10-Q: Interactive Strength Reports Q3 Loss Amid Acquisitions

Sentiment:

Quarterly Report


Interactive Strength Inc. reported a net loss of $5.2 million for Q3 2025, despite significant revenue growth driven by recent acquisitions, and faces substantial doubt about its ability to continue as a going concern.

Delay expectedA $3.9 million unsecured promissory note issued to former legal counsel, with a maturity date of October 15, 2025, was not repaid on its scheduled maturity date, and the company is currently negotiating an extension.
Capital raiseThe company issued $55.6 million in senior secured convertible exchangeable notes in June 2025, with 94.5% of proceeds used to purchase FET tokens.Investors in the June 2025 convertible exchangeable notes have the right to require the company to issue an additional $444.4 million in senior secured convertible exchangeable notes.The company issued January 2025 Convertible Notes ($3.3 million principal), March 2025 Convertible Notes ($4.0 million principal), July 2025 Convertible Notes ($3.0 million principal), August 2025 Convertible Notes ($0.3 million principal), and September 2025 Convertible Notes ($2.0 million principal) through the exercise of incremental warrants.Proceeds from issuance of common stock from At the Market Offering amounted to $1.6 million for the nine months ended September 30, 2025.The company is actively seeking to secure additional outside capital and expects to remain heavily dependent on it for the foreseeable future.
Worse than expectedThe company reported a net loss of $5.2 million for Q3 2025 and $14.0 million for the nine months ended September 30, 2025, indicating continued unprofitability.The company explicitly states 'substantial doubt about our ability to continue as a going concern' due to significant operating losses and reliance on outside capital.A $10.6 million loss on the change in fair value of digital assets in Q3 2025 negatively impacted financial results.Approximately $12.4 million of debt is maturing within the next 12 months, for which the company lacks sufficient liquidity to repay in cash.Material weaknesses in internal control over financial reporting were identified across multiple components, indicating significant operational deficiencies.

Summary

  • Net loss for the three months ended September 30, 2025, was $5.2 million, an improvement from $7.1 million in the same period of 2024.
  • Total revenue increased by 139% to $4.8 million for the three months ended September 30, 2025, primarily due to the Wattbike acquisition.
  • Fitness product revenue surged by 182% to $4.6 million for Q3 2025, while membership and training revenues decreased by 33% and 35% respectively.
  • Gross profit for Q3 2025 was $0.8 million, a significant improvement from a gross loss of $0.3 million in Q3 2024.
  • Operating expenses decreased by 8% to $6.9 million for Q3 2025, mainly due to reduced research and development and stock-based compensation.
  • The company incurred a $10.6 million loss on the change in fair value of digital assets for Q3 2025.
  • As of September 30, 2025, the company had an accumulated deficit of $217.2 million and limited unrestricted cash of $0.6 million to fund operations over the next twelve months.
  • Total outstanding debt, including convertible notes, was approximately $46.4 million as of September 30, 2025, with $12.4 million maturing within the next twelve months.
  • The company completed the acquisition of Wattbike Holdings Limited on July 1, 2025, for approximately $4.0 million, consisting of Series E preferred stock, contingent consideration, and settlement of pre-existing relationships.
  • The company invested approximately $47.3 million of proceeds from convertible exchangeable notes into FET tokens and Tether stablecoins in June and July 2025, holding $36.8 million in FET tokens as of September 30, 2025.

Sentiment

Score: 3

Explanation: The company faces severe financial distress, explicitly stating 'substantial doubt about our ability to continue as a going concern.' Despite revenue growth from acquisitions, significant net losses persist, cash liquidity is critically low, and a substantial portion of debt matures soon without clear repayment capacity. Material weaknesses in internal controls and the high volatility of its digital asset treasury strategy further compound the negative outlook, outweighing any operational improvements or strategic acquisitions.

Positives

  • Total revenue increased by 139% to $4.8 million for the three months ended September 30, 2025, and by 147% to $7.4 million for the nine months ended September 30, 2025, driven by acquisitions.
  • Fitness product revenue grew significantly by 182% in Q3 2025 and 239% year-to-date 2025.
  • Gross profit improved to $0.8 million in Q3 2025 from a loss of $0.3 million in Q3 2024, and to $0.3 million year-to-date 2025 from a loss of $2.4 million year-to-date 2024.
  • Operating expenses decreased by 8% in Q3 2025 and 19% year-to-date 2025, primarily due to reductions in research and development and stock-based compensation.
  • Net loss decreased by 27% in Q3 2025 and 52% year-to-date 2025 compared to the prior year periods.
  • The acquisition of Wattbike Holdings Limited on July 1, 2025, is expected to accelerate commercialization and achieve immediate scale.
  • The company has successfully regained compliance with Nasdaq's minimum stockholders' equity and publicly held shares requirements.

