10-K: Flexible Solutions International Reports 2025 Results

Sentiment:

Annual Report


Flexible Solutions International, Inc. filed its annual report for the fiscal year ended December 31, 2025, detailing operational performance, financial metrics, and future outlook.

Worse than expectedSales decreased for both EWCP and TPA products compared to the prior year.Gross profit as a percentage of sales decreased due to increased costs associated with scaling up new products.Net income attributable to controlling interest significantly decreased from $3,038,529 in 2024 to $786,894 in 2025.Basic and diluted earnings per share decreased from $0.24 in 2024 to $0.06 in 2025.Cash provided by operating activities decreased from $5,568,346 in 2024 to $3,782,193 in 2025.The company reported an impairment of investment of $1,000,000 in 2025.The company identified material weaknesses in its internal control over financial reporting (ICFR).

Summary

  • Flexible Solutions International, Inc. (FSI) has filed its annual report for the fiscal year ended December 31, 2025.
  • The company operates in two main segments: Energy and Water Conservation Products (EWCP) and Biodegradable Polymers (TPAs), which includes nitrogen conservation products and food-grade materials.
  • Sales for EWCP products decreased, while TPA product sales also saw a decrease.
  • Research and development services revenue increased due to a successful project completion.
  • Gross profit as a percentage of sales decreased due to increased costs associated with scaling up new products.
  • The company recorded a gain on the sale of the 317 Mendota building and a loss on the write-down of property held for sale.
  • Professional fees increased due to higher accounting, audit, and consulting fees related to company growth.
  • Research and development expenses increased due to new product development.
  • Selling, general, and administrative expenses rose due to new operating leases and overall company growth, including one-time costs for the new Panama location.
  • Income from investments decreased due to the sale of a portion of the Florida-based LLC in 2024.
  • An impairment charge was recognized for the investment in Lygos Inc.
  • The company has sufficient cash resources to meet its future commitments and cash flow requirements for the coming year, with working capital at $22,173,434 as of December 31, 2025.

Sentiment

Score: 3

Explanation: StockSavvy.ai views this filing as negative due to declining sales, reduced profitability, identified material weaknesses in internal controls, and an investment impairment, despite sufficient liquidity.

Positives

  • The company has sufficient cash resources to meet future commitments and cash flow requirements for the coming year.
  • Working capital was $22,173,434 as of December 31, 2025.
  • A gain of $1,209,939 was recognized on the sale of the 317 Mendota building.
  • Research and development services revenue increased by $2,500,000 due to a successful project completion.
  • The company received a $500,000 return on its investment in Trio Opportunity Corp. in September 2025.
  • The company has obtained National Sanitation Foundation approval for WATERSAVR for use in drinking water.

Negatives

  • Sales for EWCP products decreased due to decreased customer orders.
  • Sales for TPA products decreased due to decreased customer orders.
  • Gross profit as a percentage of sales decreased due to increased costs associated with scaling up new products.
  • A loss of $183,423 was recognized on the write-down of property held for sale (former Mendota, IL facility).
  • Income from investments decreased due to the sale of 30.1% of the Florida-based LLC in 2024.
  • An impairment of $1,000,000 was recognized on the investment in Lygos Inc.
  • The company's disclosure controls and procedures were found to be ineffective.
  • Management identified material weaknesses in internal control over financial reporting (ICFR) related to the financial statement close and review process.

