BACK.OTC.PinkImac Holdings, INC

10-Q/A: IMAC Holdings Restates Q2 Financials Amid Business Pivot and Ongoing Liquidity Concerns

Sentiment:

Quarterly Report Amendment


IMAC Holdings, Inc. has filed an amended quarterly report for Q2 2024, restating prior financials due to preferred dividend accounting errors, while continuing its strategic shift to precision cancer medicine despite significant liquidity challenges and ongoing regulatory audits.

Delay expectedThe company is in the process of obtaining credentials for reimbursement for its 'Ignite test' by Medicare and certain third-party payors, which is an ongoing process that could delay revenue generation from its new core business.Multiple CMS audits (Progressive Health, Advantage Therapy, Kentucky, Ozzie Smith Center) are subject to ongoing appeals processes, delaying final resolution and potential financial impacts.Discussions with the landlord regarding outstanding amounts for a defaulted lease in Tampa, Florida, are ongoing, with the likelihood and amount of loss currently unestimable.
Capital raiseDuring the six months ended June 30, 2024, the company sold 1,276 shares of Series C-2, 17,364 shares of Series D, 24,172 shares of Series E, and 450 shares of Series F preferred stock for gross proceeds of $1.35 million.The company issued promissory notes in the aggregate principal amount of $1.4 million, for an aggregate purchase price of $1 million, during the quarter.Subsequent to the reporting period, between September 12, 2024, and October 30, 2024, the company issued additional promissory notes totaling $840,000 in principal, for a purchase price of $600,000.On November 12, 2024, the company entered into securities purchase agreements for a PIPE Financing, agreeing to issue and sell 4,676 shares of Series G convertible preferred stock and warrants for aggregate proceeds of $3,740,000.As of November 14, 2024, the PIPE Financing was consummated, with $2,240,000 of the proceeds used to repay outstanding promissory notes.
Worse than expectedThe company's working capital deficit significantly worsened from ($0.8 million) to ($3.3 million).Total stockholders' deficit increased, indicating a further erosion of equity.Continuing operations, the company's new core business, generated minimal revenue ($15,750) and a gross loss ($56,252), suggesting it is not yet self-sustaining.The company explicitly states 'substantial doubt to continue as a going concern', highlighting severe financial instability.Material weaknesses in internal control over financial reporting were identified, indicating significant deficiencies in financial oversight.Multiple ongoing CMS audits and legal proceedings related to past operations present substantial contingent liabilities and financial uncertainty.

Summary

  • IMAC Holdings, Inc. filed an amended Quarterly Report on Form 10-Q/A for the quarter ended June 30, 2024, to restate previously issued financial statements due to an error in accounting for preferred dividends.
  • The company's continuing operations are now focused on precision medicine in cancer treatment, specifically activated protein analysis for breast cancer clinical testing and collaborations with biopharmaceutical companies, following the acquisition of laboratory capabilities from Theralink Technologies, Inc.
  • All previous patient care operations, including IMAC Regeneration Centers and The BackSpace retail stores, were sold or discontinued as of December 31, 2023, and are presented as discontinued operations.
  • For the six months ended June 30, 2024, the company reported revenues of $15,750 from continuing operations, resulting in a gross loss of $56,252.
  • Net loss from continuing operations for the six months ended June 30, 2024, was $1,862,005, an improvement from $2,455,760 in the same period of 2023.
  • Net income from discontinued operations was $71,382 for the six months ended June 30, 2024, a significant improvement from a net loss of $2,646,200 in the prior year period.
  • The overall net loss for the six months ended June 30, 2024, was $1,790,623, compared to $5,101,960 for the same period in 2023.
  • Net loss available to common stockholders for the six months ended June 30, 2024, was $2,518,104, compared to $5,101,960 in the prior year period, impacted by $727,481 in preferred dividends.
  • The company's cash balance increased to $890,610 as of June 30, 2024, from $221,511 at December 31, 2023.
  • Working capital deficit worsened to ($3.3 million) as of June 30, 2024, from ($0.8 million) at December 31, 2023, primarily due to increased current liabilities of $3,993,207.
  • The company raised $1.35 million from the sale of Series C-2, D, E, and F preferred stock and issued promissory notes for $1.4 million (aggregate purchase price $1 million) during the six months ended June 30, 2024.
  • Subsequent to June 30, 2024, the company issued additional promissory notes for $840,000 (purchase price $600,000) and completed a PIPE Financing on November 14, 2024, raising $3,740,000 from the sale of Series G convertible preferred stock and warrants, with $2,240,000 used to repay outstanding promissory notes.
  • The company has identified material weaknesses in its internal control over financial reporting, specifically insufficient accounting department resources and lack of segregation of duties.
  • IMAC Holdings regained compliance with Nasdaq's Minimum Equity Rule on July 17, 2024, but remains under a one-year Panel Monitor.