Negatives

  • The company incurred a net loss of $5.2 million for the three months ended September 30, 2025, and $14.0 million for the nine months ended September 30, 2025.
  • Membership revenue decreased by 33% in Q3 2025 and 17% year-to-date 2025.
  • Training revenue decreased by 35% in Q3 2025 and 25% year-to-date 2025.
  • The company reported a $10.6 million loss on the change in fair value of digital assets for Q3 2025 and $10.5 million year-to-date 2025.
  • Interest expense increased by 119% in Q3 2025 and 52% year-to-date 2025, reaching $4.0 million and $10.3 million respectively.
  • The company has incurred significant operating losses and used net cash flows in operations since inception, with an accumulated deficit of $217.2 million as of September 30, 2025.
  • Available liquidity of $0.6 million is insufficient to fund obligations over the next twelve months without additional outside capital.
  • Approximately $12.4 million of outstanding debt is scheduled to mature over the next twelve months, for which the company lacks sufficient liquidity to repay in cash.
  • The company identified material weaknesses in internal control over financial reporting, including control environment, risk assessment, control activities, information and communication, and monitoring activities.

Risks

  • Substantial doubt exists about the company's ability to continue as a going concern due to significant operating losses, negative cash flows, and dependence on outside capital.
  • Inability to secure additional outside capital on acceptable terms or at all could lead to curtailment of operations, asset sales, or bankruptcy.
  • Risk of Nasdaq delisting if the company fails to maintain compliance with listing rules, leading to limited market quotations, decreased financing ability, and loss of investor confidence.
  • Extreme volatility and price fluctuations of FET tokens, which constitute a significant portion of the company's digital assets, could lead to significant losses.
  • Regulatory uncertainty in the cryptocurrency and digital asset landscape could adversely affect the legality, market price, or liquidity of FET tokens.
  • Technology risks and security vulnerabilities within the Fetch.ai platform or blockchain infrastructure could lead to loss of FET tokens or network disruption.
  • Limited liquidity and susceptibility to market manipulation in the cryptocurrency market could impact the value of FET tokens.
  • Dependence on key personnel and community support for the Artificial Superintelligence Alliance ecosystem, with departures or decline in support negatively impacting FET value.
  • Loss of private keys or failures in custody provider systems could result in irrevocable loss of FET holdings.
  • The issuance of convertible debt poses dilution risk to existing shareholders and can create downward pressure on the stock price.
  • Supply chain disruptions, including increased component costs, long lead times, and shortages, could negatively impact business and financial results.
  • Inflationary pressures could increase expenses, including employee compensation, manufacturing, and supplier costs, which may not be fully offset by price increases.
  • Geopolitical conditions and new tariffs on imports, particularly from China, could increase costs and adversely impact demand for products and competitive positioning.

Future Outlook

The company aims to acquire complementary businesses for synergies, leverage equipment distributors for commercial scaling, expand into new geographies with high fitness penetration, increase uptake of add-on services through compelling member experiences, reduce personal training costs while maintaining quality, build out a strategic partner ecosystem, and expand its corporate wellness initiative. The digital asset treasury strategy, with significant holdings in FET tokens, is viewed as a potential future source of income, subject to market conditions.

Management Comments

  • Management believes there are other compelling businesses to be acquired that would generate higher earnings and cashflows through synergies with existing business.
  • Management can provide no assurance the Company will ever be able to generate sufficient cash inflows to reduce or eliminate its reliance on outside capital.
  • Management can provide no assurance that the Company will be able to secure additional outside capital on acceptable terms, or at all.
  • Management will be required to seek other strategic alternatives to settle indebtedness if unable to refinance, convert debt to equity, or secure amendments/waivers from lenders.
  • Management can provide no assurance that the Company will be able to remain in compliance with Nasdaq Rules over the next twelve months beyond the issuance date.

