10-K: Marblegate Capital Reports 2025 Loss Amid Fleet Growth

Sentiment:

Annual Report


Marblegate Capital Corporation reported a net loss of $44.1 million for 2025, driven by a significant deferred tax liability, despite strong fleet operations growth and strategic financing initiatives.

Capital raiseSecured a $120 million revolving credit facility with DZ Bank AG Deutsche Zentral-Genossenschaftsbank and affiliated lenders in December 2025.Secured an approximately $17.2 million term loan with Auxilior Capital Partners in December 2025.As of December 31, 2025, the Credit Facility had an additional borrowing capacity of approximately $14.8 million based on existing eligible MRP+ loans secured in the SPV.The company may be required or choose to seek additional equity or debt financing in the future to fund operations or expansion.

Summary

  • Marblegate Capital Corporation (MCC) is a fully integrated operating platform focused on the New York City (NYC) taxi medallion market, combining fleet operations and medallion-backed specialty finance.
  • MCC is the largest combined lender to, and owner of, NYC taxi medallions and operates the largest taxi fleet in NYC through its indirect wholly owned subsidiary, Signal Taxi.
  • As of December 31, 2025, MCC owned a medallion loan portfolio with an aggregate fair value of $281.7 million and held approximately 2,147 Owned Medallions.
  • The company managed a combined fleet of approximately 917 vehicles and 822 active drivers as of December 31, 2025.
  • MCC's combined interest in approximately 3,949 medallions represents about 29% of the 13,587 outstanding NYC taxi medallions.
  • Total revenue for the year ended December 31, 2025, was $48.5 million, a 131% increase from $21.0 million in 2024.
  • MCC reported a net loss of $44.1 million for 2025, compared to a net income of $9.4 million in 2024, primarily due to a non-cash deferred tax liability of $54.1 million recognized in connection with the Business Combination.
  • The Specialty Finance segment's revenue decreased by $1.1 million (6%) to $18.6 million in 2025.
  • The Fleet Operations segment's revenue increased by $29.7 million to $29.7 million in 2025, which included a non-recurring $8.0 million from the derecognition of a deposit liability; recurring fleet revenue was $21.3 million.
  • Cash and cash equivalents decreased by $9.9 million to $25.3 million as of December 31, 2025.
  • Net cash provided by operating activities decreased by $9.1 million (89%) to $1.2 million in 2025.
  • In December 2025, MCC secured $137 million in new financing, including a $120 million revolving credit facility with DZ Bank and an approximately $17.2 million term loan with Auxilior Capital Partners.
  • The Medallion Relief Program+ (MRP+) Reserve Fund balance was approximately $30.2 million as of December 31, 2025, representing approximately 1.3x of the annual debt service, covering payments for delinquent MRP+ loans.
  • The Business Combination was consummated on April 7, 2025, resulting in MCC becoming a publicly traded holding company and owning approximately 83.7% of the DePalma Companies.

Sentiment

Score: 6

Explanation: StockSavvy.ai views this as a mixed but strategically positive report. While the net loss is substantial, it's primarily due to a non-cash accounting adjustment. Strong operational growth in fleet and significant new financing indicate a solid foundation and positive momentum in core business areas, despite ongoing market challenges and high operating costs.

Positives

  • Total revenue increased significantly by 131% to $48.5 million in 2025, primarily driven by the Signal Taxi Acquisition and expanded fleet operations.
  • The Fleet Operations segment experienced substantial growth, with recurring fleet revenue of $21.3 million in 2025 and a 144% increase in the managed fleet from 376 to 917 vehicles.
  • The Wheelchair Accessible Vehicle (WAV) fleet expanded by over 305% (from 190 to 769 vehicles) in 2025, positioning Signal Taxi as a major contributor to citywide accessibility.
  • Secured $137 million in new financing in December 2025, including a $120 million revolving credit facility with DZ Bank (the first committed bank lending facility to the NYC taxi medallion industry in over a decade) and a $17.2 million term loan with Auxilior Capital Partners.
  • The acquisition of TML IV LLC for $15.8 million, financed through the Credit Facility, demonstrates the company's ability to accretively grow its portfolio.
  • The Medallion Relief Program+ (MRP+) provides municipal credit support, with the Reserve Fund balance at $30.2 million (1.3x annual debt service) as of December 31, 2025, covering delinquent MRP+ loan payments.
  • NYC loan delinquencies decreased from 33% in 2024 to 29% in 2025, indicating improved credit performance in the portfolio.
  • The company has a proven track record of restructuring or resolving over 2,624 medallion loans since its inception in 2018.
  • MCC holds a market leadership position as the largest combined lender to and owner of NYC taxi medallions, and operates the largest taxi fleet, representing approximately 29% of the total medallion supply.
  • Proposed NYC legislation in January 2025 requiring autonomous vehicles to hold a valid medallion and be human-operated could meaningfully increase the strategic value of the medallion license.
  • Internal control over financial reporting was deemed effective as of December 31, 2025, with previously identified material weaknesses remediated.

