10-Q: LiveRamp Swings to Profit on Strong Revenue Growth
Quarterly Report
LiveRamp Holdings, Inc. reported a significant swing to net earnings and increased revenue for the quarter ended June 30, 2025, driven by growth in both subscription and marketplace offerings.
Summary
- Revenues increased by 10.7% to $194.8 million for the three months ended June 30, 2025, up from $176.0 million in the prior year.
- The company achieved net earnings of $7.7 million, or $0.12 per diluted share, a substantial improvement from a net loss of $7.5 million, or $0.11 per diluted share, in the same period last year.
- Income from operations improved significantly, reaching $7.2 million compared to a loss of $5.2 million in the prior year, resulting in an operating margin of 3.7%.
- Subscription revenue grew by 10.1% to $148.4 million, primarily due to upsell to existing customers and higher variable revenue.
- Marketplace and Other revenue increased by 12.8% to $46.4 million, driven by Data Marketplace and Services growth.
- Annualized Recurring Revenue (ARR) grew by 5% to $502 million, primarily from new customer revenue, though growth decelerated due to lower net growth from existing customers.
- Remaining Performance Obligation (RPO) increased by 29% to $690.4 million, with Current RPO (CRPO) growing by 14% to $451.5 million, reflecting large, multi-year renewals.
- The company repurchased 1.1 million shares of its common stock for $29.9 million under its expanded repurchase program, which now totals $1.3 billion authorized through December 31, 2026, with $226.3 million remaining capacity.
Sentiment
Score: 7
Explanation: The company demonstrated strong revenue growth and a significant swing to profitability, indicating improved operational performance. However, increased cash usage from operations, a rise in Days Sales Outstanding (DSO), and a new class-action lawsuit introduce some cautionary elements. The active share repurchase program is a positive for shareholders, reflecting management's confidence.
Positives
- Achieved net earnings of $7.7 million, a significant turnaround from a $7.5 million net loss in the prior year period.
- Income from operations improved substantially to $7.2 million from a $5.2 million loss, indicating improved operational efficiency.
- Total revenues increased by 10.7% year-over-year, demonstrating continued business growth.
- Both Subscription and Marketplace and Other revenue streams showed solid growth, with 10.1% and 12.8% increases respectively.
- The company's board approved an additional $200.0 million for its common stock repurchase program, extending it through December 31, 2026, signaling confidence and commitment to shareholder returns.
- Remaining Performance Obligation (RPO) increased by 29% to $690.4 million, indicating strong future contracted revenue.
- International gross margins increased to 60.5% from 55.5%, showing improved profitability in foreign markets.
- Research and development (R&D) and Sales and marketing (S&M) expenses decreased by 10.2% and 4.2% respectively, contributing to improved operating income.
Negatives
- Gross margin slightly decreased to 70.1% from 70.6% in the prior year.
- Net cash used in operating activities increased to $15.8 million from $9.3 million, indicating higher cash burn from operations.
- Days Sales Outstanding (DSO) increased to 103 days from 89 days, suggesting slower collection of receivables.
- Annualized Recurring Revenue (ARR) growth decelerated to 5%, primarily due to lower contribution from net growth in existing customer revenue.
- Subscription Net Retention (SNR) slightly decreased to 104% from 105%.
- General and administrative (G&A) expenses increased by 20.6% to $37.3 million, largely due to professional services and litigation costs associated with a class action lawsuit.
- Total other income, net decreased by 17% due to lower invested cash balances and lower interest rates.
Risks
- Macroeconomic conditions and trends within the consumer or business information industries, including data use and consumer expectations.
- Competitive position within the industry and effectiveness of differentiation strategies.
- Changes in laws, regulations, and industry practices governing the collection and use of personal data.
- Impact of tax-related legislation on the tax position.
- Ability to fully realize potential benefits of acquired businesses or successful integration of such businesses.
- Fair value of certain assets may not equal their carrying value now or in future periods.
- Lengthening sales cycles.
- Inability to properly motivate, attract, and retain qualified technical and leadership employees.
- Potential difficulties with the global workforce strategy not being as beneficial as planned.
- Inability to sublease exited office spaces on favorable terms and rates.
- Introduction of competent, competitive products, technologies, or services by other companies.
- Failure to keep up with rapidly changing technology practices or realize expected benefits from technological innovations.
- Negative impact from changes in consumer or business information industries and markets.
- Inability to protect proprietary information and technology or obtain necessary licenses on commercially reasonable terms.
