10-K: Midland States Bancorp Restates Financials, Reports Steep Profit Decline, and Anticipates Major Goodwill Impairment Amidst Credit Deterioration

Sentiment:

Annual Report


Midland States Bancorp, Inc. has restated prior financial statements due to accounting errors in third-party loan programs, reported a substantial decline in 2024 net income, and anticipates a significant goodwill impairment charge in Q1 2025, reflecting deteriorating credit quality and strategic portfolio reductions.

Delay expectedThe company's Annual Report on Form 10-K for the year ended December 31, 2024, was filed late, making the company ineligible to register the offer and sale of its securities using a registration statement on Form S-3 until it has timely filed all periodic reports for at least 12 calendar months.The effective date of the Community Reinvestment Act (CRA) Rule, which was supposed to become effective on April 1, 2024, was paused due to ongoing litigation.
Worse than expectedNet income decreased significantly from $100.2 million in 2022 to $38.0 million in 2024.Diluted EPS declined from $4.28 in 2022 to $1.32 in 2024.Provision for credit losses increased by $37.8 million in 2024.Net charge-offs surged to $167.4 million in 2024 from $52.1 million in 2023.Nonperforming loans increased by $94.5 million to $150.9 million at December 31, 2024.The company anticipates a goodwill impairment expense of $135.0 million to $154.0 million in Q1 2025.The identification of material weaknesses in internal control over financial reporting led to the restatement of prior financial statements.

Summary

  • Midland States Bancorp, Inc. (MSBI) reported a net income of $38.0 million for the fiscal year ended December 31, 2024, a significant decrease from $61.2 million in 2023 and $100.2 million in 2022.
  • Diluted earnings per common share for 2024 was $1.32, down from $2.33 in 2023 and $4.28 in 2022.
  • The company restated its consolidated financial statements for the years ended December 31, 2023 and 2022, and interim periods in 2024 and 2023, due to errors in accounting for loans originated through third-party programs (GreenSky and LendingPoint), where payments were incorrectly netted as interest income instead of being grossed up with credit losses and credit enhancement payments recorded separately as a derivative.
  • The decrease in net income was primarily driven by a $12.5 million decrease in net interest income, a $37.8 million increase in provision for credit losses, and a $14.8 million increase in noninterest expense.
  • The company expects to recognize a goodwill impairment expense between $135.0 million and $154.0 million in the first quarter of 2025, primarily related to its Banking reporting unit, attributed to deteriorated credit quality and stock price trends.
  • Total assets were $7.51 billion at December 31, 2024, a decrease from $7.79 billion at December 31, 2023.
  • Total loans decreased by $936.0 million, or 15.3%, to $5.17 billion at December 31, 2024, mainly due to strategic reductions in non-core consumer loan portfolios and equipment financing.
  • Nonperforming loans increased by $94.5 million to $150.9 million at December 31, 2024, from $56.4 million at December 31, 2023, with a majority of the increase attributable to multi-family construction/projects ($57.6 million) and healthcare-related loans ($15.5 million) outside the company's core market.
  • Net charge-offs surged to $167.4 million in 2024 from $52.1 million in 2023, with significant contributions from specialty finance ($25.3 million), consumer loans ($98.1 million), and equipment finance ($28.8 million).
  • The company sold its LendingPoint portfolio in Q4 2024, recognizing $17.3 million in net charge-offs, and committed to sell its GreenSky portfolio, recognizing $35.0 million in net charge-offs, with a participation interest of $317.5 million in the GreenSky portfolio sold in April 2025.
  • Material weaknesses in internal control over financial reporting were identified related to risk assessment for non-routine transactions, accounting for third-party credit enhancement contracts, and controls over loan data from third-party service organizations.

Sentiment

Score: 2

Explanation: The company reported a substantial decline in net income and diluted EPS, a significant increase in credit losses and nonperforming loans, and anticipates a large goodwill impairment. The restatement of prior financial statements due to accounting errors and identified material weaknesses in internal controls further compound the negative sentiment, indicating severe operational and financial challenges.

Positives

  • Wealth management revenue increased by $3.1 million, or 12.2%, for 2024, with assets under administration growing to $4.15 billion at December 31, 2024, from $3.73 billion at December 31, 2023.
  • Income on company-owned life insurance increased by $3.2 million, or 73.1%, for 2024, due to the company's repositioning of certain low-yielding policies.
  • The company maintains regulatory capital in excess of Federal Reserve requirements and was well-capitalized as of December 31, 2024, with a Common Equity Tier 1 Capital ratio of 11.18% for the Bank (above the 6.50% well-capitalized minimum).
  • The company's NII at Risk modeling projects increasing profitability in a declining interest rate environment, consistent with its modeling at December 31, 2023.
  • The company has developed and implemented a comprehensive information security program, including a dedicated internal cybersecurity team, continuous monitoring tools, third-party Security Operations Center, and regular assessments.
  • Management believes its strategic actions around credit administration, including tightening credit standards and ceasing new construction loans in the Specialty Finance Group, will better position the company going forward.

