10-Q: Gryphon Digital Mining Q2: Merger Advances, Revenue Plunges
Quarterly Report
Gryphon Digital Mining reports a significant revenue decline in Q2 2025, driven by Bitcoin halving and increased hashrate, while advancing its merger with American Bitcoin Corp.
Summary
- Net loss improved to $(11.5) million for the six months ended June 30, 2025, from $(15.8) million for the same period in 2024.
- Mining revenues decreased significantly by 77.4% to $2.935 million for the six months ended June 30, 2025, compared to $13.005 million in the prior year.
- Bitcoin mined dropped from 225.64 in the first half of 2024 to 31.13 in the first half of 2025.
- The cost to mine one Bitcoin surged to $117,636 in the first half of 2025 from $38,291 in the first half of 2024.
- Entered into a merger agreement with American Bitcoin Corp. (ABTC) on May 9, 2025, which is expected to result in ABTC stockholders owning approximately 98.0% of the outstanding equity interests of the Combined Company.
- Canceled several potential acquisitions (Giga Caddo, Captus Energy, RepairBit, Erikson National Energy), expensing associated deposits and costs totaling over $2.3 million.
- Suspended mining operations with Blockfusion USA, Inc. on April 15, 2025, due to high industry hash rates and energy costs.
- Regained compliance with Nasdaq listing rules for minimum bid price and market value on June 6, 2025.
- Identified a material weakness in internal control over financial reporting due to insufficient personnel staffing in the accounting and financial reporting department.
Sentiment
Score: 3
Explanation: The company faces significant operational headwinds, evidenced by a sharp decline in mining revenue and a substantial increase in the cost to mine Bitcoin, leading to increased cash burn from operations and a worsening stockholders' deficit. While the net loss improved, this was largely due to non-operating items. The proposed merger with ABTC is a major strategic shift, but it comes with significant dilution for existing shareholders and inherent integration risks. The identified material weakness in internal controls adds to the concerns.
Positives
- Net loss improved by $4.216 million (26.8%) to $(11.537) million for the six months ended June 30, 2025, compared to $(15.753) million in the prior year.
- Regained compliance with Nasdaq listing rules for minimum bid price and market value on June 6, 2025.
- Settled the Sphere 3D litigation on March 7, 2025, resulting in a $449,000 gain on settlement of accounts payable.
- The average value of Bitcoin mined increased by 63.0% to $94,000 for the first half of 2025 from $58,000 for the first half of 2024.
- Successfully raised approximately $2.82 million in gross proceeds from a registered direct offering in January 2025 and approximately $3.758 million in net proceeds from an At-The-Market (ATM) program for the six months ended June 30, 2025.
Negatives
- Mining revenues decreased by $10.07 million (77.4%) to $2.935 million for the six months ended June 30, 2025, compared to $13.005 million in the prior year.
- Bitcoin mined decreased significantly from 225.64 in the first half of 2024 to 31.13 in the first half of 2025.
- The cost to mine one Bitcoin surged to $117,636 in the first half of 2025 from $38,291 in the first half of 2024, driven by increased global hashrate and higher energy costs.
- Loss from operations worsened by $272,000 (3.7%) to $(7.698) million for the six months ended June 30, 2025.
- Net cash used in operating activities increased to $(4.098) million for the six months ended June 30, 2025, from $(782,000) for the same period in 2024, indicating increased cash burn.
- Total liabilities increased to $17.188 million as of June 30, 2025, from $14.642 million as of December 31, 2024.
- Stockholders deficit worsened to $(10.991) million as of June 30, 2025, from $(7.010) million as of December 31, 2024.
- Canceled four potential acquisitions (Giga Caddo, Captus Energy, RepairBit, Erikson National Energy), expensing approximately $2.3 million in associated costs.
- Suspended mining operations with Blockfusion USA, Inc. on April 15, 2025, due to high industry hash rates and energy costs.
Risks
- Uncertainty regarding the completion of the ABTC merger, which is subject to various conditions and stockholder approvals.