- Continued changes in judicial, legislative, regulatory, accounting, cultural, and consumer environments affecting data collection, processing, management, aggregation, storage, and use.
- Data suppliers withdrawing data, particularly due to restrictive legislation.
- Data purchasers reducing reliance by developing and using their own or alternative data sources.
- Entering into short-term contracts affecting revenue predictability.
- Volume-based and other transactional-based work not meeting expectations.
- Loss of data center capacity or capability or interruption of telecommunication links or power sources.
- Failures or breaches of network and data security systems leading to adverse publicity, negative customer reaction, or liability.
- Customers canceling or modifying agreements or not making timely or complete payments.
- Failure to successfully meet customer contract requirements or service levels, potentially resulting in penalties or lost revenue.
- Processing errors leading to credits to customers, re-performance of services, or payment of damages.
- Decline in performance and revenue as the use of 'third-party cookies' or other tracking technology is pressured, restricted, blocked, or limited.
- General and global negative conditions, including tariffs, trade restrictions, recession risk, high interest rates, military conflicts, capital markets volatility, government shutdowns, cost increases, and inflationary pressure.
- Uncertainty regarding the ultimate liability for legal matters, which could materially affect financial condition or results of operations if accruals are inadequate.
- Inability to predict the periods in which future payments for uncertain tax positions will be made.
Future Outlook
Management believes existing available cash will be sufficient to meet working capital and capital expenditure requirements for both the short-term (next 12 months) and long-term (beyond 12 months). It is reasonably possible that within the next 12 months, sufficient positive evidence may become available to support a conclusion that a substantial portion of the valuation allowance on net deferred tax assets is no longer needed, which would result in a decrease to income tax expense. The company is evaluating the impact of the recently enacted 2025 Tax Act on its future effective tax rate, tax liabilities, and cash taxes.
Management Comments
- Management believes that the Company's existing available cash will be sufficient to meet the Company's working capital and capital expenditure requirements for the short-term (the next 12 months) and separately in the long-term (beyond the next 12 months).
- The Company believes that it has the product and technology offerings, facilities, employees and competitive and financial resources for continued business success.
Industry Context
LiveRamp operates in the dynamic data collaboration technology sector, empowering marketers and media owners in an AI-driven, outcomes-focused world. The company's focus on omnichannel, deterministic identity resolution and a privacy-centric approach positions it within a growing segment of the ad tech and marketing technology industries, particularly as third-party cookie deprecation continues to pressure traditional tracking methods. The company's expansive partner ecosystem and direct customer base across various verticals highlight its broad reach and network effects within the industry.
Comparison to Industry Standards
- NA
Corporate Governance
| Change Type | Description | Effective Date | Impact Assessment |
|---|---|---|---|
| Equity Compensation Plan Amendment | The board of directors voted to amend the Amended and Restated 2005 Equity Compensation Plan to increase the number of shares available by 2.5 million shares, subject to shareholder approval. | September 30, 2025 (if approved) | If approved, this amendment will increase the total shares reserved for issuance under all plans from 51.5 million to 54.0 million, potentially impacting future stock-based compensation and dilution. |
Legal Proceedings
- A class action lawsuit, Riganian et al v. LiveRamp Holdings, Inc. and LiveRamp, Inc. (Case No. 4:25-cv-824-JST), was filed on January 24, 2025, in the United States District Court for the Northern District of California.
- The lawsuit alleges claims based on the California Constitution, common law protections against intrusion upon seclusion, the California Invasion of Privacy Act, the Federal Wiretap Act, and unjust enrichment.
- The plaintiffs seek certification of classes of California and national consumers, unspecified monetary damages, costs, attorneys' fees, and other relief (including injunctive and declaratory relief).
- The company intends to defend the matter vigorously, and the financial impact is not yet determined due to its preliminary stages.
Stakeholder Impact
- Shareholders: Benefit from the company's swing to profitability and the ongoing share repurchase program, which can enhance shareholder value. Potential dilution from increased equity compensation plan shares if approved. Risk from potential adverse outcomes of the class action lawsuit.
- Employees: Impacted by employee-related restructuring plans, though charges for the current quarter were minimal. Benefit from stock-based compensation plans.
- Customers: Experience improved platform capabilities and services, as indicated by revenue growth in subscription and marketplace offerings. Potential impact from increased cloud infrastructure costs and services costs.
- Creditors: Liquidity position may be affected by global negative conditions, including high interest rates and capital markets volatility, potentially increasing the cost of capital or impacting ability to raise additional capital.