Industry Context

The company operates in the competitive connected fitness sector, aiming to differentiate through a portfolio of premium brands (Wattbike, CLMBR, FORME) that combine hardware, smart technology, and immersive content. Its strategy of acquiring complementary businesses and expanding into B2B and international markets aligns with trends seeking scale and diversified revenue streams in the fitness industry. The investment in digital assets (FET tokens) represents a novel treasury diversification strategy, exposing the company to the volatile cryptocurrency and decentralized AI sectors, which is a departure from traditional fitness industry financial management.

Comparison to Industry Standards

  • The company's strategy of acquiring revenue-generating businesses like Wattbike and CLMBR to achieve scale and synergies is a common approach in consolidating industries, similar to how larger fitness conglomerates expand their brand portfolios.
  • Leveraging well-established equipment distributors like Woodway for B2B sales is a standard practice for hardware companies to penetrate commercial channels efficiently, reducing direct sales overhead.
  • The focus on increasing uptake of add-on services and reducing personal training costs aligns with broader industry efforts to enhance recurring revenue streams and make premium fitness more accessible, a model popularized by companies like Peloton and Tonal.
  • The investment in digital assets (FET tokens) as a treasury reserve diversification strategy is highly unconventional for a fitness company and introduces a level of market risk not typically seen in industry benchmarks, making direct comparisons difficult.

Management Changes

RolePrevious PersonNew PersonEffective DateReason
Board of Directors MemberNAMr. Ali AhmadUpon closing of Initial Investment (Sportstech)Part of the Binding Transaction Agreement for the acquisition of Sportstech.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Reverse Stock SplitA 1-for-10 reverse stock split was effective on June 26, 2025, decreasing outstanding common stock from 14,091,197 to 1,409,047 shares. Fractional shares were cashed out.2025-06-26Affected all common stockholders uniformly, did not change percentage ownership, but reduced the number of shares and adjusted trading price on Nasdaq.
Preferred Stock DesignationThe Board authorized the proposed issuance of shares of non-voting Series LTI convertible preferred stock and approved the Certificate of Designations of Series E Convertible Preferred Stock.2025-06-26Series E Preferred Stock was issued for the Wattbike acquisition, and Series LTI Preferred Stock was issued to executive officers and Board members, with conversion subject to shareholder approval.

Legal Proceedings

  • A petition was filed on March 7, 2024, by Tung Keng Enterprise Co., Ltd. against CLMBR, Inc. and the company to enforce a $2.25 million arbitration award. The dispute was resolved via a Confidential Settlement Agreement and Mutual Release on June 25, 2024, requiring certain payments from the company. The company is in default on this payment plan.
  • The company was sued on or about February 20, 2025, by a former financial services consultant in Massachusetts. The dispute was fully and amicably resolved on June 12, 2025, with a settlement amount of $2.2 million.

Related Party Transactions

  • The company has a royalty agreement with Fuseproject (entered in 2017) to pay 3% of cumulative FORME net sales up to $5.0 million and 1% above $5.0 million, up to a maximum of $1.0 million, with a guaranteed minimum payment of $0.2 million. As of September 30, 2025, $0.2 million in royalty payments have been accrued.
  • Former Principal Stockholder Promissory Notes totaling $5.4 million were assigned to an accredited investor managed by an ATW Partners related entity on January 29, 2025, and subsequently exchanged for new secured convertible promissory notes (January 2025 Exchange Notes) on February 4, 2025. These notes were fully converted into common stock in February 2025.
  • The company issued an unsecured promissory note of $2.0 million to Woodway USA, Inc. on May 21, 2025. Woodway USA, Inc. is currently the largest customer of the company pursuant to an Exclusive Distribution Agreement.

Stakeholder Impact

  • Shareholders face significant dilution risk from the conversion of various convertible notes and warrants, as well as potential downward pressure on stock price.
  • Shareholders are exposed to the risk of Nasdaq delisting, which would severely limit liquidity and market visibility.
  • Employees may be impacted by the company's going concern issues, potential curtailment of operations, or strategic alternatives.
  • Customers may experience disruptions in product delivery or service quality if supply chain issues or financial instability worsen.
  • Lenders and creditors face repayment risk, particularly for the $12.4 million in debt maturing within the next year, and may need to negotiate deferrals or modifications.
  • The company's investment in digital assets exposes all stakeholders to the extreme volatility and regulatory uncertainty of the cryptocurrency market.