Sentiment

Score: 3

Explanation: The company faces severe financial distress, evidenced by a worsening working capital deficit, substantial doubt about its going concern, and minimal revenue from its new core business. While it has successfully raised capital and reduced overall losses, the underlying operational and control weaknesses, coupled with significant contingent liabilities from past operations, indicate a high-risk profile. The strategic pivot is positive but very early stage and not yet proven.

Positives

  • The company successfully pivoted its core business to precision medicine in cancer treatment, acquiring relevant laboratory capabilities and intellectual property licenses.
  • Overall net loss significantly decreased to $1,790,623 for the six months ended June 30, 2024, from $5,101,960 in the prior year period.
  • Net cash used in operating activities improved to $930,128 for the six months ended June 30, 2024, compared to $1,670,284 in the prior year period.
  • Cash balance increased to $890,610 as of June 30, 2024, from $221,511 at December 31, 2023.
  • Significant capital was raised through preferred stock issuances ($1.35 million) and promissory notes ($1 million purchase price) during the reporting period, and an additional $3.74 million in PIPE financing post-period, demonstrating access to funding.
  • The company regained compliance with Nasdaq's Minimum Equity Rule on July 17, 2024, mitigating immediate delisting concerns.

Negatives

  • The company's continuing operations generated minimal revenue of $15,750 and a gross loss of $56,252 for the six months ended June 30, 2024, indicating that the new business segment is not yet profitable.
  • The company has a substantial doubt about its ability to continue as a going concern for the next twelve months.
  • Working capital deficit significantly worsened to ($3.3 million) as of June 30, 2024, from ($0.8 million) at December 31, 2023, driven by a substantial increase in current liabilities.
  • Total stockholders' deficit increased to ($1,769,724) as of June 30, 2024, from ($752,647) at December 31, 2023.
  • The company incurred significant preferred dividends of $727,481 for the six months ended June 30, 2024, impacting net loss available to common stockholders.
  • Material weaknesses in internal control over financial reporting were identified, including insufficient accounting resources and lack of segregation of duties, which could lead to financial misstatements.
  • Multiple ongoing CMS audits and legal proceedings related to discontinued operations pose significant contingent liabilities, with potential overpayments recommended totaling over $4 million across various locations (Progressive Health, Advantage Therapy, Ozzie Smith Center).

Risks

  • Inability to obtain additional financing on favorable terms or at all, which could force delays, reductions, or termination of development and acquisition activities, potentially leading to cessation of operations.
  • Challenges in successfully integrating the acquired assets from Theralink Technologies, Inc., and obtaining necessary credentials for Medicare and third-party payor reimbursement for the 'Ignite test', which could limit revenue generation.
  • Difficulty in attracting and retaining competent, skilled laboratory and sales personnel for the new laboratory operations at acceptable costs.
  • Failure to control operating expenses and prove the financial benefit of the Theralink asset acquisition to the company and stockholders.
  • Susceptibility to investigations or audits by the Centers for Medicare & Medicaid Services (CMS), health insurance providers, and the IRS, which may result in reclaimed payments and adversely affect financial performance.
  • Adverse financial impact from liabilities associated with discontinued operations, including potential criminal charges, substantial fines, and civil penalties from government investigations.
  • Failure to achieve and sustain commercial success for the new precision medicine services due to factors like lack of acceptance by the medical community, competition, inadequate insurance coverage/reimbursement, or patient affordability issues.
  • Intense competition in the cancer information field from companies with greater resources and faster product development, potentially rendering the company's technology obsolete.
  • Inability to safeguard against security breaches in information systems, leading to potential misappropriation of confidential information, reputational damage, and significant costs.
  • Exposure to potential product liability claims inherent in the research, development, manufacturing, and marketing of technology, with insurance coverage potentially inadequate or unavailable.
  • Uncertainty and complex legal matters regarding licensed patents, including challenges to validity, enforceability, or scope, and the risk of infringement claims.
  • Stock price volatility due to various factors, including operational results, analyst expectations, competitive announcements, regulatory developments, and future stock sales.
  • Adverse effects on common stockholders from the issuance of preferred stock, which may have preferences over common stock regarding dividends or liquidation, and can dilute voting power.
  • Potential delisting from Nasdaq if the company fails to continuously meet listing criteria, which would harm capital raising ability, liquidity, and market price.
  • Regulatory changes, such as proposed government regulation of Laboratory Developed Tests (LDTs), could require additional clinical trials, increase costs, or delay/prevent necessary regulatory approvals.