Negatives

  • Net income decreased significantly to $38.0 million in 2024 from $61.2 million in 2023 and $100.2 million in 2022.
  • Diluted earnings per common share declined to $1.32 in 2024 from $2.33 in 2023 and $4.28 in 2022.
  • Net interest income decreased by $12.5 million to $236.3 million in 2024.
  • Provision for credit losses increased by $37.8 million to $120.3 million in 2024.
  • Net charge-offs surged to $167.4 million in 2024 from $52.1 million in 2023.
  • Nonperforming loans increased by $94.5 million to $150.9 million at December 31, 2024, from $56.4 million at December 31, 2023.
  • The company expects to recognize a goodwill impairment expense between $135.0 million and $154.0 million in the first quarter of 2025.
  • Prior financial statements for 2023 and 2022, and interim periods in 2024 and 2023, were restated due to accounting errors related to third-party loan origination programs.
  • Material weaknesses were identified in internal control over financial reporting, specifically in risk assessment for non-routine transactions, accounting for credit enhancement contracts, and controls over loan data from third-party service organizations.
  • Total loans decreased by $936.0 million, or 15.3%, at December 31, 2024, primarily due to strategic reductions in non-core consumer loan portfolios and equipment financing.
  • Elevated charge-offs of $15.3 million were experienced in the trucking industry within the equipment finance portfolio in Q4 2024.
  • Impairment expense of $3.6 million was recognized on an OREO property related to a former assisted living loan in Q4 2024.
  • Impairment on leased assets and surrendered assets totaled $7.9 million in 2024, primarily related to assets associated with the trucking industry.
  • Loan collection expenses increased to $3.7 million in 2024 from $2.1 million in 2023 due to increased volume of nonperforming loans and assets.
  • Other real estate owned expense increased significantly to $5.6 million in 2024 from $0.3 million in 2023.

Risks

  • A decline in general business and economic conditions, including U.S. and global trade policy, could harm business, financial position, results of operations, and growth prospects.
  • Failure to effectively manage credit risk may lead to increased levels of nonperforming loans, charge-offs, and delinquencies, requiring increases in the provision for credit losses.
  • A significant portion of the loan portfolio is secured by real estate, the value and liquidity of which can be negatively affected by economic conditions and environmental issues.
  • Commercial loans, particularly to small to midsized businesses, involve greater risks and may be more sensitive to adverse economic conditions.
  • Real estate construction loans are based on estimates of costs and values that may be inaccurate, exposing the company to significant losses.
  • Real estate market volatility and future changes in disposition strategies could result in net proceeds from OREO sales differing significantly from appraisals, leading to additional losses.
  • Nonperforming assets require significant time to resolve and adversely affect results of operations and financial condition.
  • The occurrence of fraudulent activity, breaches or failures of information security controls, or cybersecurity-related incidents could have a material adverse effect.
  • Dependence on information technology and telecommunications systems of third parties means any system failures, interruptions, or data breaches could adversely affect operations.
  • Operational risks, including customer or employee fraud and data processing system failures and errors, could lead to financial losses or regulatory sanctions.
  • Any acquisitions may expose the company to financial, execution, and operational risks, including integration challenges and unknown liabilities.
  • The company may not be able to continue growing its business, particularly through organic loan growth, due to mature market areas.
  • High dependence on the management team means the loss of senior executive officers or other key employees could harm the ability to implement strategic plans.
  • The company may be liable to purchasers of mortgage loans and mortgage servicing rights due to breaches of representations and warranties.
  • The ability to maintain the company's reputation is critical, and failure to do so may materially adversely affect business and stock value.
  • The company has a continuing need for technological change and may not have the resources or may experience operational challenges when implementing new technology.
  • Reliance on the accuracy and completeness of information provided by customers and counterparties could lead to negative financial impacts if information is misleading or fraudulent.
  • Strong competition from financial services companies and other companies, including online businesses and FinTech, could harm the business.
  • The development of the Banking-as-a-Service (BaaS) platform may expose the company to liability for compliance violations by BaaS partners or fall short of targeted financial impact.
  • Identified material weaknesses in internal control over financial reporting could adversely affect the ability to report results accurately and timely.
  • The company may incur impairment charges to goodwill, which would negatively impact business, financial condition, and results of operations.
  • The risk management framework may not be effective in mitigating risks and/or losses.
  • Involvement in suits, legal proceedings, information-gathering requests, investigations, and proceedings by governmental and self-regulatory agencies may lead to adverse consequences.
  • Legislative and regulatory actions taken now or in the future may increase costs and impact business, governance structure, financial condition, or results of operations.
  • Failure to comply with stringent capital requirements may impact dividend payments and limit activities.
  • Federal and state regulators periodically examine the business, and the company may be required to remediate adverse examination findings.
  • Risk of noncompliance and enforcement action with the Bank Secrecy Act and other anti-money laundering statutes and regulations.
  • Failure to comply with numerous laws designed to protect consumers, including the Community Reinvestment Act and fair lending laws, could lead to sanctions.
  • The Federal Reserve may require the company to commit capital resources to support the Bank.
  • Monetary policies and regulations of the Federal Reserve could adversely affect business, financial condition, and results of operations.
  • Fluctuations in interest rates may reduce net interest income and otherwise negatively impact financial condition and results of operations.
  • Losses on securities held in the securities portfolio could be recognized, particularly if interest rates continue to increase or economic and market conditions deteriorate.
  • Mortgage banking revenue has been and could continue to be adversely impacted by an elevated interest rate environment.
  • Liquidity risks could affect operations and jeopardize business, financial condition, and results of operations.
  • The company may need to raise additional capital in the future, and failure to maintain sufficient capital could adversely affect financial condition, liquidity, and regulatory compliance.
  • The company may be adversely affected by the soundness of other financial institutions.