Next Steps

  • Actively seek to secure additional outside capital to fund operations and meet debt obligations.
  • Negotiate an extension for the $3.9 million promissory note that matured on October 15, 2025.
  • Implement measures to remediate identified material weaknesses in internal control over financial reporting, including formalizing processes, strengthening supervisory reviews, hiring qualified personnel, and implementing new accounting software by H1 2026.
  • Continue to pursue disciplined international expansion by targeting countries with high fitness penetration and boutique fitness presence.
  • Increase uptake of add-on memberships and services by providing compelling member experiences.
  • Explore ways to leverage products, technology, and proprietary trainer education to reduce coaching costs and expand the addressable market.
  • Build out strategic partner ecosystem with a focus on relationships that extend the platform to new audiences.
  • Expand the recently launched corporate wellness initiative.
  • Mr. Ali Ahmad will join the Board of Directors upon closing of the Sportstech Initial Investment.

Key Dates

DateDescription
2017-01-01Royalty agreement with Fuseproject entered into.
2019-05-17Promissory note of $2.0 million entered into with a principal stockholder.
2019-08-28Promissory note of $1.0 million entered into with a principal stockholder.
2019-11-28Promissory note of $0.3 million entered into with a principal stockholder.
2020-02-18Other related party convertible note of $0.1 million entered into.
2020-03-20Promissory note of $0.3 million entered into with a principal stockholder.
2021-02-12Promissory note of $0.6 million entered into with a principal stockholder.
2023-08-22First Nasdaq notice of non-compliance with minimum $2.5 million stockholders' equity requirement.
2023-10-06Asset purchase agreement with CLMBR and CLMBR1, LLC entered into.
2024-01-22Amended and restated Asset Purchase Agreement with CLMBR and CLMBR1, LLC entered into.
2024-02-01Senior Secured Convertible Promissory Note of $6.0 million (February 2024 Convertible Note) entered into with Treadway Holdings LLC.
2024-02-02CLMBR acquisition completed for approximately $16.1 million.
2024-02-20Issued 20 warrants in connection with an Exclusive Distribution Agreement with WOODWAY USA, INC.
2024-03-29Issued 1,500,000 shares of Series A Convertible Preferred Stock to Vertical Investors LLC in exchange for debt reduction.
2024-04-08Agreement for the Sale and Purchase of the Entire Issued Share Capital and Loan Notes of Wattbike (Holdings) Limited entered into.
2024-04-24Loan Modification Agreement with Vertical Investors LLC entered into, extending maturity date to December 31, 2024.
2024-05-08Engagement agreement with H.C. Wainwright & Co., LLC for Registered Offering entered into, including issuance of placement agent warrants.
2024-05-31Unregistered warrants to purchase up to 142 shares of Common Stock issued in a concurrent private placement.
2024-06-141-for-40 reverse stock split effective.
2024-06-25Dispute with DK City Co., Ltd. resolved via Confidential Settlement Agreement and Mutual Release.
2024-06-261-for-10 reverse stock split effective.
2024-07-01Issued Series A-1 and A-2 warrants in a best efforts public offering.
2024-09-30Amended Loan Restoration Agreement with Vertical Investors LLC.
2024-11-111-for-100 reverse stock split effective.
2024-11-13Second Nasdaq notice of non-compliance with minimum 500,000 publicly held shares requirement.
2024-11-25Received letter from Nasdaq stating compliance with Rule 1 (stockholders' equity).
2024-12-13Letter Agreement with Treadway Holdings LLC to extend maturity date of February 2024 Convertible Note.
2024-12-23Received letter from Nasdaq confirming compliance with Rule 2 (publicly held shares).
2025-01-14Treadway Holdings LLC sold the Amended and Restated Note to Woodway USA, Inc.
2025-01-23Settlement Agreement with Vertical Investors LLC, issuing Series C Preferred Stock.
2025-01-28Sold senior secured convertible note (January 2025 Convertible Notes) for $3.3 million and issued January 2025 Warrants, Class A Incremental Warrants, and Class B Incremental Warrants.
2025-01-29Former Principal Stockholder assigned promissory notes to an accredited investor.
2025-02-04Exchange Agreement with accredited investor for five new secured promissory notes (January 2025 Exchange Notes).
2025-02-10Binding Transaction Agreement with Sportstech and Mr. Ali Ahmad entered into for acquisition.