- Potential for substantial disruptions and uncertainty to businesses due to merger efforts, diverting management attention and affecting relationships with stakeholders.
- Significant ownership and voting power dilution for current Gryphon stockholders, with ABTC stockholders expected to own 98.0% of the Combined Company and Hut 8 approximately 64.37% (80.00% voting power).
- Risk that the intended strategic and financial benefits of the Mergers may not be realized, or may take longer than expected.
- Potential requirement to pay ABTC a termination fee of $5,000,000 plus out-of-pocket expenses if the merger is not completed under certain circumstances.
- Regulatory authorities (HSR Act) may impose conditions that could adversely affect the Combined Company or delay/prevent the merger.
- Certain officers and directors have interests in the merger that may differ from general stockholder interests, including severance payments and accelerated vesting of equity awards.
- Contractual restrictions during the merger pendency may prevent Gryphon from pursuing attractive business opportunities.
- Market price of Gryphon Common Stock may decline due to merger announcement and pendency.
- If the merger is not completed, the Board may decide to pursue dissolution and liquidation, potentially leading to significant loss for stockholders.
- Ongoing legal proceedings related to the PPP Loan (SBA/DOJ inquiry) and former CEO litigation (wrongful termination claim).
- Material weakness in internal control over financial reporting due to insufficient personnel staffing, leading to inadequate segregation of duties and review.
Future Outlook
The company anticipates requiring additional capital resources to fund its operations and meet obligations for at least the next 12 months, potentially through further equity or debt financing. The primary strategic focus is the completion and integration of the merger with American Bitcoin Corp., which is expected to transform the company's business. Management is also committed to enhancing internal controls.
Management Comments
- Management has suspended the use of third-party consultants for investor and public relations services given the pending merger with ABTC.
- The company believes that its current levels of cash will not be sufficient to meet its anticipated cash needs for its operations for at least the next 12 months.
- The company will require additional capital resources to fund its operations and pay its obligations as they come due over the next twelve months.
- The company may sell additional equity or debt securities or enter into a credit facility to satisfy its capital requirements.
- Management has commenced actions to enhance internal resources in technical accounting, financial reporting, and internal controls, potentially including hiring a full-time person dedicated to internal controls, to remediate identified material weaknesses.
Industry Context
The cryptocurrency mining industry experienced significant changes, including the Bitcoin halving event in April 2024, which reduced block rewards by 50%. Concurrently, the average daily global hashrate increased by 45%, and electricity costs rose, leading to a substantial increase in the cost to mine one Bitcoin and fewer bitcoins mined for the same energy consumption.
Comparison to Industry Standards
- The company's breakeven analysis for Bitcoin mining is presented as an operational metric to allow comparison with other Bitcoin mining companies, similar to how the gold industry reports gold-equivalent ounces.
- The significant increase in the cost to mine one Bitcoin ($117,636 in H1 2025 vs. $38,291 in H1 2024) reflects the challenging industry environment with increased global hashrate and higher energy costs, impacting profitability relative to peers.
Management Changes
| Role | Previous Person | New Person | Effective Date | Reason |
|---|---|---|---|---|
| Chief Executive Officer and President | Robby Chang | Steve Gutterman | September 17, 2024 | Robby Chang terminated for cause. |
| Senior Vice President, Energy | NA | Eric Gallie | Q4 2024 | New hire. |
Corporate Governance
| Change Type | Description | Effective Date | Impact Assessment |
|---|---|---|---|
| Listing Compliance | Regained compliance with Nasdaq listing rules for minimum bid price and market value. | June 6, 2025 | Positive, ensures continued listing on Nasdaq. |
| Internal Controls | Identified a material weakness in internal control over financial reporting due to insufficient personnel staffing, leading to inadequate segregation of duties and review. | June 30, 2025 | Negative, poses risk of material misstatements not being prevented or detected. Remediation efforts are ongoing. |
| Director Compensation Program | Approved a new director compensation program including annual equity awards and cash retainers. | October 31, 2024 | Aims to attract and retain qualified board members. |
Legal Proceedings
- The SBA is reviewing the forgiveness of the $2.2 million PPP Loan for potential reversal, and the Company received a civil investigative demand from the DOJ seeking information and documents about the loan.
