10-Q: NSTS Bancorp Reports Mixed Q2 2025 Results

Sentiment:

Quarterly Report


NSTS Bancorp, Inc. reported a reduced net loss for Q2 2025, driven by increased noninterest income from mortgage loan sales, despite a wider net loss for the six-month period and rising operating expenses.

Summary

  • NSTS Bancorp, Inc. recorded a net loss of $258 thousand for the three months ended June 30, 2025, an improvement from a net loss of $326 thousand for the same period in 2024.
  • For the six months ended June 30, 2025, the net loss widened to $586 thousand, compared to a net loss of $572 thousand for the six months ended June 30, 2024.
  • Net interest income increased to $1.8 million for the quarter and $3.6 million for the six months ended June 30, 2025, compared to $1.788 million and $3.493 million respectively in the prior year periods.
  • Interest rate spread and net interest margin decreased, with the spread at 2.19% for the quarter (down from 2.36%) and 2.20% for the six months (down from 2.34%), primarily due to increased funding costs on interest-bearing liabilities.
  • Noninterest income significantly increased by $234 thousand for the quarter to $735 thousand and by $256 thousand for the six months to $1.1 million, largely driven by a higher gain on sale of mortgage loans.
  • Noninterest expenses rose by $252 thousand for the quarter and $518 thousand for the six months, mainly due to increases in salaries and employee benefits, loan expenses, and deposit expenses, including a $40 thousand loss from an ATM robbery.
  • Total assets decreased by $2.7 million to $276.0 million at June 30, 2025, primarily due to a $5.0 million repayment of a Federal Home Loan Bank (FHLB) advance.
  • Total deposits increased by $2.8 million to $193.0 million, with growth in time deposits.
  • Total stockholders' equity increased by $1.3 million to $77.8 million, mainly due to a decrease in unrealized losses on available-for-sale securities.
  • Nonaccrual loans increased to $287 thousand at June 30, 2025, from $0 at December 31, 2024, consisting of two collateral-dependent loans.
  • The allowance for credit losses on loans remained stable at $1.2 million, representing 0.90% of total loans outstanding at June 30, 2025.
  • The Bank maintained a strong Tier 1 capital to average assets ratio of 23.20% at June 30, 2025, remaining 'well capitalized' under regulatory frameworks.

Sentiment

Score: 5

Explanation: The company shows mixed financial performance. While quarterly losses narrowed and noninterest income from mortgage sales increased, year-to-date losses widened, net interest margins compressed, and operating expenses rose. The emergence of non-accrual loans is a concern, though capital ratios remain strong and liquidity is managed effectively. The overall picture is one of a company navigating a challenging interest rate environment with some operational successes but ongoing profitability hurdles.

Positives

  • Net loss for the three months ended June 30, 2025, decreased to $258 thousand from $326 thousand in the prior year, indicating improved quarterly performance.
  • Net interest income increased by $20 thousand for the quarter and $146 thousand for the six months ended June 30, 2025.
  • Noninterest income saw a substantial increase, driven by a higher gain on sale of mortgage loans, which rose to $507 thousand for the quarter (from $271 thousand) and $696 thousand for the six months (from $427 thousand).
  • Provision for credit losses decreased significantly to $57 thousand for the quarter (from $123 thousand) and $20 thousand for the six months (from $122 thousand), reflecting stable credit quality.
  • Total deposits increased by $2.8 million to $193.0 million, demonstrating successful deposit gathering efforts, particularly in time deposits.
  • Total stockholders' equity increased by $1.3 million to $77.8 million, primarily due to a reduction in unrealized losses on the securities portfolio.
  • The Bank repaid a $5.0 million FHLB advance in June 2025, reducing outstanding borrowings.
  • Capital ratios remain strong, with Tier 1 capital to average assets at 23.20%, significantly exceeding the 9% 'well capitalized' threshold.