Future Outlook

Management expects to recognize a goodwill impairment expense between $135.0 million and $154.0 million in the first quarter of 2025. The company continues to take steps in 2025 to resolve nonperforming assets and improve its overall credit profile, including foreclosures, short sales, pursuit of guarantors, and sales of notes. The company expects to begin distributing assets to defined benefit plan participants in early 2025. The proposed Basel III Endgame Proposal is not expected to be adopted in its current form, and a new version may be issued. The CFPB's retreat from aggressive regulation may benefit the Bank's operations. The company's NII at Risk modeling projects increasing profitability in a declining interest rate environment.

Management Comments

  • "We believe that our strategic actions around credit administration will better position the Company going forward."
  • "Our strategic plan focuses on delivering a superior customer experience through a high-tech, high-touch approach, while remaining committed to core community banking and relationship-driven growth."
  • "We intend to be very selective in our approach to developing BaaS partnerships to ensure that any partners that are added meet our high standards for risk management."
  • "Management believes it is more likely than not that we will realize the benefits of these deductible differences [deferred tax assets]."
  • "Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our internal control over financial reporting... concluded that our internal control over financial reporting... was not effective as of December 31, 2024, due to certain material weaknesses."
  • "While we expect that the implementation of these controls will address the material weaknesses, management continues to evaluate the effectiveness of the remedial actions on an ongoing basis."

Industry Context

The financial services industry is highly competitive, with Midland States Bancorp facing competition from various entities including other community banks, large banks, FinTech companies, and online businesses. The company's performance is significantly influenced by Federal Reserve monetary policy, with recent interest rate cuts impacting asset yields and funding costs. The regulatory environment is evolving, with discussions around Basel III reforms and the Community Reinvestment Act, though the proposed Basel III Endgame is not expected to significantly impact the company due to its size. The industry is also experiencing heightened scrutiny on liquidity risk management following recent bank failures and on concentrations in commercial real estate lending. The company's strategic shift away from certain third-party loan origination programs and its focus on core community banking and wealth management reflect broader industry trends and competitive pressures.

Comparison to Industry Standards

  • The company's executive compensation program aims to be competitive with those offered by its peers, using a peer group that includes City Holding Company, First Merchants Corporation, Park National Corporation, and others for benchmarking.
  • The company strives to be among the top performing community banks in the nation.
  • The company's cumulative total shareholder return (TSR) is compared against the S&P Small Cap 600 Banks Index.
  • The Bank was well-capitalized as defined by Federal Reserve regulations as of December 31, 2024, exceeding the minimum capital requirements.
  • The company's commercial real estate (CRE) concentrations did not exceed the supervisory criteria (300% of capital for total CRE loans or 100% of capital for construction and land development loans) as of December 31, 2024.