Future Outlook

The company's future success depends on its ability to obtain additional financing, attract skilled laboratory and sales personnel, control operating expenses, and successfully integrate and commercialize the acquired Theralink assets. The technology is expected to be used for FDA approval of treatments and to determine patient benefits. The company anticipates needing to raise additional capital to fund future operations and may be forced to delay, limit, reduce, or terminate development or acquisition activities if funding is not available.

Management Comments

  • Management, in concurrence with the Audit Committee, determined that previously issued financial statements for the period ended June 30, 2024, should no longer be relied upon and require restatement due to an error in accounting for preferred dividends.
  • Management has determined that the company's financial condition raises substantial doubt as to its ability to continue as a going concern.
  • Management anticipates expanding accounting functions with dedicated staff and improving internal accounting procedures and separation of duties when additional capital resources are available.

Industry Context

The company is undergoing a significant strategic shift from a traditional physical therapy and regenerative medicine clinic model to a precision medicine business focused on cancer treatment. This move aligns with a broader industry trend towards personalized healthcare and advanced diagnostics, particularly in oncology. However, the new business is in its early stages, with minimal revenue generated so far, indicating a challenging transition period. The competitive landscape in cancer information and predictive biomarkers is intense, with many established players and rapid technological advancements.

Comparison to Industry Standards

  • NA The document does not provide specific comparable companies, projects, or results to assess against industry standards. The company is undergoing a significant business model transition, making direct comparisons difficult without more detailed information on its new market segment.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Internal Control WeaknessesIdentified material weaknesses in internal control over financial reporting, including insufficient accounting department resources and lack of segregation of duties.2024-06-30These weaknesses restrict the ability to gather, analyze, and properly review financial information, potentially leading to material misstatements and affecting compliance with listing requirements. Management plans to address these when additional capital resources are available.

Legal Proceedings

  • The company is subject to audits under various governmental programs, including by the Center for Medicare & Medicaid Services (CMS), to identify potential improper payments.
  • Covent Bridge Group, a CMS contractor, recommended an overpayment of $2,716,056.33 (statistical extrapolation of $6,791.33 from 38 claims) for Progressive Health & Rehabilitation, Ltd. for periods from July 2017 to November 2020. The company received a payment request for $2,709,265 in December 2021 and is appealing the decision.
  • Covent Bridge Group recommended an overpayment of $492,086.22 (statistical extrapolation of $10,420.22 from a sample) related to Advantage Therapy. The company received a payment request for $481,666.00 in May 2022 and is appealing the decision. A recoupment balance of approximately $138,000 was fully reserved as of December 31, 2023.
  • A payment suspension was issued by Covent Bridge Group for IMAC Regeneration Center of Kentucky in December 2022, resulting in a recoupment balance of approximately $90,000 fully reserved as of December 31, 2023. The company is complying with a Corrective Action Plan and appealing the findings.
  • On November 22, 2024, the company received notification of an estimated overpayment of $1,096,346.51 for The Ozzie Smith Center (actual overpayment $8,284.51) for claims from February 26, 2020, through January 2, 2024. The company plans to appeal.
  • The company and its subsidiary are in default in a foreclosure action regarding a lease for a former clinic location in Tampa, Florida. Discussions with the landlord are ongoing, and the likelihood or amount of potential loss cannot be estimated at this time.

Stakeholder Impact

  • **Shareholders**: Face significant dilution risk from ongoing preferred stock and warrant issuances. The substantial doubt about going concern and material weaknesses in internal controls pose high investment risk. However, the strategic pivot and reduced overall net loss could be seen as long-term positives if successfully executed.
  • **Employees**: The business model shift and closure of previous clinics likely impacted employees in discontinued operations. The new precision medicine business will require attracting and retaining skilled personnel.
  • **Customers (Patients/Biopharmaceutical Companies)**: Patients seeking precision cancer medicine may benefit from the new services, assuming successful commercialization and reimbursement. Biopharmaceutical companies may benefit from collaborations for drug target identification and clinical trials.
  • **Suppliers**: The company's financial instability and reliance on external funding could impact its ability to pay vendors, as indicated by $1.1 million in current liabilities owed to vendors.
  • **Creditors**: Holders of preferred stock and promissory notes are significant creditors, and their rights are detailed in the filing. The company's going concern risk directly impacts their ability to recover investments.

