10-Q: Morgan Stanley Direct Lending Fund Q2 2025 Update
Quarterly Report
Morgan Stanley Direct Lending Fund reports a decrease in net investment income and net asset value per share for Q2 2025, alongside increased borrowings and a new CLO transaction.
Summary
- Net investment income after taxes for the three months ended June 30, 2025, was $43,657 thousand, down from $56,121 thousand for the same period in 2024.
- For the six months ended June 30, 2025, net investment income after taxes was $89,885 thousand, a decrease from $110,772 thousand in the prior year period.
- Total investment income decreased to $99,508 thousand for the three months ended June 30, 2025, from $104,188 thousand in the prior year, primarily due to declining base rates and repricing on the existing portfolio.
- Net expenses for the three months ended June 30, 2025, increased to $55,651 thousand from $47,567 thousand in the prior year, driven by higher interest and other financing expenses and increased management fees.
- The company reported a net change in unrealized depreciation on investments of $7,753 thousand for the three months ended June 30, 2025, compared to appreciation of $2,816 thousand in the prior year.
- Net asset value per share decreased to $20.59 as of June 30, 2025, from $20.81 as of December 31, 2024.
- The weighted average yield on debt and income-producing investments at cost decreased to 10.1% as of June 30, 2025, from 10.4% as of December 31, 2024.
- The portfolio consists primarily of First Lien Debt at 96.4% of total investments at fair value as of June 30, 2025.
- As of June 30, 2025, 99.6% of performing debt bears a floating rate.
- Non-accrual investments increased to an amortized cost of $28,434 thousand (0.7% of total) as of June 30, 2025, from $8,117 thousand (0.2% of total) as of December 31, 2024.
- The company repurchased 1,548,459 shares of common stock under its 10b5-1 plan during the six months ended June 30, 2025, at an average price of $20.31 per share.
- Total debt outstanding increased to $2,054,188 thousand as of June 30, 2025, from $1,983,401 thousand as of December 31, 2024.
- The asset coverage ratio was 187.00% as of June 30, 2025, down from 211.02% as of December 31, 2024.
Sentiment
Score: 4
Explanation: The financial results show a notable decline in net investment income and net asset value, coupled with an increase in non-accrual investments and unrealized depreciation. While the company is actively managing its capital and has secured new financing, the negative trends in profitability and asset quality indicate a challenging period.
Positives
- The portfolio maintains a high concentration in First Lien Debt (96.4% of total investments at fair value), indicating a focus on senior secured positions.
- A significant portion of the debt portfolio (99.6%) is floating rate, which can provide protection against rising interest rates, although base rates declined in the current period.
- The company maintains a strong asset coverage ratio of 187.00%, exceeding the 150% regulatory requirement for BDCs.
- The company successfully established pricing terms for a new $401.2 million collateralized loan obligation (CLO) transaction, enhancing its financing capabilities.
- The company continues to actively manage its capital structure through a share repurchase plan, acquiring shares at prices below net asset value.
Negatives
- Net investment income after taxes decreased by 22.2% for the six months ended June 30, 2025, compared to the prior year period, from $110,772 thousand to $89,885 thousand.
- Total investment income declined due to decreasing base rates and repricing on the existing portfolio, impacting overall yield.
- The company experienced a net change in unrealized depreciation on investments of $24,859 thousand for the six months ended June 30, 2025, indicating a decline in portfolio fair value.
- Non-accrual investments significantly increased in amortized cost to $28,434 thousand as of June 30, 2025, from $8,117 thousand as of December 31, 2024, suggesting deterioration in some portfolio companies' credit quality.
- Net asset value per share decreased to $20.59 from $20.81, and the total return based on market value was negative 4.64% for the six months ended June 30, 2025.
- Interest and other financing expenses increased due to higher average borrowings outstanding, despite a reduction in the average interest rate.
Risks
- The company invests primarily in illiquid debt and equity securities, making it challenging to liquidate investments quickly without potentially realizing different amounts than presented.
- Fair value determination for illiquid investments relies significantly on management judgment and unobservable inputs, which could lead to material differences if actual outcomes vary.
- Changes in interest rates can materially affect net investment income, as the company's net investment income is influenced by the difference between investment rates and borrowing rates.
- General economic, political, and industry trends, including inflation, supply chain disruptions, trade issues, and global health events, can adversely impact portfolio companies and overall financial condition.
- The company faces potential conflicts of interest with its investment adviser and its affiliates.
- Maintaining qualification as a Business Development Company (BDC) and a Regulated Investment Company (RIC) requires adherence to specific requirements, and failure to do so could have adverse tax consequences.
- Currency fluctuations, particularly for investments denominated in foreign currencies, could negatively affect investment results.
Future Outlook
The company expects its existing cash, cash equivalents, short-term investments, and available credit facilities to be sufficient for its investing activities and operations in the near term. It also anticipates the closing of a new CLO transaction around September 17, 2025, which will provide additional secured financing. The company continues to monitor its portfolio's risk profile and manage its capital structure through share repurchases.