- Ongoing litigation with former CEO Robby Chang in the Ontario Superior Court of Justice in Canada, alleging wrongful termination; mediation was unsuccessful.
Related Party Transactions
- The January 2025 registered direct offering included participation from certain directors and officers of the Company and their affiliated parties.
- The restructuring of the Anchorage Loan in October 2024 involved the issuance of common stock and warrants to Anchorage, and a director specified by the Lender was added to the board of directors.
Stakeholder Impact
- Shareholders face significant ownership and voting power dilution from the ABTC merger (current Gryphon shareholders expected to own 2.0% of Combined Company) and potential further dilution from ongoing capital raises.
- Employees are impacted by management changes, restricted stock awards, and the integration efforts related to the ABTC merger.
- Creditors are affected by the restructuring of the note payable and the company's ongoing efforts to raise capital to meet its obligations.
- Regulatory bodies are involved in the ongoing SBA/DOJ inquiry into the PPP Loan and the company's compliance with Nasdaq listing rules.
Next Steps
- Complete the merger with American Bitcoin Corp. (ABTC).
- Seek stockholder approval for the conversion options related to the restructured note payable.
- Continue to evaluate and improve internal control over financial reporting, including potentially hiring a full-time person dedicated to internal controls and utilizing external third-party firms.
- Raise additional capital through equity or debt financing to fund operations and obligations.
Key Dates
| Date | Description |
|---|---|
| October 22, 2020 | Gryphon Digital Mining, Inc. (originally Ivy Crypto, Inc.) incorporated. |
| August 19, 2021 | Entered into Master Services Agreement (MSA) with Sphere 3D. |
| September 2021 | Launched mining operations. |
| December 29, 2021 | Amendment No. 1 to Sphere 3D MSA, extending initial term. |
| April 4, 2022 | Sphere 3D Merger Agreement terminated. |
| April 20, 2022 | Ivy formed Gryphon Opco I LLC (GOI). |
| May 25, 2022 | Anchorage entered into an Equipment Loan and Security Agreement with Gryphon Opco I LLC. |
| January 27, 2023 | Akerna entered into merger agreement with Ivy Crypto, Inc. |
| February 23, 2023 | Entered into Independent Director agreements. |
| March 27, 2023 | Amendment to Anchorage Equipment Loan and Security Agreement. |
| April 7, 2023 | Sphere 3D filed suit against Gryphon. |
| June 19, 2023 | CFO granted time-based equity grant. |
| June 23, 2023 | Sphere 3D completed a 1-for-7 reverse stock split. |
| October 6, 2023 | Sphere 3D delivered termination notice for Sphere MSA. |
| October 11, 2023 | Filed answer to Sphere 3D's second amended complaint. |
| January 2024 | Received a civil investigative demand from the DOJ seeking information about the PPP Loan. |
| February 5, 2024 | Received letter from SBA regarding PPP Loan forgiveness review. |
| February 9, 2024 | Completion of reverse merger with Akerna Corp. (Akerna changed name to Gryphon). Common stock began trading on Nasdaq under GRYP. |
| April 2024 | Bitcoin halving event occurred. |
| April 19, 2024 | Commenced new At The Market (ATM) offering program. |
| August 5, 2024 | $50,000 earnest money deposit paid for Giga Purchase Agreement. |
| August 16, 2024 | Entered into Asset Purchase Agreement with Giga Caddo, LLC. |
| August 19, 2024 | $50,000 advance payment for Giga Purchase Agreement. |
| August 29, 2024 | Amendment to Giga Purchase Agreement, additional $250,000 advance payment. |
| September 5, 2024 | Received Nasdaq deficiency notice for minimum bid price. |
| September 13, 2024 | Received Nasdaq deficiency notice for Market Value of Listed Securities (MVLS). |
| September 17, 2024 | Robby Chang terminated as Chief Executive Officer and President. |