Management Changes

RolePrevious PersonNew PersonEffective DateReason
Senior Vice President and Corporate CounselDouglas J. TuckerNAJanuary 3, 2025Retirement
DirectorNAGerald J. CarlsonFebruary 6, 2024Appointment
DirectorNATravis J. FranklinMay 7, 2024Appointment
DirectorSherina M. EdwardsNAMay 12, 2025Resignation
DirectorDeborah A. GoldenNAMay 6, 2024Retirement

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Policy AdoptionThe Board adopted a clawback policy on November 6, 2023, in accordance with SEC and Nasdaq rules, requiring recoupment of certain incentive compensation in the event of an accounting restatement due to material noncompliance with financial reporting requirements.November 6, 2023Enhances accountability for executive compensation and aligns with regulatory requirements, potentially leading to recovery of erroneously awarded compensation following the recent financial restatement.
Internal Control AssessmentManagement concluded that internal control over financial reporting was not effective as of December 31, 2024, and for prior restated periods, due to material weaknesses related to risk assessment for non-routine transactions, accounting for third-party credit enhancement contracts, and controls over loan data.December 31, 2024Indicates significant deficiencies in financial reporting processes, requiring substantial remediation efforts and potentially impacting investor confidence until fully resolved.
Board CompositionThe board of directors evaluated its independence and determined that a majority of its members are independent, as defined by Nasdaq Stock Market rules, with the exception of the CEO.NAMaintains compliance with Nasdaq listing standards for board independence, supporting effective oversight.

Legal Proceedings

  • No material pending legal proceedings other than ordinary routine litigation incidental to the business.
  • The company faces an elevated risk of legal proceedings in connection with the financial statement restatement and LendingPoint's 2023 system conversion.
  • An accrual related to various legal actions was recorded during the second quarter of 2024.

Related Party Transactions

  • Loans and commitments to loan with directors, executive officers, principal shareholders, and their affiliates were made in the ordinary course of business on substantially the same terms, including interest rates and collateral, as those prevailing for comparable loans with non-insiders.
  • These transactions did not involve more than the normal risk of collectability or present other unfavorable features.
  • All such loans were approved by the Bank's board of directors in accordance with bank regulatory requirements.
  • Certificates of deposit and depository relationships with these persons were also made in the ordinary course of business and involved substantially the same terms, including interest rates, as those prevailing for comparable depository relationships with non-related parties.

Stakeholder Impact

  • Shareholders: Significant negative impact due to substantial decline in net income and EPS, restatement of financials, anticipated goodwill impairment, increased nonperforming loans and charge-offs, and identified material weaknesses in internal controls. The delayed 10-K filing affects S-3 eligibility for capital raises.
  • Employees: The company strives to offer competitive salaries and benefits, and provides training programs (Midland University, MASTERS). Executive compensation is tied to performance, and a clawback policy is in place, which may affect executive bonuses.
  • Customers: The company's strategic plan focuses on delivering a superior customer experience. However, cybersecurity risks could impact customer data, and changes in lending policies and portfolio reductions may affect certain customer segments.
  • Creditors: Increased nonperforming loans and credit losses could raise concerns, although the company maintains strong regulatory capital ratios and liquidity, which should mitigate immediate concerns for creditors.
  • Regulatory Authorities: The restatement of financial statements and identified material weaknesses in internal controls will lead to increased scrutiny and oversight from regulatory bodies, requiring significant remediation efforts.

Next Steps

  • Continue to resolve nonperforming assets and improve the overall credit profile in 2025 through foreclosures, short sales, pursuit of guarantors, and sales of notes.
  • Begin distributing assets to defined benefit plan participants in early 2025.
  • Implement controls to remediate identified material weaknesses in internal control over financial reporting, including a more formal risk assessment process, enhanced internal control training, and formal accounting policies for non-routine transactions and guarantees/variable-rate features.
  • Evaluate and enhance internal control processes over the review of loan data provided by certain third-party service organizations.
  • The Audit Committee will conduct a recovery analysis of incentive-based compensation received by executive officers based on corrected actual results, as required by the Clawback Policy.
  • Update related disclosures upon adoption of FASB ASU No. 2023-09 (Income Taxes) and FASB ASU No. 2024-03 (Income Statement Expenses).