2025-02-20Company sued in Superior Court of Massachusetts by former financial services consultant.
2025-03-03Woodway USA, Inc. sold the Amended and Restated Note to TR Opportunities II LLC.
2025-03-05Unsecured promissory note of $3.9 million issued to former legal counsel.
2025-03-11Investor exercised Class A Incremental Warrants to purchase March 2025 Convertible Notes for $4.0 million and issued March 2025 Warrants.
2025-03-31Settlement Agreement with Vertical Investors LLC, issuing Series C Preferred Stock.
2025-04-18Letter Agreement with TR Opportunities II LLC to lower conversion price of February 2024 Convertible Note to $11.00.
2025-05-01Unsecured promissory note of $0.5 million issued to a third-party.
2025-05-21Unsecured promissory note of $2.0 million issued to Woodway USA, Inc. and Woodway May 2025 Warrants issued.
2025-06-04Convertible promissory note of $0.7 million (June 2025 Convertible Preferred Note) issued to an accredited investor.
2025-06-10Securities purchase agreement entered into to sell convertible exchangeable notes to ATW Partners and DWF Labs.
2025-06-12Joint stipulation of dismissal with prejudice filed for lawsuit with former financial services consultant.
2025-06-13Sold senior secured convertible notes (June 2025 Convertible Exchangeable Notes) for $55.6 million.
2025-06-14Issued 1,250,000 shares of Series LTI Convertible Preferred Stock to executive officers and Board members.
2025-06-26Board approved Certificate of Designations of Series E Convertible Preferred Stock.
2025-07-01Wattbike acquisition completed for approximately $4.0 million.
2025-07-07Entered into an inducement offer letter agreement to exercise part of January 2025 Warrants.
2025-07-25Investor exercised Class A Incremental Warrants to purchase July 2025 Convertible Notes for $3.0 million and issued July 2025 Warrants.
2025-08-05Settlement Agreement with Vertical Investors LLC, making a payment and issuing Series C Preferred Stock.
2025-08-08Exchange Agreement with Vertical Investors LLC to reduce Term Loan by $0.3 million in exchange for Common Stock.
2025-08-26Investor exercised Class A Incremental Warrants to purchase August 2025 Convertible Notes for $0.3 million and issued August 2025 Warrants.
2025-09-18Investor exercised Class A Incremental Warrants to purchase September 2025 Convertible Notes for $2.0 million and issued September 2025 Warrants. Global Note Amendment Agreement entered into to amend July and August 2025 Convertible Notes.
2025-09-26Exchange agreement with TR Opportunities II LLC to exchange February 2024 Convertible Notes for September Exchange Note.
2025-10-03Investor elected to exercise Class A Incremental Warrants to purchase Class A Incremental Notes for $1.0 million.
2025-10-06Board of Directors declared dividends on Series A and Series C Preferred Stock.
2025-10-10Received 'Top Off' notice from an investor due to decrease in FET collateral value.
2025-10-13Investor sent a default notice due to collateral deficiency, leading to sale of tokens and issuance of a Remainder Note.
2025-10-15Maturity date of the $3.9 million promissory note to former legal counsel, which was not repaid.
2025-11-14Filing date of the 10-Q report.

Recommendation

strong sell

The company explicitly states 'substantial doubt about our ability to continue as a going concern,' which is a critical red flag for investors. Despite revenue growth from recent acquisitions, the company continues to incur significant net losses and negative operating cash flow. Its liquidity position is severely constrained, with only $0.6 million in unrestricted cash against $12.4 million in debt maturing within the next year. The reliance on highly volatile digital assets for treasury diversification introduces additional, unpredictable risk. Furthermore, identified material weaknesses in internal controls indicate fundamental operational deficiencies. Given the severe liquidity crisis, high debt burden, ongoing losses, and significant operational risks, the probability of substantial capital impairment is very high, making it an unsuitable investment for all but the most speculative investors.

Keywords

Connected Fitness, Wattbike, CLMBR, FORME, SEC Filing, 10-Q, Financial Results, Net Loss, Revenue Growth, Acquisitions, Digital Assets, FET Tokens, Cryptocurrency, Going Concern, Nasdaq Compliance, Convertible Debt, Internal Controls, Risk Factors, Fitness Equipment, Subscription Revenue, B2B Sales, Supply Chain

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.