Negatives

  • Reported a net loss of $44.1 million in 2025, a significant decline from the $9.4 million net income in 2024.
  • The net loss was primarily driven by a non-cash deferred tax liability of $54.1 million recognized in connection with the Business Combination, resulting in a high effective tax rate of 537.3% for 2025.
  • The Specialty Finance segment's revenue decreased by $1.1 million (6%) in 2025, mainly due to lower MRP+ interest income from reduced outstanding principal and lower Reserve Fund payments.
  • Gross collections decreased by 6% in 2025, primarily attributable to reduced restructuring activity among Non-MRP+ large borrowers.
  • Cash and cash equivalents decreased by $9.9 million to $25.3 million as of December 31, 2025.
  • Net cash provided by operating activities decreased significantly by $9.1 million (89%) in 2025.
  • Operating expenses increased substantially across categories in 2025, including general and administrative (3,382%), professional fees (35%), fleet servicing fees (1,053%), and a new $5.9 million management fee expense.
  • Medallion values remain substantially below historical peak levels, posing a risk of deterioration from current stabilized levels.
  • The Reserve Fund for MRP+ loans is not a guarantee by the City of New York, and future appropriations are not legally required, creating uncertainty regarding long-term credit support.
  • The business is heavily concentrated in the NYC taxi medallion market, making it highly susceptible to industry-specific downturns and regulatory changes.
  • The Non-MRP+ loan portfolio continues to carry elevated non-accrual rates, with approximately 39.6% of loans by unpaid principal balance in default as of December 31, 2025.
  • Reliance on externalized management (MAM) and a single third-party loan servicer (Field Point) creates dependence and potential conflicts of interest.
  • The company's securities (common stock and warrants) are thinly traded and largely illiquid on the OTCQX market, potentially limiting investor access and price stability.
  • Substantial indebtedness carries restrictive financial covenants and cross-default provisions, limiting operational and financial flexibility.
  • Exposure to interest rate risk on variable-rate borrowings under the Credit Facility, despite hedging requirements.
  • Geopolitical instability, such as the conflict in the Middle East, could lead to increased fuel prices, negatively impacting driver economics and fleet utilization.
  • The Central Business District (CBD) Tolling Program could increase operating costs for taxis, and its future is uncertain due to ongoing litigation.
  • The insolvency of American Transit Insurance Company, the largest for-hire vehicle insurer in NYC, may result in rising liability insurance prices and reduced availability.