Negatives

  • Net loss for the six months ended June 30, 2025, widened to $586 thousand from $572 thousand in the prior year period.
  • Interest rate spread decreased to 2.19% for the quarter and 2.20% for the six months, indicating pressure on net interest margin due to higher funding costs.
  • Net interest margin decreased to 2.77% for the quarter and 2.80% for the six months.
  • Noninterest expenses increased by $252 thousand for the quarter and $518 thousand for the six months, driven by higher salaries and employee benefits, loan expenses, and deposit expenses.
  • Deposit expenses included a $40 thousand loss due to an ATM robbery.
  • Non-accrual loans emerged, totaling $287 thousand at June 30, 2025, compared to $0 at December 31, 2024.

Risks

  • General economic conditions, nationally or in market areas, could differ from expectations.
  • Changes in the level and direction of loan delinquencies and charge-offs, and changes in estimates of the adequacy of the allowance for credit losses.
  • Fluctuations in real estate values and both residential and commercial real estate market conditions.
  • Inflation and changes in the interest rate environment could reduce margins and yields, fair value of financial instruments, origination levels, or increase defaults, losses, and prepayments on loans.
  • Ability to manage liquidity and access cost-effective funding, including significant fluctuations in deposit accounts.
  • Major catastrophes (e.g., tornadoes, floods) and their impact on economic activity and financial markets.
  • Data processing and other technological changes may be more difficult or expensive than expected.
  • Success or consummation of new business initiatives may be more difficult or expensive than expected.
  • Interruptions involving information technology and communications systems of service providers.
  • Breaches or failures of information security controls or cyber-related incidents.
  • Demand for loans and deposits in the market area.
  • Competition among depository and other financial institutions.
  • Adverse changes in the securities markets.
  • Changes in laws or government regulations or policies affecting financial institutions, including regulatory fees and capital requirements.
  • Ability to manage market risk, credit risk, and operational risk in current economic conditions.
  • Ability to enter new markets successfully and capitalize on growth opportunities.
  • Ability to successfully integrate acquired assets, liabilities, customers, systems, and management personnel.
  • Changes in consumer spending, borrowing, and savings habits.
  • Changes in accounting policies and practices.
  • Ability to hire and retain key employees and reliance on executive officers.
  • Compensation expense associated with equity allocated or awarded to employees.

Future Outlook

Management anticipates that noninterest expenses will increase as operations grow and expand. The company will continue to assess and evaluate the estimated future credit loss impact of current market conditions, which will depend on credit quality, macroeconomic forecasts, and the composition of its loan and available-for-sale securities portfolios. Management estimates a taxable net loss for the year ended December 31, 2025, due to non-taxable income sources.

Management Comments

  • Management continues to look for opportunities and markets to sell loans as increased loan production compared to prior years is observed.
  • Management continues to actively monitor deposit balances and interest rates offered to maintain an adequate level of liquidity.
  • The Bank met all capital adequacy requirements to which it was subject as of June 30, 2025.
  • Anticipate sufficient funds to meet current funding commitments.

Industry Context

The company operates as a traditional savings institution primarily serving Lake County, Illinois, and adjacent communities, with three bank branch locations and three loan production offices in the Chicagoland area and Kenosha County, Wisconsin. Its primary business involves attracting deposits and originating 1-4 family residential mortgage loans, commercial real estate, multi-family residential, and consumer loans. The company is subject to interest rate risk, which impacts its net interest income, and actively manages its asset and liability maturities to minimize this risk. The banking industry faces challenges from changing interest rates and competitive funding costs, which are reflected in the company's decreased interest rate spread and net interest margin.

Comparison to Industry Standards

  • The Bank's Tier 1 capital to average assets ratio of 23.20% at June 30, 2025, significantly exceeds the regulatory 'well capitalized' threshold of 9% under the Community Bank Leverage Ratio (CBLR), indicating a very strong capital position relative to regulatory standards for community banks.
  • While specific comparable companies are not detailed in the filing, the Bank's focus on 1-4 family residential mortgage loans and community banking services aligns with many smaller regional and community banks in the Midwest.
  • The increase in non-accrual loans to $287 thousand from zero in the prior period, while still a small percentage of the total loan portfolio (0.21%), warrants monitoring as it could indicate a slight deterioration in asset quality compared to peers maintaining zero non-accrual loans.

