10-Q: Loop Media Faces Severe Liquidity Crisis, Defaults

Sentiment:

Quarterly Report


Loop Media, Inc. reports significant revenue declines, recurring losses, and multiple debt defaults, raising substantial doubt about its ability to continue as a going concern.

Capital raiseThe company states its ability to continue as a going concern is dependent on its ability to raise additional funds from equity investments and debt transactions.It continues to explore potential strategic alternatives to maximize shareholder value and evaluate potential financing opportunities.The company expects to need to supplement cash from revenues with additional cash raised from equity investment or debt transactions for the next twelve months.A private placement offering closed on December 5, 2024, raising $100,000 through the sale of 2,127,659 shares of common stock.The Excel $2.5M Revolving Line of Credit allows for drawdowns up to $2,500,000, limited to 25% of the last three full months' revenue, not exceeding $1,250,000 in any quarter.The Capital Foundry Revolving Line of Credit provides up to $2.0 million, with additional draws of $262,921 on July 28, 2025, and $25,000 on August 7, 2025.The Excel $3.0M Line of Credit Convertible Note provides up to $3,000,000, convertible into common stock.The Red Road Convertible Note for $165,900 is convertible into common stock.Bruce Cassidy provided working capital advances of $316,429 on June 18, 2025, and $217,183 on July 15, 2025.
Worse than expectedRevenue declined significantly by 70% for the three months and 64% for the nine months ended June 30, 2025, indicating a substantial underperformance.The cash balance is critically low at $109,692, which is insufficient for ongoing operations and raises immediate liquidity concerns.The company explicitly states "substantial doubt about our ability to continue as a going concern," highlighting severe financial instability.Multiple debt defaults and acceleration notices from lenders indicate a failure to meet financial obligations.The delisting from NYSE American to the OTC Pink Market is a negative operational and financial outcome.

Summary

  • Revenue for the three months ended June 30, 2025, decreased by 70% to $1,285,262 from $4,350,570 in the prior year.
  • Revenue for the nine months ended June 30, 2025, decreased by 64% to $6,696,901 from $18,524,289 in the prior year.
  • Net loss for the three months ended June 30, 2025, was $3,404,861, a 38% decrease from $5,451,617 in the prior year.
  • Net loss for the nine months ended June 30, 2025, was $12,178,735, a 33% decrease from $18,307,652 in the prior year.
  • Cash balance as of June 30, 2025, was $109,692, a significant drop from $824,658 as of September 30, 2024.
  • Accumulated deficit reached $164,959,880 as of June 30, 2025.
  • Quarterly Active Units (QAUs) on the Owned & Operated (O&O) Platform decreased by 14% to 17,996 in Q3 2025 from 21,035 in Q2 2025.
  • Partner Screens increased by approximately 16,000 to 117,000 as of June 30, 2025.
  • Advertising Average Revenue Per Unit (AD ARPU) increased by 6% to $34 in Q3 2025 from $32 in Q2 2025.
  • Subscription Average Revenue Per Unit (SUB ARPU) increased by 24% to $550 in Q3 2025 from $442 in Q2 2025.
  • The company has received multiple notices of default and acceleration letters from lenders for outstanding debt obligations.
  • Several debt obligations have been converted into common stock at very low conversion prices, leading to significant share dilution.
  • The company's common stock was delisted from the NYSE American on August 8, 2024, and now trades on the OTC Pink Market.

Sentiment

Score: 1

Explanation: The company is in severe financial distress, evidenced by critically low cash, massive revenue declines, recurring losses, explicit going concern doubt, multiple debt defaults, and delisting from a major exchange. While cost-cutting efforts are noted, they have not stemmed the overall negative trajectory. The reliance on high-interest related-party debt and dilutive conversions indicates a desperate need for capital and a very weak financial position.

