10-Q: NexPoint Residential Trust Reports Q2 Loss Amid Absence of Property Sales Gains, Declining Occupancy and Rents
Quarterly Report
NexPoint Residential Trust, Inc. reported a net loss for the second quarter and first half of 2025, primarily due to the absence of significant real estate sales gains seen in the prior year, alongside declines in same-store occupancy and average effective rents.
Summary
- Net loss attributable to common stockholders was $7.0 million for the three months ended June 30, 2025, a significant decline from net income of $10.6 million in the prior year period.
- For the six months ended June 30, 2025, net loss attributable to common stockholders was $13.9 million, compared to net income of $36.9 million in the same period of 2024.
- Total revenues decreased by $1.1 million (1.7%) to $63.1 million for Q2 2025 and by $5.5 million (4.1%) to $126.4 million for H1 2025, primarily due to disposition activity in 2024.
- Total expenses decreased by $2.2 million (3.8%) to $55.2 million for Q2 2025 and by $4.7 million (4.1%) to $111.0 million for H1 2025, partly due to a decrease in casualty-related expenses.
- Operating income before gain on sales of real estate increased by $1.1 million to $7.9 million for Q2 2025, but decreased by $0.8 million to $15.3 million for H1 2025.
- No gain on sales of real estate was recognized in Q2 or H1 2025, compared to gains of $18.7 million in Q2 2024 and $50.4 million in H1 2024.
- Interest expense increased by $1.2 million (8.5%) to $15.2 million for Q2 2025 and by $1.2 million (4.2%) to $29.5 million for H1 2025.
- Same Store Net Operating Income (NOI) decreased by 1.1% for Q2 2025 and by 2.4% for H1 2025.
- Weighted average occupancy for Same Store properties decreased to 93.3% as of June 30, 2025, from 94.1% as of June 30, 2024.
- Weighted average monthly effective rent per occupied apartment unit for Same Store properties decreased to $1,500 as of June 30, 2025, from $1,520 as of June 30, 2024.
- Funds From Operations (FFO) attributable to common stockholders increased by $0.6 million (3.7%) to $16.9 million for Q2 2025, but decreased by $1.0 million (2.8%) to $34.3 million for H1 2025.
- Core FFO attributable to common stockholders decreased by $0.1 million (0.9%) to $18.0 million for Q2 2025 and by $0.5 million (1.3%) to $37.0 million for H1 2025.
- Adjusted Funds From Operations (AFFO) attributable to common stockholders decreased by $0.5 million (2.5%) to $20.3 million for Q2 2025 and by $1.0 million (2.1%) to $41.8 million for H1 2025.
- Net cash provided by operating activities increased to $48.2 million for H1 2025, up from $39.3 million in H1 2024.
- Net cash used in investing activities was $18.7 million for H1 2025, a significant change from $124.5 million provided by investing activities in H1 2024 due to no dispositions.
- Net cash used in financing activities decreased to $35.4 million for H1 2025, from $154.5 million in H1 2024, mainly due to lower mortgage and credit facility payments.
- The Board approved a quarterly dividend of $0.51 per share, payable on September 30, 2025, an increase from $0.46 per share in the prior year.
- The company repurchased 223,109 shares of common stock at a total cost of approximately $7.7 million during the six months ended June 30, 2025.
Sentiment
Score: 4
Explanation: The company experienced a significant net loss and declines in key operational metrics like same-store NOI, occupancy, and average rents. While operating cash flow improved and a new credit facility was secured, the overall financial performance for the period was weaker compared to the prior year, indicating headwinds in the multifamily market.
Positives
- Operating income before gain on sales of real estate increased by $1.1 million for the three months ended June 30, 2025, indicating improved core property operations.
- Total expenses decreased by $2.2 million for Q2 2025 and $4.7 million for H1 2025, reflecting cost management.
- Net cash provided by operating activities increased significantly to $48.2 million for the six months ended June 30, 2025, up from $39.3 million in the prior year.
- A new $200.0 million revolving credit facility was secured on July 11, 2025, enhancing liquidity and capital flexibility.
- The quarterly dividend per common share increased to $0.51, demonstrating commitment to shareholder returns.