Legal Proceedings

  • Not presently involved in any legal proceedings of a material nature.
  • Subject to various legal actions arising in the normal course of business, but resolution is not expected to have a material adverse effect on financial condition, results of operations, or cash flows.

Related Party Transactions

  • Loans to directors and officers totaled $575 thousand at June 30, 2025, and $587 thousand at December 31, 2024, with terms similar to those for other customers and no more than normal risk.
  • Total deposits held by directors and officers were $1.5 million at June 30, 2025, and $1.1 million at December 31, 2024, with terms similar to those for other customers and no more than normal risk.

Stakeholder Impact

  • Shareholders: Experienced continued net losses, but saw an increase in total equity due to a decrease in unrealized losses on securities. Stock-based compensation plans (ESOP, Equity Incentive Plan) are in place.
  • Employees: The average number of employees increased, particularly due to the hiring of additional loan officers, indicating growth in the workforce. Employees participate in an ESOP and Equity Incentive Plan.
  • Customers: Benefited from increased loan originations and competitive rates on time deposits. The Bank aims to match products and services to community needs.
  • Creditors: The Bank repaid a $5.0 million FHLB advance, reducing its outstanding borrowings. Strong capital ratios provide assurance of financial stability.
  • Suppliers: Increased noninterest expenses, including data processing and professional services, suggest ongoing engagement with service providers.

Next Steps

  • Continue to assess and evaluate the estimated future credit loss impact of current market conditions.
  • Management continues to look to hire additional loan officers to support loan originations.
  • The company will adopt ASU 2023-09 (Income Taxes) for annual periods beginning after December 15, 2024.
  • The company is assessing ASU 2024-03 (Expense Disaggregation Disclosures) for its impact on financial statements and disclosures, effective for fiscal years beginning after December 15, 2026.

Key Dates

DateDescription
2019-11-13Federal regulators finalized and adopted a regulatory capital rule establishing a community bank leverage ratio (CBLR).
2020-01-01CBLR became effective; the Bank elected to begin using CBLR for the first quarter of 2020.
2021-09-01NSTS Bancorp, Inc. was incorporated in Delaware.
2022-01-18NSTS Bancorp, Inc. became the holding company for North Shore Trust and Savings upon completion of its conversion into the stock holding company form of organization.
2022-01-19Shares of NSTS Bancorp, Inc. stock began trading on the Nasdaq Capital Market under the trading symbol 'NSTS'.
2023-05-24Stockholders approved the NSTS Bancorp, Inc. 2023 Equity Incentive Plan.
2023-12-14FASB issued ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures.
2024-11-01FASB issued ASU No. 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40).
2025-06-01The Company repaid the $5.0 million advance from FHLB Chicago during June 2025.
2025-06-30End of the quarterly reporting period.
2025-08-07Date common stock outstanding count was reported (5,239,038 shares).
2025-08-14Date the Quarterly Report on Form 10-Q was signed and filed.
2026-12-15Effective date for ASU 2024-03 for public business entities for fiscal years beginning after this date.
2027-12-15Effective date for ASU 2024-03 for public business entities for interim reporting periods beginning after this date.

Recommendation

hold

NSTS Bancorp presents a mixed financial picture. While the quarterly net loss narrowed and noninterest income from mortgage loan sales showed strong growth, the year-to-date net loss widened, and net interest margins compressed due to higher funding costs. The emergence of non-accrual loans, though small, warrants attention. Positively, the company maintains robust capital ratios, significantly exceeding regulatory requirements, and has actively managed its liquidity by repaying an FHLB advance. The increase in loan originations and deposits indicates underlying business activity. However, persistent net losses and rising operating expenses, including an unusual ATM robbery loss, suggest ongoing profitability challenges. For a seasoned investor, the strong capital position provides a safety net, but the lack of consistent profitability and margin pressure indicate that significant upside may be limited in the near term. Therefore, a 'hold' recommendation is appropriate, advising to monitor for sustained improvements in net interest margin and a clear path to profitability.

Keywords

Banking, Financial Services, Mortgage Loans, Community Bank, SEC Filing, 10-Q, Illinois, Nasdaq, NSTS, Deposits, Loan Origination, Credit Quality, Capital Ratios

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.