Next Steps

  • Obtain additional financing to fund projected costs associated with asset acquisition and personnel.
  • Attract competent, skilled laboratory and sales personnel for the new laboratory operations.
  • Control operating expenses and demonstrate the benefit of the Theralink asset acquisition.
  • Obtain credentials for reimbursement of the 'Ignite test' by Medicare and third-party payors.
  • Continue appeals processes for ongoing CMS audits related to Progressive Health & Rehabilitation, Ltd., Advantage Therapy, and The Ozzie Smith Center.
  • Comply with the Corrective Action Plan recommended by Kepro for IMAC Regeneration Center of Kentucky and continue appeals.
  • Resolve discussions with the landlord regarding outstanding amounts for the defaulted Tampa, Florida lease.
  • Expand accounting functions with dedicated staff and improve internal accounting procedures and separation of duties to address material weaknesses in internal controls.

Key Dates

DateDescription
2017-07-01Start of period for Progressive Health & Rehabilitation, Ltd. claims reviewed by CMS.
2018-05-23Original Certificate of Incorporation of IMAC Holdings, Inc. filed with the Delaware Secretary of State.
2018-12-01Amendment to Certificate of Incorporation reflecting a 0.6869:1 reverse stock split became effective.
2019-04-01Company entered into a management agreement with Progressive Health & Rehabilitation, Ltd.
2019-08-08Certificate of Correction to the Certificate of Incorporation filed.
2020-11-30End of period for Progressive Health & Rehabilitation, Ltd. claims reviewed by CMS.
2021-10-21Company received notification from Covent Bridge Group recommending CMS overpayment of $2,716,056.33 for Progressive Health & Rehabilitation, Ltd.
2021-12-01Company received a request for payment from CMS in the amount of $2,709,265 related to Progressive Health & Rehabilitation, Ltd.
2022-03-01Company submitted a redetermination request for Progressive Health & Rehabilitation, Ltd. audit, which was denied.
2022-05-17Company received notification from Covent Bridge Group recommending CMS overpayment of $492,086.22 related to Advantage Therapy.
2022-05-27Company received a request for payment from CMS in the amount of $481,666.00 related to Advantage Therapy.
2022-09-01Start date for claims of service for The Ozzie Smith Center reviewed by Covent Bridge Group.
2022-10-04End date for claims of service for The Ozzie Smith Center reviewed by Covent Bridge Group.
2022-12-09Company received a suspension of payment notification from Covent Bridge Group for IMAC Regeneration Center of Kentucky.
2022-12-22Company responded to the payment suspension for IMAC Regeneration Center of Kentucky with a Rebuttal of Notice.
2023-02-27Company submitted a reconsideration request for Progressive Health & Rehabilitation, Ltd. audit.
2023-05-01Company submitted a reconsideration request for Advantage Therapy audit.
2023-05-31Company received notice from Nasdaq regarding failure to maintain minimum stockholders' equity.
2023-06-30End of period for which Advantage Therapy audit resulted in recoupment balance of approximately $0.1 million.
2023-07-05Company received a partially favorable reconsideration decision for Progressive Health & Rehabilitation, Ltd. audit.
2023-07-25Certificate of Designation of Preferences, Rights and Limitations of Series A-1 Convertible Preferred Stock filed.
2023-07-25Certificate of Designation of Preferences, Rights and Limitations of Series A-2 Convertible Preferred Stock filed.
2023-08-03Company submitted a plan to Nasdaq for an extension to comply with the Minimum Equity Rule.
2023-08-04Company received a partially favorable reconsideration decision for Advantage Therapy audit.
2023-10-02Company received notice from Kepro regarding Initial Sanction Notice of Failure for IMAC Regeneration Center of Kentucky.
2023-11-20Meeting with Kepro conducted to review findings, CAP, and appeal for IMAC Regeneration Center of Kentucky.
2023-11-27Deadline for company to provide evidence of compliance with Nasdaq's Minimum Equity Rule (extended from original notice).
2023-11-29Hearing with an Administrative Law Judge conducted for Progressive Health & Rehabilitation, Ltd. audit.
2023-12-20Certificate of Designation of Preferences, Rights and Limitations of Series B-1 Convertible Preferred Stock filed.
2023-12-20Certificate of Designation of Preferences, Rights and Limitations of Series B-2 Convertible Preferred Stock filed.
