing integration of acquired assets.
- Creditors and lenders are impacted by the company's debt levels and its ability to meet financial covenants under the credit facility.
- Suppliers and service providers in the oil and gas industry will be affected by the company's capital expenditure plans and operational activities.
Next Steps
- Continue to optimize existing assets and opportunistically seek additional acreage.
- Execute near-term optimization programs on newly acquired assets.
- Evaluate future development plans for late 2026 and 2027.
- Periodically review capital expenditures and adjust forecasts based on market conditions, liquidity, and other factors.
- Participate in economic non-operated well proposals as received.
- Continue to evaluate potential acquisitions and funding through various channels.
Key Dates
| Date | Description |
|---|---|
| 2025-10-29 | Stockholders approved an amendment to the Certificate of Formation for a reverse stock split. |
| 2025-10-31 | Company completed Mergers with NPOG and COG. |
| 2025-10-31 | Company entered into an Amended and Restated Credit Agreement. |
| 2025-12-02 | First Amendment to the A&R Credit Agreement was entered into. |
| 2026-01-08 | Company borrowed an additional $6.0 million under the A&R Credit Agreement. |
| 2026-02-01 | Company filed a definitive information statement on Schedule 14C. |
| 2026-02-05 | Company borrowed an additional $5.0 million under the A&R Credit Agreement. |
| 2026-02-27 | Stockholder Authority for reverse stock split became effective. |
| 2026-02-27 | Series A Preferred Stock automatically converted into common stock. |
| 2026-02-27 | Board increased its size to six directors and appointed Edward Geiser and Josh Schmidt. |
| 2026-03-01 | Trial set for Tilloo litigation. |
| 2026-03-10 | Certificate of Amendment to effect the Reverse Stock Split was filed. |
| 2026-03-13 | Reverse Stock Split became effective at 12:01 a.m. Eastern Time. |
| 2026-03-31 | Quarterly period ended. |
| 2026-04-30 | Director John K. Howie was granted restricted stock. |
| 2026-05-04 | Tilloo amended its lawsuit. |
| 2026-05-05 | Second Amendment to the A&R Credit Agreement was entered into. |
| 2026-05-14 | Report filing date. |
Recommendation
holdWhile the merger has significantly boosted revenues and production volumes, the substantial net loss driven by derivative contract impacts and increased operating expenses, coupled with ongoing litigation and internal control weaknesses, warrants a cautious approach. The company's future performance is heavily dependent on commodity price movements and the successful integration of acquired assets. A 'hold' recommendation reflects the balance between potential growth and current financial headwinds.
Keywords
PEDEVCO Corp., 10-Q Filing, Oil and Gas, Q1 2026, Merger, Reverse Stock Split, Derivative Contracts, Commodity Prices, Hedging, Financial Results, Capital Expenditures, D-J Basin, Powder River Basin, Permian Basin, Credit Facility
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.