Positives

  • Net loss decreased by 38% for the three months ended June 30, 2025, and by 33% for the nine months ended June 30, 2025, compared to the prior year periods, indicating a slower rate of loss.
  • Gross profit margin as a percentage of total revenue increased to 21.1% for the three months ended June 30, 2025, from 20.9% in the prior year, and to 28.9% for the nine months ended June 30, 2025, from 26.7% in the prior year, primarily due to cost-cutting measures and revenue mix.
  • Total operating expenses decreased by 55% for the three months ended June 30, 2025, and by 48% for the nine months ended June 30, 2025, driven by reductions in payroll, marketing, professional, and administration fees.
  • Partner Screens across Partner Platforms increased by approximately 16,000 to 117,000 as of June 30, 2025, showing growth in this segment.
  • AD ARPU increased by 6% and SUB ARPU increased by 24% for the three months ended June 30, 2025, compared to the previous quarter.

Negatives

  • Significant revenue decline of 70% for the three months and 64% for the nine months ended June 30, 2025, attributed to a slowdown in digital advertising spend, challenging ad market environment, and reduction in Loop players.
  • Cash balance is critically low at $109,692 as of June 30, 2025, down from $824,658 in September 2024.
  • Incurred recurring losses, resulting in an accumulated deficit of $164,959,880, and anticipates further losses.
  • Negative cash flows from operations, with $4,230,300 used in the nine months ended June 30, 2025.
  • Received multiple notices of default and acceleration letters from lenders for outstanding debt obligations, with payments remaining past due.
  • The Bellino Trust $2.0M Convertible Note, guaranteed by the Executive Chairman, is in default.
  • 1800 Diagonal Lending has converted significant debt into common stock at very low conversion prices, leading to substantial dilution.
  • The company's common stock was delisted from the NYSE American on August 8, 2024, and now trades on the OTC Pink Market.
  • Quarterly Active Units (QAUs) on the O&O Platform decreased by 14% quarter-over-quarter, indicating a reduction in owned and operated distribution.
  • A civil action has been commenced by National Retail Solutions, Inc. seeking $827,825 plus interest and costs due to failure to remit payments under a payment plan agreement.

Risks

  • Substantial doubt about the ability to continue as a going concern due to recurring losses, negative cash flows, and outstanding debt defaults.
  • Inability to generate sufficient revenue or secure additional financing could lead to significant reduction or discontinuation of operations, or even bankruptcy protection.
  • Uncertainty regarding the timing and outcome of lender enforcement actions related to outstanding debt obligations.
  • Dependence on raising additional funds through equity investments or debt transactions, with no assurance of availability on acceptable terms.
  • Potential for significant dilution if additional funds are raised by issuing equity securities.
  • Increased fixed payment obligations and restrictive covenants from debt financing.
  • Volatility in digital programmatic advertising spend can negatively affect revenues.
  • Challenges in negotiating and maintaining economically feasible agreements with music labels, publishers, and performance rights organizations.
  • Lack of control over content providers and their effect on access to music and other content.
  • Difficulty in accurately estimating amounts payable under complex license agreements.
  • Potential breaches of security systems.
  • Assertions by third parties of intellectual property infringement or other violations.
  • Inability to attract and retain key personnel.
  • Risks associated with potential international expansion, including difficulties obtaining rights to stream music on favorable terms.
  • Concentration of voting power among founders, who have substantial control over the business.
  • Ongoing civil action by National Retail Solutions, Inc. seeking a confession of judgment for $827,825, which could lead to seizure of assets.

Future Outlook

The company anticipates further losses and negative cash flows in the foreseeable future. It plans to meet future cash requirements by reducing overall operating expenses, increasing the scope and size of Partner Platforms, exploring alternative revenue sources, and raising additional funds through equity investments or debt transactions. There is no guarantee that adequate financing will be available, and the company may have to significantly reduce or discontinue operations if unable to raise funds.

Management Comments

  • "We have incurred recurring losses resulting in an accumulated deficit. We anticipate further losses in the foreseeable future. We also had negative cash flows used in operations. These factors raise substantial doubt about our ability to continue as a going concern."
  • "Our ability to continue as a going concern is dependent upon our ability to generate sufficient revenue and our ability to raise additional funds from equity investments and debt transactions while maintaining reduced spending levels."
  • "We continue to explore potential strategic alternatives to maximize shareholder value and to evaluate potential financing opportunities."
  • "During fiscal years 2024 and 2025, we continued a company-wide operational and cost-cutting review, which we believed would provide the framework to make us more competitive in the CTV for business/DOOH industry and would accelerate our potential path to break even and achieve operating profitability."
  • "There can be no assurances, however, that we will be able to effect all changes that we have identified or that any such changes will achieve the desired results."