Key Dates

DateDescription
2012Errors in accounting for loans originated pursuant to third-party loan origination programs go back as far as this year.
August 24, 2022The company issued and sold 4,600,000 depositary shares, each representing a 1/40th ownership interest in a share of the company's 7.75% fixed-rate reset non-cumulative perpetual preferred stock, Series A.
December 30, 2022Commencement of quarterly dividend payments on Series A preferred stock.
December 31, 2022Fiscal year end for which consolidated financial statements were restated.
May 1, 2023The 2019 Long-Term Incentive Plan was amended and restated, and an additional 550,000 shares were approved for issuance under the plan. The Employee Stock Purchase Plan was also amended and restated, with an additional 100,000 shares approved.
May 3, 2023Daniel E. Casey's change of control agreement became effective.
July 2023The Biden Administration federal banking agencies proposed wide-ranging and significant changes to the Basel III Rule (the Basel III Endgame Proposal).
October 24, 2023Federal banking agencies issued a final rule to strengthen and modernize the Community Reinvestment Act (CRA) regulations.
November 6, 2023The company's Board adopted a clawback policy.
December 5, 2023The company's board of directors approved a stock repurchase program authorizing up to $25.0 million of common stock repurchases through December 31, 2024.
Q4 2023The company ceased originating consumer loans through both GreenSky and LendingPoint.
December 31, 2023Fiscal year end for which consolidated financial statements were restated. The stock repurchase program became effective on January 1, 2024, and expired on this date.
January 1, 2024The company adopted FASB ASU No. 2023-02 on a prospective basis. The FDIC's total base assessment rates became effective, ranging from 2.5 to 32 basis points.
February 6, 2024Gerald J. Carlson joined the company's board of directors.
Q1 2024The FDIC special assessment for banking organizations with assets of $5 billion or more began.
April 1, 2024Elements of the CRA Rule were supposed to become effective but were paused due to litigation.
May 6, 2024Deborah A. Golden retired from the company's board of directors.
May 7, 2024Travis J. Franklin joined the company's board of directors.
May 2024Certain federal banking and other financial services agencies released a proposed rule regarding certain incentive-based compensation arrangements.
June 28, 2024Invoice payment date for the FDIC special assessment.
June 30, 2024Aggregate market value of the company's voting and non-voting common equity held by non-affiliates was $466,599,960. The company's most recent market information for banking offices served.
July 2024The FDIC released a request for information on deposits.
October 2024The FDIC updated its loss and income projections for the Deposit Insurance Fund.
Q4 2024The company sold its LendingPoint portfolio, recognizing net charge-offs of $17.3 million. The company committed to a plan to sell its GreenSky consumer loan portfolio and recognized net charge-offs of $35.0 million when these loans were transferred to held for sale. Elevated charge-offs of $15.3 million occurred in the trucking industry. Impairment expense of $3.6 million was recognized on an OREO property. Impairment on leased assets and surrendered assets totaled $7.9 million.
December 31, 2024Fiscal year end. Total assets were $7.51 billion. Wealth management group had assets under administration of approximately $4.15 billion. The company had 53 full-service banking offices and 896 employees. The company's CECL transition option will be complete. The company and the Bank exceeded regulatory minimums and met the regulatory definition of well-capitalized. The stock repurchase program expired.
January 3, 2025Douglas J. Tucker retired from his position as Senior Vice President and Corporate Counsel.
January 29, 2025The FOMC left its overnight borrowing rate unchanged in a range between 4.25% and 4.50%.
Q1 2025The company expects to recognize goodwill impairment expense between $135.0 million and $154.0 million.
March 2025The FDIC withdrew its support for the proposed rule regarding certain incentive-based compensation arrangements. The FDIC issued a notice of proposed rulemaking to repeal its 2024 policy statement and reinstate its prior policy statement on bank mergers.
April 9, 2025The company sold participation interests in $317.5 million of its GreenSky consumer loan portfolio.
May 2025The FOMC concluded its meeting with the Federal Reserve maintaining its target range for the federal funds rate at 4.25%-4.50%.
May 12, 2025Sherina M. Edwards resigned from the company's board of directors.
June 13, 2025The company had 21,515,138 shares of outstanding common stock.
July 1, 2025Date the financial statements were available to be issued.
September 30, 2027Fixed rate reset date for the Series A preferred stock.
September 30, 2028Deadline for the FDIC's reserve ratio to reach the statutory minimum of 1.35%.

Recommendation

strong sell

Keywords

Midland States Bancorp, MSBI, financial restatement, goodwill impairment, credit quality, nonperforming loans, loan portfolio, banking, wealth management, financial results, earnings, net interest income, provision for credit losses, charge-offs, internal controls, risk management, FinTech, GreenSky, LendingPoint, commercial real estate, equipment financing, capital ratios, liquidity, interest rates, corporate governance, executive compensation, SEC filing, 10-K

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.