- The company continued its share repurchase program, buying back 223,109 shares for approximately $7.7 million in H1 2025.
- The Adviser voluntarily waived advisory and administrative fees of approximately $5.3 million for Q2 2025 and $10.6 million for H1 2025, providing financial relief.
Negatives
- Net income shifted to a significant loss of $7.0 million for Q2 2025 and $13.9 million for H1 2025, primarily due to the absence of substantial gains from real estate sales present in the prior year.
- Total revenues decreased for both the three and six months ended June 30, 2025, largely due to prior year disposition activity.
- Interest expense increased by $1.2 million for Q2 2025 and $1.2 million for H1 2025, reflecting higher borrowing costs.
- Same Store Net Operating Income (NOI) decreased by 1.1% for Q2 2025 and 2.4% for H1 2025, indicating a decline in the performance of comparable properties.
- Weighted average occupancy for Same Store properties decreased to 93.3% from 94.1% year-over-year.
- Weighted average monthly effective rent per occupied apartment unit for Same Store properties decreased to $1,500 from $1,520 year-over-year.
- FFO, Core FFO, and AFFO all decreased for the six-month period ended June 30, 2025, compared to the prior year.
Risks
- Unfavorable changes in market and economic conditions in the United States and globally, and in specific markets where properties are located.
- Macroeconomic trends, including inflation and high interest rates, may continue to adversely affect financial condition and results of operations.
- Risks associated with the ownership of real estate, including limited ability to dispose of assets due to illiquidity.
- Concentration of multifamily properties in certain geographic markets (Southeastern and Southwestern United States) makes the company susceptible to adverse developments in those markets.
- Increased risks associated with the strategy of acquiring value-enhancement multifamily properties rather than more conservative investment strategies.
- Competition could limit the ability to acquire attractive investment opportunities, lease apartments, or increase/maintain rents.
- Relatively low residential mortgage rates may cause potential renters to purchase residences, leading to a decline in occupancy rates.
- Risks associated with increases in interest rates and the ability to issue additional debt or equity securities in the future.
- Substantial current indebtedness and indebtedness that may be incurred in the future.
- Risks associated with breaches of data security and dependence on information systems.
- High costs associated with compliance with various accessibility, environmental, building, and health and safety laws and regulations.
- Exposure to decreases in market rents due to short-term leases.
- The risk that the company may fail to consummate future property acquisitions or that acquisitions may not yield anticipated results.
- The risk that the company may fail to maintain its status as a real estate investment trust (REIT).
- Recent and potential legislative or regulatory tax changes or other actions affecting REITs.
- Risks associated with the market for common stock and the general volatility of the capital and credit markets.
- Failure to generate sufficient cash flows to service outstanding indebtedness or pay distributions at expected levels.
- Legal proceedings, including the Highland Capital Management, L.P. bankruptcy and the UBS Lawsuit, involving affiliates and management, which could divert resources or attention.
- Potential impact of tariffs on the costs of various goods, including construction materials.
Future Outlook
The company expects to meet its short-term liquidity requirements through net cash provided by operations, existing cash balances, and the newly secured revolving credit facility. Long-term liquidity will be supported by various capital sources, including future debt or equity issuances, existing working capital, and property dispositions. The company intends to continue investing in additional multifamily properties as suitable opportunities arise and financing is available, and may seek to refinance floating rate debt into longer-term fixed rate debt. There are plans to roll out fiber internet service to more properties in the future. The company anticipates average annual repairs and maintenance expenses of $575 to $725 per apartment unit and reserves $250 to $350 per unit for non-recurring capital expenditures.
Management Comments
- The macroeconomic environment remains challenging, with less available and more expensive debt capital making property acquisitions and other investments harder to finance.
- Tariffs could impact results of operations by increasing the costs of various goods, including construction materials.
- The Bankruptcy Trust Lawsuit and the UBS Lawsuit are not expected to have a material effect on the business, results of operations, or financial condition.
- Available cash, expected operating cash flows, and potential debt or equity financings are believed to provide sufficient funds for operations, anticipated scheduled debt service payments, and dividend requirements for the twelve-month period following June 30, 2025.