2023-12-31All patient care locations sold or discontinued; end of period for which Advantage Therapy audit resulted in recoupment balance of approximately $138,000; end of period for which Kentucky payment suspension resulted in recoupment balance of approximately $90,000.
2024-01-02End date for claims of service for The Ozzie Smith Center reviewed by Covent Bridge Group.
2024-02-07ALJ decision received for Progressive Health & Rehabilitation, Ltd. audit, which failed to address appeal impact on extrapolated charges.
2024-02-20Hearing with an Administrative Law Judge conducted for Advantage Therapy audit.
2024-02-20Nasdaq Listing Hearing attended by the company.
2024-04-05Company filed a timely appeal to Medicare Appeals Council for Progressive Health & Rehabilitation, Ltd. audit.
2024-04-10Board adopted resolution to create Series C-1 and C-2 Convertible Preferred Stock.
2024-04-10Certificate of Designations of Rights and Preferences of Series C-1 Convertible Preferred Stock filed.
2024-04-10Certificate of Designations of Rights and Preferences of Series C-2 Convertible Preferred Stock filed.
2024-04-30Board adopted resolution to create Series D and E Convertible Preferred Stock.
2024-05-01Company entered into a Settlement and Release Agreement with Theralink Technologies, Inc., acquiring certain assets and settling outstanding debt.
2024-05-06Company, IMAC Merger Sub, Inc., and Theralink entered into a Termination Agreement, terminating the Merger Agreement.
2024-05-10Board adopted resolution to create Series F Convertible Preferred Stock.
2024-05-14Certificate of Designations of Rights and Preferences of Series F Convertible Preferred Stock filed.
2024-05-17Certificate of Designations of Rights and Preferences of Series D Convertible Preferred Stock filed.
2024-05-17Certificate of Designations of Rights and Preferences of Series E Convertible Preferred Stock filed.
2024-05-19Company's Current Report on Form 8-K filed, reporting the Audit Committee's determination that previously issued financial statements should not be relied upon and require restatement.
2024-05-30Company formed Ignite Proteomics, LLC, a wholly-owned subsidiary, to operate a medical lab and deliver services related to acquired Theralink assets.
2024-06-18Company issued promissory notes in the aggregate principal amount of $1,400,000.
2024-06-30End of the quarterly period covered by this amended report.
2024-07-17Company notified by Nasdaq that it had regained compliance with the Minimum Equity Rule.
2024-09-12Start date for issuance of promissory notes in the aggregate principal amount of $840,000.
2024-10-30End date for issuance of promissory notes in the aggregate principal amount of $840,000.
2024-11-11Board adopted resolution to create Series G Convertible Preferred Stock.
2024-11-12Company entered into securities purchase agreements for PIPE Financing, agreeing to issue and sell 4,676 shares of Series G convertible preferred stock and warrants for aggregate proceeds of $3,740,000.
2024-11-12Certificate of Designations of Rights and Preferences of Series G Convertible Preferred Stock filed.
2024-11-14Company consummated the PIPE Financing, using $2,240,000 of proceeds to repay outstanding promissory notes.
2024-11-22Company received notification from Covent Bridge Group estimating an overpayment of $1,096,346.51 for The Ozzie Smith Center.
2024-12-18Original Filing date of the Quarterly Report on Form 10-Q for the quarter ended June 30, 2024.
2025-01-01Effective date for new FASB accounting standard ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures.
2025-04-10Maturity date for Series C-1 Preferred Shares remaining outstanding.
2025-06-18Maturity date for 40% OID promissory note and September-October 2024 Notes.
2025-06-30Date of signing for the certifications of the CEO and CFO for this Form 10-Q/A.
2025-12-31Effective date for new FASB accounting standard ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.

Recommendation

hold

Keywords

Precision Medicine, Cancer Treatment, Activated Protein Analysis, SEC Filing, Restatement, Quarterly Report, Financial Performance, Liquidity, Going Concern, Preferred Stock, Promissory Notes, Capital Raise, Nasdaq Compliance, Internal Controls, CMS Audit, Discontinued Operations, Theralink Technologies, Biopharmaceutical Collaborations, Risk Factors

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.