Risks

  • Business is heavily concentrated in loans secured by taxi medallions and Owned Medallions, carrying a high risk of loss from economic downturns or adverse regulatory policies.
  • Inability to fully realize the benefits of participation in the MRP+ program if the City of New York does not obtain or provide sufficient appropriation for the Reserve Fund.
  • Lack of liquidity in the medallion loan portfolio and Owned Medallions, as well as rising interest rates, may adversely affect the business.
  • Medallion values remain substantially below historical peak levels and adverse developments could cause values to deteriorate from current stabilized levels.
  • Fleet operations are subject to operational and growth risks, including vehicle availability, driver retention, and scaling operational infrastructure.
  • The urban mobility industry is highly competitive, with well-established alternatives (ridesharing, public transit) and low switching costs for passengers and drivers.
  • Autonomous vehicle technologies may meaningfully impact the taxi and rideshare industry, potentially reducing demand for conventional taxi service if the industry fails to adapt or if proposed legislation is not enacted.
  • Changes in regulation of the NYC taxi industry, including TLC requirements, WAV mandates, and the CBD Tolling Program, could adversely affect the business.
  • Cybersecurity threats, data privacy breaches, and litigation could disrupt business, harm reputation, and expose the company to liability.
  • Reliance on an externalized management structure (MAM) and third-party loan servicer (Field Point) creates dependence and potential conflicts of interest.
  • Limited trading history and liquidity of securities on the OTCQX market could depress market price and make reselling shares difficult.
  • Substantial indebtedness, including compliance with financial covenants under the Credit Facility and Term Loan, interest rate exposure, and the ability to maintain required hedging arrangements.
  • Delinquency and default rate triggers in the Revolving Facility Loan Agreement could cause early amortization, restricting liquidity.
  • Risks related to the acquisition and integration of TML IV LLC, increasing concentration in the taxi medallion lending business.
  • Mini Corps vehicle financing is subject to risks related to vehicle depreciation, maintenance, and compliance with covenants.
  • MCC has provided performance and other guaranties for financing arrangements, which could adversely affect its financial condition if subsidiaries fail to perform.
  • A change of control could trigger defaults under debt agreements.
  • The special-purpose entity (SPV) structure is subject to various restrictions and could be impaired if separateness covenants are not maintained.
  • Extensive reporting requirements and audit obligations under debt agreements could be burdensome and costly.
  • Subject to anti-corruption, anti-money laundering, and sanctions compliance requirements, with potential for significant penalties and reputational harm from violations.
  • Exposure to risks related to securities and confidential information, including potential misuse or inadvertent disclosure of material non-public information (MNPI).
  • Lending to individual taxi owners/operators and fleet operators involves a high degree of risk and is highly speculative.
  • Dependence on the accuracy and completeness of information about borrowers, with risks of loan losses from inaccurate, incomplete, fraudulent, or misleading information.
  • Reliance on a limited number of third-party insurance service providers, with risks of service failure, discontinuation of coverage, or increased costs.
  • Competition with other lenders could adversely affect the company by requiring lower loan rates.
  • The WAV mandate increases vehicle costs and may make it more difficult to attract and retain drivers.
  • Recognition of a significant deferred tax liability in connection with the Business Combination may result in material future cash tax obligations and adversely affect reported financial results.
  • Adverse developments affecting the financial services industry, including liquidity concerns or defaults by financial institutions, could adversely affect the business.
  • Terrorist attacks, public health crises, natural disasters, and other unexpected events may harm operations and profitability, especially given concentration in NYC.
  • Changes in taxicab industry regulations that result in the issuance of additional medallions or increases in operating expenses could decrease the value of assets.
  • Fluctuations in tax obligations and effective tax rate, and realization of deferred tax assets, may result in volatility of operating results.
  • Business may be negatively impacted by imposed tariffs on imports from foreign countries, increasing vehicle costs and supply chain disruptions.
  • The Manager controls a significant percentage of voting power, influencing corporate actions, and may have conflicts of interest.
  • Resales of shares by the Manager and other significant stockholders pursuant to registration rights could depress the market price of securities.
  • Significant expenses and administrative burdens as a public company.
  • The Manager has limited experience in assisting in the operation of a public company.
  • Anti-takeover provisions in corporate documents could delay or discourage takeover attempts.
  • Designation of the Delaware Court of Chancery as the sole forum for certain actions could limit stockholders' ability to obtain a favorable judicial forum.
  • The Manager cannot be removed solely for poor performance and may resign on 180 days' notice, potentially disrupting operations.
  • Reliance on service providers for operations is a significant expense and could limit free cash flow.
  • Misconduct by current or former affiliates' employees and service providers could expose the company to significant legal liability and reputational harm.
  • Pursuit of new strategies and lines of business not related to taxicabs may expose the company to enhanced risks.
  • Climate change risks, including physical and transitional risks, could adversely impact the business.
  • Uncertainty relating to the reporting of collateral values for loans may adversely affect the value of the portfolio.