- The average annual repairs and maintenance expense figures are believed to be sufficient to maintain the properties at a high level in the markets in which the company operates.
Industry Context
The filing highlights a challenging macroeconomic environment characterized by less available and more expensive debt capital, which is impacting the financing of property acquisitions and other investments across the real estate sector. The company's performance, particularly the decline in same-store occupancy and average effective rents, suggests a softening in the multifamily rental market within its target regions of the Southeastern and Southwestern United States. The absence of significant gains from real estate dispositions, which contributed substantially to prior year's net income, indicates a broader slowdown in real estate transaction volumes or a strategic shift away from sales in the current market.
Corporate Governance
| Change Type | Description | Effective Date | Impact Assessment |
|---|---|---|---|
| Plan Approval | Stockholders approved the NexPoint Residential Trust, Inc. 2025 Long Term Incentive Plan (2025 LTIP) on May 20, 2025, authorizing 976,000 shares of common stock for issuance. No further awards can be made under the previous 2016 LTIP. | 2025-05-20 | Provides a new framework for equity-based compensation for directors, officers, and key employees, aligning incentives with long-term company performance. |
Legal Proceedings
- Bankruptcy Trust Lawsuit: Filed by Marc S. Kirschner (litigation trustee for Highland Capital Management, L.P. bankruptcy) against various persons and entities, including the Sponsor and James Dondero. The lawsuit is currently stayed.
- UBS Lawsuit: Filed by UBS Securities LLC and UBS AG London against several persons and entities, including James Dondero, related to a 2009 default on a warehouse facility. Motions to dismiss were denied on March 26, 2025, and Mr. Dondero is appealing. The company does not expect these lawsuits to have a material effect on its business, results of operations, or financial condition.
Related Party Transactions
- Advisory and Administrative Fees: Paid to NexPoint Real Estate Advisors, L.P. (the Adviser), wholly owned by NexPoint Advisors, L.P. (the Sponsor). The Adviser voluntarily waived approximately $5.3 million in fees for Q2 2025 and $10.6 million for H1 2025.
- Property Management Fees: Paid to BH Management Services, LLC (BH), an independently owned third party, but BH Equity was a noncontrolling limited partner of the OP.
- NexBank: The company holds multiple operating accounts at NexBank. A director and officer of the Company is also a director of NexBank Capital (holding company of NexBank) and has significant indirect ownership in NexBank.
- NLMF Holdco, LLC: The company owns a 10% equity interest in NLMF Holdco, LLC, an entity under common control with the Adviser, which provides fiber internet services to residents. The company incurred $0.7 million in expenses for fiber internet service in Q2 2025 and $1.4 million in H1 2025.
- Sale of Old Farm subsidiary: The Old Farm subsidiary was sold to NexBank Capital, Inc. for $103 million on March 1, 2024. A director and officer of the Company has significant ties to NexBank Capital.
Stakeholder Impact
- Shareholders: Experienced a net loss for the period, but the company increased its quarterly dividend and continued its share repurchase program, indicating a commitment to shareholder returns despite operational headwinds.
- Employees and Management: The approval of the 2025 Long Term Incentive Plan provides a framework for equity-based compensation, potentially aligning their interests with long-term company performance.
- Tenants: The company continues its value-add program for properties and is expanding fiber internet services, aiming to improve resident experience.
- Creditors: The securing of a new $200.0 million revolving credit facility demonstrates continued access to debt markets, which is positive for creditors.
Next Steps
- Continue to implement the value-add program and improve the quality and performance of multifamily properties.
- Invest in additional multifamily properties as suitable opportunities arise and adequate sources of equity and debt financing are available.
- Refinance existing indebtedness or incur additional indebtedness for acquisitions or other purposes, if needed.
- Potentially refinance floating rate debt into longer-term fixed rate debt at lower leverage levels following value-add and capital expenditure programs.
- Roll out fiber internet service to other properties in the future.
- Make regular quarterly dividend payments to maintain REIT status.