Management Comments
- Our investment objective is to achieve attractive risk-adjusted returns via current income and, to a lesser extent, capital appreciation by investing primarily in directly originated senior secured term loans issued by U.S. middle-market companies in which private equity sponsors have a controlling equity stake in the portfolio company.
- We expect our general and administrative expenses to be relatively stable or to decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.
- We believe we had adequate financial resources to satisfy unfunded portfolio company commitments of $549.1 million as of June 30, 2025.
Industry Context
The direct lending and middle-market financing sectors are experiencing shifts due to declining base interest rates and repricing of existing portfolios, impacting investment income. Despite this, the demand for private credit remains robust, as evidenced by the company's continued investment activity and ability to secure new financing through a CLO. The increase in non-accrual investments suggests some underlying credit quality challenges within the broader middle-market segment, which is a key area of focus for direct lenders.
Comparison to Industry Standards
- The company's portfolio composition, with 96.4% in First Lien Debt, aligns with typical direct lending strategies focused on senior secured positions, similar to peers like Ares Capital Corporation (ARCC) or Owl Rock Capital Corporation (ORCC) which also prioritize senior debt in their portfolios.
- The weighted average net leverage through tranche of 5.9x and interest coverage of 1.7x are within the typical range for middle-market direct lending, though interest coverage has slightly improved from 1.6x, indicating some resilience in portfolio company performance despite declining base rates.
- The increase in non-accrual investments to 0.7% of total amortized cost, while still relatively low, warrants close monitoring as it could signal broader stress in the middle-market segment compared to some more conservative direct lenders.
- The asset coverage ratio of 187.00% is healthy and comfortably above the 150% regulatory minimum for BDCs, demonstrating strong balance sheet management comparable to well-capitalized BDC peers.
Management Changes
| Role | Previous Person | New Person | Effective Date | Reason |
|---|---|---|---|---|
| Chief Executive Officer and Director | Jeffrey Levin | Michael Occi, Jr. | 2025-07-25 | Resignation of previous CEO; appointment to fill vacancy. |
| Chief Investment Officer | NA | Ashwin Krishnan | 2025-07-25 | New appointment. |
| Co-President | NA | Orit Mizrachi | 2025-07-25 | New appointment. |
| Co-President | NA | Jeffrey Day | 2025-07-25 | New appointment. |
Corporate Governance
| Change Type | Description | Effective Date | Impact Assessment |
|---|---|---|---|
| Investment Advisory Agreement Re-approval | The Investment Advisory Agreement was most recently re-approved by the Board in August 2025. | 2025-08-01 | Ensures continuity of advisory services and aligns with annual review requirements. |
| Administration Agreement Re-approval | The Administration Agreement was most recently re-approved by the Board in August 2025. | 2025-08-01 | Ensures continuity of administrative services and aligns with annual review requirements. |
| Share Repurchase Plan Amendment | The Board authorized an amended and restated share repurchase plan (Amended and Restated Company 10b5-1 Plan) on February 27, 2025, allowing repurchase of up to $100 million of Common Stock. | 2025-02-28 | Reflects ongoing commitment to capital management and potential shareholder value enhancement when shares trade below NAV. |
Legal Proceedings
- The Company, the Adviser, and the Administrator are not currently subject to any material legal proceedings, nor is any material legal proceeding threatened against the Company.
Related Party Transactions
- The Company pays a Base Management Fee and an Incentive Fee to MS Capital Partners Adviser Inc. (the Investment Adviser), an indirect wholly owned subsidiary of Morgan Stanley.
- The Investment Adviser irrevocably waived a portion of the Base Management Fee and Incentive Fees for the period from January 24, 2024, to January 24, 2025 (Waiver Period).
- MS Private Credit Administrative Services LLC (the Administrator), an indirect, wholly owned subsidiary of Morgan Stanley, provides administrative services and receives reimbursements from the Company.
- Morgan Stanley & Co. LLC served as an initial purchaser for the 2029 Notes and an underwriter for the IPO and 2030 Notes, receiving fees for these services.
Stakeholder Impact
- Shareholders: Impacted by decreased NAV per share, negative total return based on market value, and reduced net investment income. However, the share repurchase program and continued dividend declarations aim to support shareholder value.
- Employees (Management): Key leadership changes indicate a strategic realignment at the top, potentially impacting internal operations and strategic direction.
- Creditors/Lenders: The increase in total debt outstanding and the new CLO transaction indicate increased leverage, but the asset coverage ratio remains above regulatory minimums, providing a buffer.
- Portfolio Companies: The increase in non-accrual investments suggests some portfolio companies are facing financial difficulties, which could impact their operations and ability to meet debt obligations.
Next Steps
- The company expects to close its new CLO transaction around September 17, 2025.