Future Outlook

Marblegate Capital Corporation plans to continue expanding its fleet operations by increasing vehicle deployments, attracting new drivers, and acquiring additional medallions through foreclosures. The company intends to monetize its Owned Medallions through sales, potentially with seller financing, to generate capital gains and new interest-bearing loans. It aims to optimize its loan portfolio by increasing recoveries on defaulted Non-MRP+ loans and maintaining stable cash flows from MRP+ loans. MCC seeks to position itself as an institutional-quality vehicle for accessing the NYC medallion market, anticipating increased medallion prices and operating cash flows as institutional capital returns. The company is also evaluating complementary business opportunities, including potential mergers and acquisitions, and assessing the internalization of certain operations. Future plans include adopting employee benefit plans and monitoring environmental regulations related to electric vehicle adoption.

Management Comments

  • "Our goal is to achieve superior risk-adjusted returns for our stockholders by maintaining a focus on capital preservation, current revenues and capital appreciation."
  • "Our core philosophy is to work with key stakeholders in NYCs mobility ecosystem... to facilitate an industry-wide restructuring of historical medallion lending practices, to position the taxi medallion as a stabilized income-producing asset, and to support the long-term role of regulated street-hail service as an essential and enduring component of New York Citys transportation network."
  • "We regularly explore complementary business opportunities, including potential mergers and acquisitions, that would allow us to further develop our position in the broader urban mobility landscape."
  • "We believe fleet growth will allow us to increase operating cash flows while developing a pipeline of drivers for the future sale of medallions, which could include related seller financing."
  • "We believe that improving the driver experience is a key competitive lever in the regulated street-hail market, as driver availability and satisfaction directly determine fleet utilization and revenue."
  • "More broadly, we believe the capabilities we have developed in the NYC taxi medallion market... may be applicable to complementary opportunities in other regulated or operationally complex asset classes."

Industry Context

StockSavvy.ai notes that Marblegate Capital Corporation operates in a highly regulated and competitive urban mobility market, specifically the NYC taxi medallion sector. The company's strategy to vertically integrate specialty finance and fleet operations positions it uniquely against traditional taxi operators and modern ridesharing platforms like Uber and Lyft. The fixed supply of 13,587 NYC taxi medallions, coupled with municipal support programs like MRP+, provides a degree of regulatory scarcity and credit enhancement not typically seen in other specialty finance sectors. The proposed legislation requiring autonomous vehicles to hold medallions could significantly alter the competitive landscape, potentially favoring medallion holders. However, the industry remains susceptible to macroeconomic conditions, fuel price volatility, and evolving consumer preferences.

Comparison to Industry Standards

  • The $120 million revolving credit facility with DZ Bank represents the first committed bank lending facility to the NYC taxi medallion industry in over a decade, indicating a significant validation of Marblegate's asset base and business model compared to the broader industry's historical challenges in accessing institutional capital.
  • Signal Taxi's Wheelchair Accessible Vehicle (WAV) fleet expanded by over 305% (from 190 to 769 vehicles) in 2025, positioning it as one of the largest contributors to citywide WAV accessibility gains, potentially outpacing other NYC taxi fleets and some ridesharing services in meeting accessibility mandates.
  • Marblegate's combined interest in approximately 29% of the 13,587 outstanding NYC taxi medallions signifies a dominant market position, likely far exceeding the holdings of any single competitor in the fragmented NYC taxi medallion ownership landscape.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Controlled Company StatusThe Manager controls a majority of the voting power, making MCC a controlled company under Nasdaq corporate governance standards, which allows exemptions from certain requirements (e.g., majority independent directors, independent committees).April 7, 2025Reduces certain corporate governance requirements, potentially limiting protections afforded to stockholders of non-exempt companies, but the audit committee maintains independence requirements.
Audit Committee OversightThe Audit Committee of the Board of Directors is responsible for overseeing cybersecurity risk and receives periodic updates from management. Mr. Frederick C. Herbst, chair of the Audit Committee, is designated as an audit committee financial expert.OngoingEnhances oversight of critical cybersecurity risks and financial reporting integrity through experienced independent directors.
Anti-Takeover ProvisionsThe certificate of incorporation and bylaws contain provisions that could delay or prevent acquisitions deemed undesirable by the board, including the ability to issue preferred stock, limitations on director removal, and restrictions on calling special stockholder meetings.April 7, 2025Could limit opportunities for stockholders to receive a premium for their shares and affect the price investors are willing to pay for common stock by making hostile takeovers more difficult.
Exclusive Forum ProvisionThe certificate of incorporation designates the Court of Chancery of the State of Delaware as the sole and exclusive forum for certain types of stockholder actions and proceedings.April 7, 2025May limit stockholders' ability to choose a favorable judicial forum for disputes, potentially increasing costs for claims, though enforceability is subject to judicial review.