Industry Context

The company operates in the multichannel digital video platform media industry, focusing on Connected Televisions (CTV) in out-of-home (OOH) locations and Digital Out-of-Home (DOOH) advertising. The filing indicates a challenging ad market environment and a slowdown in digital advertising spend, which has materially impacted the company's revenue. The shift in ad demand participants' terms and the reduction in ad partners viewing the platform as a CTV platform (rather than DOOH) suggest a struggle to capture higher-value CTV ad budgets. The company's strategy to prioritize Partner Platforms, which have lower gross margins but potentially lower operating costs, reflects an adaptation to market conditions and an attempt to scale more efficiently.

Comparison to Industry Standards

  • The company's significant revenue decline and ongoing net losses contrast sharply with the growth seen in some segments of the broader digital advertising and CTV market, indicating underperformance relative to industry leaders.
  • The reliance on related-party financing and the high interest rates on various debt instruments (e.g., 30% on Bellino Trust Convertible Note, 20% on Excel $3.0M Convertible Note, 39% on Agile loans) are significantly higher than typical corporate borrowing rates for healthy companies, reflecting severe financial distress and limited access to conventional capital markets.
  • The delisting from NYSE American to OTC Pink Market is a clear indicator of failure to meet exchange listing standards, placing the company in a less liquid and less transparent trading environment compared to its publicly traded peers on major exchanges.
  • The company's accumulated deficit of over $164 million and critically low cash balance of $109,692 suggest a financial position far weaker than established competitors in the digital media or OOH advertising space, which typically maintain stronger balance sheets and positive cash flows.

Management Changes

RolePrevious PersonNew PersonEffective DateReason
Chief Product and Technology OfficerLiam McCallumN/A2024-05-31Stepped down from role and resigned as advisor on December 31, 2024.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Authorized Common Stock IncreaseStockholders approved an amendment to increase the number of authorized common stock shares from 150,000,000 to 225,000,000.2024-09-19Increases the company's capacity to issue new shares, potentially for capital raises or debt conversions, which could lead to further shareholder dilution.
Stock Option RepricingThe Board of Directors approved the reduction of the exercise price of stock options held by certain non-executive employees to $0.0511 per share.2024-09-30Aimed at retaining employees by making options more in-the-money, but could be seen as a negative signal regarding the company's stock performance and potentially dilutive if exercised.

Legal Proceedings

  • National Retail Solutions, Inc. Civil Action: NRS filed a Civil Action on July 28, 2025, in the Superior Court of New Jersey, Law Division of Essex County, to enforce a confession of judgment against the company for $827,825 as principal, plus post-judgment interest and costs of suit, due to failure to remit payments under a payment plan agreement. This could result in seizure of money, wages, or property.

Related Party Transactions

  • Excel Family Partners, LLLP (managed by Bruce Cassidy, Executive Chairman and majority stockholder) is involved in multiple debt and equity transactions with the company, including a $2.5M Revolving Line of Credit, a $1.0M Non-Revolving Line of Credit (which was exchanged for common stock), and a $3.0M Convertible Note.
  • Bruce Cassidy personally guaranteed the Bellino Trust $2.0M Convertible Note and later had it assigned to him in a private transaction on July 15, 2025.
  • Bruce Cassidy provided working capital advances directly to the company totaling $316,429 on June 18, 2025, and $217,183 on July 15, 2025.
  • Excel received a warrant to purchase 3,125,000 shares of common stock in connection with the $2.5M Revolving Line of Credit.
  • Excel agreed to waive its rights to receive $500,000 of net proceeds from a non-affiliate capital raise in exchange for a reduction in warrant exercise price.
  • Liam McCallum, former Chief Product and Technology Officer, controlled '500 Limited' which provided programming services to Loop Media, receiving $145,500 for the nine months ended June 30, 2024 (no payments in 2025).