- A distribution of $0.50 per share was declared on August 5, 2025, payable around October 24, 2025, to shareholders of record as of September 30, 2025.
- The company will continue to operate under its Amended and Restated Company 10b5-1 Plan for share repurchases, which terminates upon the earliest of 24 months from commencement, $100 million in purchases, or certain other events.
Key Dates
| Date | Description |
|---|---|
| 2019-12-31 | MS Credit Partners Holdings, Inc. made an aggregate capital commitment of $200,000 to the Company. |
| 2020-10-14 | Financing SPV entered into a Revolving Credit and Security Agreement (BNP Funding Facility). |
| 2021-07-16 | The Company entered into a Senior Secured Revolving Credit Agreement with Truist Bank (Truist Credit Facility). |
| 2022-02-11 | The Company issued $425,000 in aggregate principal amount of 4.50% notes due 2027 (2027 Notes). |
| 2022-09-13 | The Company entered into a Master Note Purchase Agreement governing the issuance of $275,000 in aggregate principal amount of Series A Senior Notes due September 13, 2025 (2025 Notes). |
| 2023-10-04 | MS Credit Partners Holdings' capital commitment of $200,000 was fully funded. |
| 2024-01-24 | The Company's Common Stock began trading on the NYSE under the symbol MSDL. The Company entered into the Amended and Restated Investment Advisory Agreement with the Adviser. |
| 2024-01-25 | The Company entered into a share repurchase plan (Original Company 10b5-1 Plan) to acquire up to $100 million of Common Stock. |
| 2024-01-26 | The Company closed its initial public offering (IPO), issuing 5,000,000 shares of common stock at $20.67 per share. The Company adopted an opt out DRIP. |
| 2024-05-17 | The Company issued $350,000 in aggregate principal amount of 6.150% notes due 2029 (2029 Notes). |
| 2024-06-03 | Exemptive relief granted by the SEC to the Company and its Adviser, allowing certain co-investment transactions. |
| 2024-12-07 | The DRIP was amended and restated. |
| 2025-01-14 | The exchange offer for the 2029 Notes closed, with 99.32% of restricted notes exchanged for registered, unrestricted notes. |
| 2025-01-24 | The management fee waiver and incentive fee waiver expired. |
| 2025-02-27 | The Board authorized an amended and restated share repurchase plan (Amended and Restated Company 10b5-1 Plan). |
| 2025-02-28 | The Amended and Restated Company 10b5-1 Plan commenced. |
| 2025-03-28 | The Company entered into equity distribution agreements for an At-the-Market (ATM) Offering of up to $300,000. |
| 2025-05-19 | The Company issued $350,000 in aggregate principal amount of 6.000% notes due 2030 (2030 Notes). |
| 2025-06-16 | The 2025 Notes were redeemed. |
| 2025-06-30 | End of the quarterly reporting period. |
| 2025-07-25 | Michael Occi, Jr. appointed as CEO and Director; Ashwin Krishnan as CIO; Orit Mizrachi and Jeffrey Day as Co-Presidents. |
| 2025-08-05 | Board declared a distribution of $0.50 per share, payable around October 24, 2025. |
| 2025-08-06 | North Haven Private Credit CLO 1 LLC established pricing terms for a CLO transaction of approximately $401,200,000. |
| 2025-08-21 | BNP Funding Facility reinvestment period ends. |
| 2025-09-17 | Anticipated closing date for the CLO transaction. |
| 2025-09-30 | Record date for the $0.50 per share distribution declared on August 5, 2025. |
| 2025-10-24 | Approximate payment date for the $0.50 per share distribution declared on August 5, 2025. |
| 2025-11-19 | First semi-annual interest payment due on 2030 Notes. |
| 2026-06-30 | First quarterly payment on 2030 Notes interest rate swap. |
| 2027-02-11 | Maturity date of 2027 Notes. |
| 2029-02-23 | Availability period of the Truist Credit Facility terminates. |
| 2029-05-17 | Maturity date of 2029 Notes. |
| 2029-08-21 | Final maturity date of BNP Funding Facility. |
| 2030-02-25 | Final maturity date of Truist Credit Facility. |
| 2030-05-19 | Maturity date of 2030 Notes. |
Recommendation
holdThe company's Q2 2025 results show a decline in key profitability metrics and an increase in non-accrual investments, indicating some deterioration in portfolio performance and a challenging operating environment. While the company maintains a strong asset coverage ratio and is actively managing its capital structure through share repurchases and new financing (CLO), the negative trends in net investment income and unrealized depreciation warrant a cautious stance. A 'hold' recommendation is appropriate as investors should monitor future quarters for stabilization in investment income and improvement in asset quality before considering further investment.
Keywords
Direct Lending, Middle-Market, Senior Secured Loans, BDC, SEC Filing, Financial Results, Investment Portfolio, Debt Investments, Private Credit, Unrealized Depreciation, Non-Accrual Loans, CLO, Share Repurchase
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.