Legal Proceedings

  • Currently involved in various legal proceedings incident to the ordinary course of business, including collection matters with respect to certain loans.
  • Party to hundreds of court actions involving the enforcement of, and collection and/or foreclosure on, taxi medallion loans, including claims for breach of contract and replevin.
  • Involved in certain adversary proceedings against debtors in bankruptcy cases, some of whom might assert counterclaims.
  • Not currently a party to any legal proceedings believed to be material to the business, financial condition, or results of operations.

Related Party Transactions

  • Entered into a Management Services Agreement (MSA) with Marblegate Asset Management, LLC (MAM), effective April 7, 2025. MAM receives a management fee calculated as 0.375% of the company's adjusted net assets each fiscal quarter and is reimbursed for various expenses.
  • The MSA was negotiated between related parties, as MAM is owned by certain of MCC's directors and executive officers, and its terms, including fees payable, may not be as favorable as if negotiated with an unaffiliated third party.
  • Andrew Milgram (Chief Executive Officer and Director) and Paul Arrouet (President) and entities affiliated with them are not restricted from owning assets or engaging in businesses that compete directly or indirectly with MCC, potentially leading to conflicts of interest in allocating time and business opportunities.
  • The Manager controlled approximately 89.3% of MCC's common stock as of December 31, 2025, giving it significant influence over corporate actions.

Stakeholder Impact

  • Shareholders: Potential for long-term value creation through medallion value appreciation and increased operating cash flows, but face risks from illiquid securities, management control, and potential dilution from future capital raises. The 2025 net loss and high effective tax rate could negatively impact investor perception.
  • Employees (Signal Taxi): Benefit from a focus on driver satisfaction and retention through competitive lease terms, modern vehicles (including an expanding WAV fleet), and driver amenities.
  • Customers (Drivers): Benefit from modernized vehicles, WAV fleet expansion, and a driver-first leasing model. Face risks from increased fuel costs and intense competition from ridesharing platforms.
  • Creditors (DZ Bank, Auxilior Capital Partners): Their loans are secured by specific collateral (MRP+ loans, taxi vehicles) and are subject to financial covenants and performance guarantees from MCC, providing a degree of protection.
  • City of New York/TLC: MCC's participation in the MRP+ program and compliance with TLC regulations contribute to the stability and restructuring of the NYC taxi industry.
  • New York Taxi Workers Alliance (TWA): MCC maintains productive relationships and collaborated with TWA in establishing the MRP+ program, supporting driver interests.

Next Steps

  • Continue increasing the number of taxis deployed in the fleet operations.
  • Attract new drivers and acquire additional vehicles to support fleet expansion.
  • Take ownership of more medallions through foreclosures to expand the asset base.
  • Sell medallions, potentially with seller financing, to convert Owned Medallions into new performing loans and generate capital gains.
  • Optimize the loan portfolio by increasing recoveries on defaulted Non-MRP+ loans.
  • Maintain stable cash flows generated by the MRP+ loan portfolio.
  • Position MCC as an institutional-quality vehicle for accessing the NYC medallion market.
  • Modernize the driver experience through a driver-first leasing model, expanding the WAV fleet, data-enabled services, and investments in driver amenities.
  • Evaluate complementary business opportunities, including potential mergers and acquisitions, to further develop its position in urban mobility.
  • Assess the internalization of certain operations currently provided through servicing agreements.
  • Intend to adopt pension, health, insurance, stock option, profit-sharing, or similar benefit plans in the future.
  • Monitor developments in environmental regulation, including potential future requirements related to electric vehicle adoption.
  • Comply with the Credit Facility requirement to maintain interest rate hedging (an interest rate swap was executed on January 26, 2026).
  • Begin debt service coverage ratio testing for the Auxilior Term Loan on June 30, 2027.
  • Provide monthly mileage reporting for Mini Corps vehicles beginning June 30, 2026.