Stakeholder Impact

  • Shareholders: Face significant dilution from debt-to-equity conversions and potential future capital raises. The delisting to OTC Pink reduces liquidity and transparency, negatively impacting shareholder value. The 'going concern' doubt implies a high risk of losing all or part of their investment.
  • Employees: Subject to headcount reductions and organizational restructuring as part of cost-cutting measures. Stock option repricing aims to retain non-executive employees, but overall company instability poses job security risks.
  • Lenders/Creditors: Multiple lenders have issued default and acceleration notices, indicating high risk of non-payment. Some debt has been converted to equity, while others are pursuing legal action (e.g., NRS Civil Action), potentially leading to asset seizures.
  • Customers (OOH locations/Advertisers): May experience reduced service quality or content offerings due to cost-cutting and financial instability. The decline in Loop Players and ad demand partners could impact the effectiveness of the platform for advertisers.
  • Suppliers/Content Providers: Face risks of delayed or non-payment, as evidenced by the demand letter from ASCAP and Cara Communications Corporation for outstanding amounts.

Next Steps

  • Continue efforts to reduce overall operating expenses.
  • Focus on increasing the scope and size of the Partner Platforms business.
  • Explore alternative revenue generating sources.
  • Evaluate available options and engage in discussions with lenders regarding outstanding debt obligations and defaults.
  • Continue to explore potential strategic alternatives to maximize shareholder value.
  • Evaluate potential financing opportunities to raise additional capital through debt or equity transactions.
  • Consider options regarding the Civil Action filed by National Retail Solutions, Inc.