- Data Suppliers/Purchasers: Continued reliance on the LiveRamp Data Marketplace for monetization and access to data, but face risks from restrictive legislation or development of alternative data sources.
Next Steps
- Shareholder approval for the amendment to the 2005 Equity Compensation Plan to increase available shares by 2.5 million at the August 2025 annual shareholders' meeting.
- Payment of remaining $0.3 million from fiscal 2025 employee-related restructuring plans during fiscal 2026.
- Payment of remaining $0.1 million from fiscal 2024 employee-related restructuring plans during fiscal 2026.
- Satisfaction of $1.1 million accrued for San Francisco and Phoenix lease terms through April 2029.
- Satisfaction of $0.8 million accrued for an older facility lease during the current fiscal year (through November 2025).
- Continued evaluation of the impact of the 2025 Tax Act on future effective tax rate, tax liabilities, and cash taxes.
- Potential release of a substantial portion of the valuation allowance on net deferred tax assets within the next 12 months, contingent on sufficient positive evidence.
Key Dates
| Date | Description |
|---|---|
| 2011 | Company's common stock repurchase program was initially adopted. |
| March 31, 2023 | End of fiscal year during which the company initiated a restructuring plan to reduce its global real estate footprint. |
| April 1, 2023 | Start of performance period for Fiscal 2024 TSR performance plan PSUs. |
| March 31, 2024 | End of fiscal year during which the company recorded $4.2 million in employee-related restructuring charges and adjustments. |
| April 1, 2024 | Start of performance period for Fiscal 2025 TSR performance plan PSUs. |
| August 14, 2024 | Board of directors approved an amendment to the common stock repurchase program, authorizing an additional $200.0 million and extending its duration. |
| January 24, 2025 | Class action lawsuit Riganian et al v. LiveRamp Holdings, Inc. and LiveRamp, Inc. was filed. |
| March 31, 2025 | End of fiscal year during which the company recorded $7.9 million in employee-related restructuring charges and adjustments, and transitioned its London office to a direct lease while exiting Singapore and Tokyo offices. |
| April 1, 2025 | Start of performance period for Fiscal 2026 TSR performance plan PSUs. |
| June 30, 2025 | End of the current quarterly reporting period. |
| July 4, 2025 | H.R. 1, also known as The One Big Beautiful Bill Act (the '2025 Tax Act'), was signed into law in the U.S. |
| August 1, 2025 | Number of shares of common stock outstanding was 65,605,418. |
| August 6, 2025 | Date of filing of the Quarterly Report on Form 10-Q. |
| August 2025 | Expected annual shareholders' meeting where an amendment to the 2005 Equity Compensation Plan will be subject to shareholder approval. |
| November 2025 | Expected end of the lease term for a previously exited and subleased office facility. |
| March 31, 2026 | Expected maturity of the relevant performance period for Fiscal 2024 PSUs. |
| Fiscal 2026 | Expected period for payment of remaining $0.3 million from fiscal 2025 employee-related restructuring plans and $0.1 million from fiscal 2024 plans. |
| March 31, 2027 | Expected maturity of the relevant performance period for Fiscal 2025 PSUs. |
| March 31, 2028 | Expected end of performance period for Fiscal 2026 TSR performance plan PSUs. |
| April 2029 | Expected end of the San Francisco lease terms related to restructuring plans. |
| December 31, 2026 | Extended duration of the common stock repurchase program. |
| December 31, 2032 | Expected recognition of substantially all remaining performance obligations. |
Recommendation
holdWhile LiveRamp demonstrated strong revenue growth and a significant return to net profitability, several factors warrant a 'hold' recommendation. The increased cash burn from operating activities and the rise in Days Sales Outstanding (DSO) indicate potential working capital pressures. The deceleration in Annualized Recurring Revenue (ARR) growth and a slight dip in Subscription Net Retention (SNR) suggest some softening in core growth metrics. Furthermore, the newly disclosed class-action lawsuit introduces an unquantified legal and financial risk. The ongoing share repurchase program is a positive for shareholder returns, but the combination of cash flow concerns, growth metric deceleration, and new legal uncertainties suggests a cautious stance until these factors show clearer trends.
Keywords
Data Collaboration, Identity Resolution, Marketing Technology, AdTech, Privacy-Centric Data, First-Party Data, Data Marketplace, RampID, Customer Data Platform, Digital Advertising, SEC Filing, 10-Q
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.