Key Dates

DateDescription
February 2, 2023Marblegate Acquisition Corporation (MAC) formed Marblegate Capital Corporation (MCC).
February 14, 2023Date of the Business Combination Agreement.
June 30, 2023Deadline for new borrowers to participate in the Medallion Relief Program+ (MRP+).
November 15, 2024Entered into a non-exclusive servicing agreement (Consulting Agreement) with an unrelated third-party taxi fleet.
December 31, 2024Fiscal year ended.
January 2025City of New York proposed legislation requiring autonomous vehicles operated by ridesharing companies to hold a valid medallion and be operated by a human driver.
January 5, 2025Metropolitan Transportation Authority enacted a Central Business District (CBD) Tolling Program.
February 19, 2025Trump administration moved to revoke federal approval of the CBD Tolling Program.
April 7, 2025Business Combination consummated; Signal Taxi Acquisition completed, making it a wholly owned subsidiary; Management Services Agreement (MSA) became effective.
April 10, 2025Common stock (MGTE) and warrants (MGTEW) began trading on the OTCQX Best Market.
May 27, 2025A federal judge issued a temporary restraining order on the CBD Tolling Program, allowing tolls to remain while litigation continues.
July 3, 2025Requested an additional 90-day extension from OTCQX to comply with the 10% public float rule (Float Rule).
July 4, 2025The One Big Beautiful Bill Act (OBBBA) was enacted in the United States.
July 9, 2025OTCQX granted the extension for Float Rule compliance.
July 17, 2025Dismissal of Marcum LLP as the company's independent registered public accounting firm.
July 18, 2025Appointment of Deloitte & Touche LLP as the new independent registered public accounting firm.
September 3, 2025Warrants regained compliance with the OTCQX Minimum Bid Rule.
October 10, 2025Came into compliance with the OTCQX Float Rule.
December 30, 2025Acquired 100% of the membership interests in TML IV LLC; entered into a $120 million revolving credit facility with DZ Bank.
December 31, 2025Fiscal year ended.
January 26, 2026Entered into an interest rate swap covering existing draws on the Credit Facility.
January 31, 2026Required deadline for executing an interest rate hedge under the Credit Facility.
March 18, 202673,914,402 shares of common stock issued and outstanding.
March 19, 2026148 holders of record of common stock and 17 holders of record of warrants.
March 26, 2026Date of filing of the Annual Report on Form 10-K.
June 30, 2026Monthly mileage reporting for Mini Corps vehicles begins; debt service coverage ratio testing for Auxilior Term Loan begins.
January 2027Anticipated date for payment of $0.5 million issuance costs to the Lender under the Credit Facility.
May 2027Clubhouse lease initial term ends (with renewal option for additional five years).
December 30, 2027Revolving period ends for the Credit Facility.
January 1, 2029Auxilior Term Loan matures.
November 15, 2029Garage Lease initial term ends (with renewal option for additional five years).
April 7, 2030Warrants expire.
December 30, 2030Credit Facility matures.
May 2032Clubhouse lease expiration date (assuming renewal option exercised).
August 2033Interest rate swap termination date.
November 2034Garage Lease expiration date (assuming renewal option exercised).

Recommendation

hold

The company demonstrates strong operational growth in its core fleet business and has secured significant institutional financing, validating its asset base. However, the substantial net loss due to a deferred tax liability, coupled with the inherent risks of a highly concentrated and regulated market, and the illiquidity of its securities, suggests a "hold" position. Investors should monitor the normalization of the effective tax rate, the sustained profitability of fleet operations, and the successful resolution of non-MRP+ loans before considering further investment. The long-term value proposition hinges on the stability of medallion values and the company's ability to navigate competitive and regulatory pressures.

Keywords

NYC taxi medallion, specialty finance, fleet operations, Signal Taxi, urban mobility, SEC filing, 10-K, financial results, credit facility, asset management, corporate governance, risk management, public company, OTCQX, WAV, MRP+ program, deferred tax liability, loan portfolio, transportation, regulatory compliance

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.