Key Dates
| Date | Description |
|---|---|
| 2014-09-19 | Company incorporated in Maryland. |
| 2015-03-16 | Advisory Agreement dated. |
| 2017-06-30 | Completion of BH Buyout, making BH Equity a noncontrolling limited partner of the OP. |
| 2019-09-01 | Effective date of certain interest rate swap agreements. |
| 2020-01-03 | Effective date of an interest rate swap agreement. |
| 2020-03-04 | Company, OP, and Adviser entered into 2020 At-the-Market (ATM) Program equity distribution agreements. |
| 2020-03-04 | Effective date of an interest rate swap agreement. |
| 2021-06-01 | Effective date of certain interest rate swap agreements. |
| 2021-07-30 | Three property-owning subsidiaries entered into agreements with NLMF Holdco, LLC to provide internet services. |
| 2022-10-24 | Board authorized a $100.0 million share repurchase program, which expired on October 24, 2024. |
| 2023-07-01 | LIBOR rates were replaced with SOFR as the reference rate for most LIBOR debt and derivative instruments. |
| 2023-07-06 | NexPoint Captive Insurance Company, Inc. was authorized to transact business in Montana. |
| 2023-08-01 | NexPoint Captive began providing rental insurance coverage to NXRT properties. |
| 2023-08-16 | Company entered into a Membership Interest Purchase Agreement to sell NXRTBH Old Farm, LLC. |
| 2024-03-01 | Sale of Old Farm subsidiary to NexBank Capital, Inc. completed for $103 million. |
| 2024-04-01 | Adviser entered into a new self-insurance policy with a $2.95 million aggregate amount. |
| 2024-10-28 | Board authorized a new $100.0 million share repurchase program, expiring on October 28, 2026. |
| 2025-02-24 | Advisory Agreement renewed for a one-year term. |
| 2025-02-26 | 2024 Annual Report on Form 10-K filed with the SEC. |
| 2025-02-28 | Company agreed to reduce available borrowing on the Corporate Credit Facility by $250.0 million. |
| 2025-03-20 | Equity distribution agreements with KeyBanc and SunTrust under the 2020 ATM Program were terminated. |
| 2025-03-26 | Court entered an order denying remaining motions to dismiss in the UBS Lawsuit. |
| 2025-04-01 | Adviser entered into a new property insurance agreement with a $4.0 million aggregate amount. |
| 2025-04-03 | Effective date of an interest rate swap agreement with JPMorgan. |
| 2025-04-28 | Board declared the second quarterly dividend of 2025 of $0.51 per share. |
| 2025-05-20 | Stockholders approved the NexPoint Residential Trust, Inc. 2025 Long Term Incentive Plan (2025 LTIP). |
| 2025-06-30 | End of the quarterly reporting period; Corporate Credit Facility matured. |
| 2025-07-11 | Company entered into a new $200.0 million revolving credit facility with J.P. Morgan Chase Bank, N.A. |
| 2025-07-28 | Board approved a quarterly dividend of $0.51 per share, payable on September 30, 2025. |
| 2025-07-30 | Date of filing of the 10-Q report. |
| 2025-08-01 | Expected effective date of additional tariffs on major trading partners of the U.S. |
| 2025-09-15 | Record date for the quarterly dividend of $0.51 per share. |
| 2025-09-30 | Payment date for the quarterly dividend of $0.51 per share. |
| 2026-10-28 | Expiration date of the current $100.0 million share repurchase program. |
| 2028-06-30 | Maturity date of the new $200.0 million revolving credit facility (extendable for one year). |
Recommendation
holdThe company reported a net loss and declines in key operating metrics (same-store NOI, occupancy, and average rents), which are concerning. However, the net loss is largely due to the absence of significant property sales gains from the prior year, rather than a complete operational collapse. The company maintains a strong portfolio, has secured a new credit facility, and continues its value-add program. The increase in dividend payout and ongoing share repurchase program indicate management's confidence and commitment to shareholder returns. The mixed signals, including operational headwinds and a challenging macroeconomic environment, suggest a 'Hold' recommendation, advising investors to monitor future trends in occupancy, rental rates, and interest rate impacts.
Keywords
REIT, multifamily properties, real estate, value-add, property management, financial reporting, 10-Q, net operating income, FFO, Core FFO, AFFO, debt, interest rates, capital expenditures, dividends, share repurchase, Southeastern US, Southwestern US
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.