Key Dates

DateDescription
2022-07-29Effective date of Loan and Security Agreement with Industrial Funding Group, Inc. (later assigned to GemCap Solutions, LLC) for a revolving loan credit facility up to $4,000,000.
2022-08-01Entered into Advertising Sales Service and Content License Agreement with National Retail Solutions, Inc. (NRS).
2022-09-22Granted 890,000 Restricted Stock Units (RSUs) to certain officers and key employees.
2022-10-27Entered into Amendment Number 1 to the Loan and Security Agreement with GemCap Solutions, LLC, increasing the principal sum available to $6,000,000.
2023-01-03Granted 212,004 RSUs as compensation to Board of Directors members.
2023-05-10Effective date of Secured Non-Revolving Line of Credit Loan Agreement (May 2023 Secured Line of Credit Agreement) for up to $4.0 million, maturing on May 10, 2025.
2023-05-31Entered into a Secured Non-Revolving Line of Credit Loan Agreement with Excel Family Partners, LLLP for up to $2,200,000.
2023-07-01Granted 54,393 RSUs which fully vested on this date.
2023-09-12Refinanced Excel $2.2M Line of Credit into May 2023 Secured Line of Credit Agreement.
2023-11-13Entered into Non-Revolving Line of Credit Loan Agreement Amendment #1 with RAT Lenders, extending maturity to August 13, 2024.
2023-12-14Entered into Secured Revolving Line of Credit Loan Agreement with Excel Family Partners, LLLP for up to $2,500,000. Also, certain existing warrants were repriced and exercised.
2023-12-31One lender converted $101,700 of outstanding principal and interest under the May 2023 Secured Line of Credit into 127,124 shares of common stock.
2024-01-01Granted 140,000 RSUs.
2024-02-27Entered into an equipment financing agreement with Ameris Bank dba Balboa Capital for $112,379.
2024-03-15Granted 3,065,000 RSUs and 600,000 RSUs.
2024-03-28Entered into a Secured Non-Revolving Line of Credit Loan Agreement with Excel for up to $1,000,000.
2024-04-01Granted 75,000 RSUs.
2024-04-10Entered into an equipment lease financing agreement with De Lage Landen Financial Services for $248,456.
2024-04-18Entered into Non-Revolving Line of Credit Loan Agreement Amendment #2 with RAT Lenders, extending maturity to January 13, 2025.
2024-05-13Effective date of Securities Purchase Agreement with Red Road Holdings Corporation for a $165,900 convertible promissory note.
2024-05-23Entered into an equipment financing agreement with WinTrust Specialty Finance for $45,000.
2024-05-31Entered into Securities Purchase Agreements for Registered Offering and Concurrent Private Placement Offering. Also, entered into a Waiver and Consent Agreement with RAT Lenders and Excel.
2024-06-03The Registered Offering closed.
2024-06-10The Concurrent Private Placement Offering closed. Also, received a demand notice from a May 2023 Secured Line of Credit lender due to payment failure.
2024-06-16Received written notice from the Bellino Trust declaring a default on the $2.0M Convertible Note.
2024-06-20Received a notice of default and demand letter from 1800 Diagonal Lending, LLC, and conversion of $15,000 of the $138,000 Promissory Note into 1,152,073 shares.
2024-06-241800 Diagonal Lending converted $20,000 of the $138,000 Promissory Note into 1,498,127 shares.
2024-06-26Entered into a Payment Plan Agreement and Confession of Judgment with National Retail Solutions, Inc.
2024-07-01Institutional Investor exercised pre-funded warrants to purchase 1,777,174 shares.
2024-07-29Entered into Amendment Number 2 to the Loan and Security Agreement with GemCap, extending maturity to July 29, 2025.
2024-08-02Entered into a closed-end financing agreement for software with De Lage Landen Financial Services for $33,178.
2024-08-08Common stock delisted from NYSE American.
2024-08-09Common stock began trading under LPTV on the OTC Pink Market.
2024-08-15Entered into an equipment financing agreement with BMO Bank N.A. for $65,000.
2024-08-19Entered into a closed-end financing agreement for software with De Lage Landen Financial Services for $89,519.
2024-08-26Entered into a Subordinated Business Loan and Security Agreement with Agile Capital Funding, LLC for $525,000.
2024-08-27Entered into a Purchase Agreement with CFG Merchant Solutions, LLC for $700,000.
2024-09-12Entered into a closed-end financing agreement for software and services with De Lage Landen Financial Services for $68,223.
2024-09-19Stockholders approved an amendment to increase authorized common stock to 225,000,000 shares.
2024-09-30Board of Directors approved the repricing of certain employee stock options to $0.0511 per share. Also, granted 40,000 RSUs.
2024-10-09Entered into two equipment financing agreements with Alliance Funding Group for $99,972 each.
2024-10-11Entered into Securities Purchase Agreements with 1800 Diagonal Lending, LLC for a $138,000 Promissory Note and a $49,200 Bridge Note.
2024-10-14Entered into a Subordinated Business Loan and Security Agreement with Agile Capital Funding, LLC for $388,500.
2024-10-18Issued a Convertible Promissory Note to the Joseph G. Bellino Trust for $2,000,000.
2024-10-29Received a notice and reservation of rights letter from GemCap Solutions, LLC regarding events of default.
2024-11-05Received an acceleration notice from GemCap demanding full payment.
2024-11-13GemCap rescinded forbearance offer and issued a Public Sale Notice. Company filed a lawsuit against GemCap.
2024-11-15US District Court issued an order temporarily enjoining GemCap from auctioning personal property.