| September 30, 2024 | CEO Agreement approved, RSUs issued to CEO. |
| October 1, 2024 | Erikson National Energy Inc. commenced proposal proceedings under BIA. |
| October 21, 2024 | Court of Kings Bench of Alberta approved SISP for Erikson assets. Received notice of former CEO litigation. |
| October 25, 2024 | Debt Repayment and Exchange Agreement with Lender (Anchorage) to restructure BTC Note. |
| October 31, 2024 | Board of Directors approved directors compensation program. |
| November 2024 | Paid $143,759 (CAD $200,000) cash deposit for Captus Energy. |
| November 25, 2024 | Entered into term sheet for acquisition of RepairBit LLC. |
| December 1, 2024 | Entered into co-location agreement with Blockfusion USA, Inc. |
| December 9, 2024 | Entered into asset purchase and sale agreement with Erikson National Energy Inc. |
| December 17, 2024 | Senior VP of Energy granted time-based equity grant. |
| December 20, 2024 | Formed wholly owned subsidiary 2670786 Alberta LTD. |
| December 2024 | Paid refundable deposits of $300,000 for RepairBit Acquisition. |
| January 2025 | Entered into a securities purchase agreement for a registered direct offering. |
| January 3, 2025 | Entered into Master Co-Location Agreement with Mawson Hosting LLC. |
| January 8, 2025 | Entered into Share and Unit Purchase Agreement with Captus Energy Vendors. Restricted stock awards granted to Captus Energy employees. |
| February 14, 2025 | Canceled Erikson Purchase Agreement. |
| March 2025 | Canceled Giga Purchase Agreement. Purchased 1,900 SI 9JPro series machines from RepairBit. |
| March 7, 2025 | Entered into a settlement and release agreement with Sphere 3D. |
| April 15, 2025 | Agreed with Blockfusion USA, Inc. to suspend mining operations and curtail service. |
| May 5, 2025 | Mediation for former CEO litigation held (unsuccessful). |
| May 6, 2025 | Formed wholly owned subsidiaries GDM Merger Sub Inc. and GDM Merger Sub II LLC for ABTC merger. |
| May 9, 2025 | Entered into Agreement and Plan of Merger with American Bitcoin Corp. (ABTC). Entered into warrant amendment with Anchorage. |
| May 29, 2025 | Entered into Assignment and Amending Agreement with Captus Energy and Assignee. Restricted Stock Awards for Captus Energy employees canceled. |
| June 2025 | Agreed with Repairbit to cancel RepairBit Acquisition. Anchorage elected to cashless exercise warrants. |
| June 6, 2025 | Nasdaq notified of regained compliance with listing rules. |
| June 30, 2025 | End of quarterly period. |
| July 2025 | Remaining purchase payments of $50,000 and $100,000 for RepairBit machines paid. |
| July 14, 2025 | 825,250 shares of common stock issued upon vesting of time-based equity awards to Board members. |
| July 31, 2025 | 557,228 shares of common stock issued upon vesting of RSUs granted to CEO Mr. Gutterman. |
| August 1, 2025 | Last tranche of 112,510 shares vested for CFO Mr. Salzman. |
| August 14, 2025 | Filing date of the 10-Q. |
Recommendation
holdWhile Gryphon Digital Mining faces severe operational challenges, including a drastic revenue decline and soaring mining costs, the pending merger with American Bitcoin Corp. represents a significant strategic pivot. This merger, if completed, will fundamentally transform the company's structure and operations, potentially offering new growth avenues and scale. However, the substantial dilution for existing shareholders and the inherent risks associated with integrating two companies warrant caution. Investors should hold to observe the outcome and integration of the ABTC merger, as its success or failure will be the primary determinant of future value, rather than the current standalone operational performance.
Keywords
Bitcoin mining, cryptocurrency, digital assets, SEC filing, 10-Q, Gryphon Digital Mining, ABTC, merger, financial results, Nasdaq, hashrate, halving, capital raise
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.