2024-11-21Refiled lawsuit in Texas State Court. Outstanding principal and accrued interest on RAT Non-Revolving Line of Credit was paid off.
2024-11-25GemCap filed a counterclaim. Texas State Court denied temporary relief petition.
2024-11-27Reached a payoff arrangement and entered into a Settlement Agreement and Mutual Release with GemCap. Also, entered into a Non-Revolving Line of Credit Loan Agreement with Excel for a $3,000,000 convertible promissory note.
2024-12-03Entered into a Secured Revolving Line of Credit Loan Agreement Amendment with Excel to extend interest payment date to July 1, 2025. Also, extended Excel $1.0M Line of Credit maturity to September 24, 2025.
2024-12-05Entered into a Securities Purchase Agreement for a private placement offering of 2,127,659 shares of common stock for $100,000.
2024-12-12Filed Annual Report on Form 10-K for fiscal year ended September 30, 2024.
2024-12-17Entered into Securities Purchase Agreements with 1800 Diagonal Lending, LLC for a $31,200 Promissory Note and a $96,000 Bridge Note.
2024-12-27Entered into a Subordinated Business Loan and Security Agreement with Agile Capital Funding, LLC for $660,000, refinancing the Agile $525,000 Loan.
2025-01-06Financing initiated on a closed-end financing agreement for software and services with De Lage Landen Financial Services for $87,561.
2025-01-07Entered into an equipment financing agreement with Dell Financing Group for $300,000.
2025-02-03Effective date of Loan and Security Agreement with Capital Foundry Funding, LLC for a revolving line of credit facility up to $2.0 million.
2025-02-05Entered into an equipment financing agreement with Dell Financing Group (PEAC) for $30,900.
2025-02-13Entered into a closed-end financing agreement for software and services with De Lage Landen Financial Services for $108,000.
2025-02-20Entered into an Exchange Agreement to convert $1,103,000 outstanding principal and accrued interest under the Excel $1.0M Note into 26,261,905 restricted shares of common stock.
2025-02-21Entered into a closed-end financing agreement for software and services with De Lage Landen Financial Services for $142,363.
2025-03-15Granted 200,000 RSUs and 40,000 RSUs.
2025-03-25Entered into a Subordinated Business Loan and Security Agreement with Agile Capital Funding, LLC for $800,000, refinancing the Agile $388,500 Loan.
2025-04-04Entered into a closed-end financing agreement for software and services with De Lage Landen Financial Services for $74,079.
2025-05-15Entered into a closed-end financing agreement for software and services with De Lage Landen Financial Services for $165,000.
2025-06-18Bruce Cassidy provided a working capital advance of $316,429.
2025-07-08Received a demand letter from the American Society of Composers, Authors and Publishers (ASCAP) for $1,175,000.
2025-07-101800 Diagonal converted $20,000 of the $138,000 Promissory Note into 2,792,126 shares.
2025-07-11Received an acceleration demand letter from Balboa Capital for $82,427.
2025-07-15The Bellino Trust $2.0M Convertible Note was assigned to Bruce Cassidy. Also, received a demand for payment from Cara Communications Corporation (CCC) for $361,800. Bruce Cassidy provided a working capital advance of $217,183.
2025-07-171800 Diagonal converted $19,310 of the $138,000 Promissory Note into 3,662,052 shares, fully repaying this note.
2025-07-21Received a notice of default and acceleration letter from Agile Lending for $1,000,476.
2025-07-221800 Diagonal converted $27,260 of the $49,200 Bridge Note into 5,991,209 shares.
2025-07-281800 Diagonal converted $6,736 of the $49,200 Bridge Note into 1,621,960 shares, fully repaying this note. Capital Foundry Loan additional draw of $262,921. NRS filed a Civil Action to enforce confession of judgment for $827,825.
2025-07-301800 Diagonal converted $22,895 of the $96,000 Bridge Note into 6,289,835 shares.
2025-08-06Received formal Notices of Acceleration from Alliance Funding Group for $268,035. 1800 Diagonal converted $15,375 of the $96,000 Bridge Note into 6,684,783 shares.
2025-08-07Capital Foundry Loan additional draw of $25,000.
2025-08-11Received notification of Civil Action filed by NRS on July 28, 2025.
2025-08-121800 Diagonal converted $9,490 of the $96,000 Bridge Note into 7,014,043 shares. Current balance with Capital Foundry was $1,715,180.
2025-08-13As of this date, 147,691,416 shares of common stock were issued and outstanding.
2025-08-14Date of filing of this Quarterly Report on Form 10-Q.

Recommendation

strong sell

The company is in a dire financial state, explicitly stating 'substantial doubt about our ability to continue as a going concern.' It has critically low cash, massive revenue declines, and an accumulated deficit of over $164 million. Multiple debt defaults and acceleration notices from various lenders, coupled with ongoing debt-to-equity conversions at extremely low prices, indicate severe liquidity issues and significant shareholder dilution. The delisting from NYSE American to the OTC Pink Market further reduces investor confidence and liquidity. While management is attempting cost-cutting, the scale of the financial challenges and the inability to secure traditional financing suggest a high probability of further distress or bankruptcy. Investors face an extremely high risk of capital loss.

Keywords

Digital Video Platform, Out-of-Home Advertising, CTV, DOOH, Programmatic Advertising, Content Licensing, Media Technology, SEC Filing, Going Concern, Debt Default, Liquidity Crisis, OTC Pink Market, Financial Results

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.