Risks

  • Fluctuations in the sale price of crude oil, which is used in the manufacture of aspartic acid (a key ingredient in TPA products), could impact costs and customer pricing.
  • Activity in the oil and gas industry directly affects TPA product sales.
  • Drought conditions can impact sales of TPA products to farmers.
  • The company is dependent on certain customers, and the loss of any one of the three major customers could significantly reduce revenues.
  • Economic, political, and other risks associated with international sales and operations could adversely affect sales, including currency exchange rate fluctuations, political/economic conditions, longer payment cycles, trade protection measures, differing tax laws, and intellectual property protection.
  • Credit risk exists if significant customers default on payment obligations.
  • Products can be hazardous if not handled, stored, and used properly, potentially leading to litigation.
  • Failure to comply with environmental regulations could create significant liabilities and force modifications to manufacturing processes.
  • Failure to protect intellectual property could impair the competitive position.
  • Products may infringe on the intellectual property rights of others, leading to costly claims and potential injunctions.
  • Product liability claims could materially and adversely affect financial condition and results of operations.
  • The ongoing success is dependent upon the continued availability of certain key employees, particularly Daniel B. OBrien.
  • The WATERSAVR product has not proven to be a significant revenue producer, and the company may never recoup its development costs.
  • The company may require county or state approval on a case-by-case basis to sell WATERSAVR in the United States for agricultural and drinking water uses.
  • If new products are not introduced in a timely manner, existing products could become obsolete, impacting revenue and operating results.
  • The success of new product offerings depends on accurately anticipating customer needs, innovation, timely commercialization, competitive pricing, and sufficient production volumes.
  • Substantial investment may be required for new product development before commercial viability is determined.
  • Uncertainty in tariff rates being charged could affect operating results.

Future Outlook

The company has sufficient cash resources for the coming year and no substantial commitments or capital requirements requiring significant outlays. Management does not foresee any trends, demands, commitments, events, or uncertainties that will materially increase or decrease liquidity, other than as disclosed. The company expects to spend $50,000 on the marketing and production of its WATERSAVR product in fiscal 2026.

Management Comments

  • The company's disclosure controls and procedures were found to be ineffective, and management identified material weaknesses in internal control over financial reporting (ICFR) related to the financial statement close and review process. New procedures will be implemented in 2026 to improve these processes.
  • Daniel B. OBrien, CEO, relocated to Grand Cayman in the fall of 2023 to assist with international sales, and his salary was reduced to a flat $600,000 per year, increasing to $618,000 in 2025.
  • The company's success is dependent on the continued availability of key employees, particularly Daniel B. OBrien.

Industry Context

StockSavvy.ai notes that Flexible Solutions International operates in specialty chemicals with a focus on water conservation and biodegradable polymers. The company's performance is influenced by factors such as oil prices (affecting TPA raw materials), agricultural conditions (affecting TPA and nitrogen conservation products), and demand in the oil and gas industry. The company's efforts to diversify into new markets and expand internationally, such as the new facility in Panama, are strategic moves to mitigate risks associated with its core markets.

Comparison to Industry Standards

  • The company's TPA products compete with Lanxess AG, a German manufacturer, which uses a different patented process. FSI believes it can compete effectively through customer service, distributor support, and targeting market niches.
  • In the oilfield sector, TPAs compete with phosphonates, phosphates, and molybdates. FSI's competitive advantages include biodegradability and environmental considerations.
  • For crop enhancement, increased fertilizer levels are an indirect competitor to TPAs. FSI highlights cost-effectiveness and increased crop yield opportunities as advantages.
  • In irrigation scale control, acid washes are the primary competitor. FSI's TPAs offer environmental benefits and a positive yield effect on plants.
  • HEATSAVR competes with other pool products and plastic pool blankets. FSI believes its product is more effective, safer, and more convenient than blankets.
  • WATERSAVR competes with solid and floating covers. FSI claims WATERSAVR is less expensive and requires less capital expenditure.
  • The company's R&D spending was $615,292 in 2025, representing approximately 1.6% of total sales ($38.5 million). Industry benchmarks for R&D spending in specialty chemicals can vary widely, but often range from 3-10% of sales, suggesting FSI's investment is on the lower end, potentially indicating a focus on established products or a more conservative innovation strategy.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Internal ControlsDisclosure controls and procedures were found to be ineffective. Material weaknesses in internal control over financial reporting (ICFR) were identified related to the financial statement close and review process.2025-12-31Potential for misstatements in financial reporting not being prevented or detected on a timely basis. Management is implementing changes in 2026 to improve these processes.

Related Party Transactions

  • ENP Investments, LLC, a subsidiary of NanoChem, leases manufacturing space from the new owners of the building formerly held by 317 Mendota, LLC.
  • The company has sales to its related party, NCI (unrelated party owner of 35% of ENP Investments), totaling $8,817,331 in 2025, with $6,652,611 in accounts receivable.
  • The company has sales to the Florida-based LLC (equity method investment) totaling $6,169,277 in 2025, with $980,638 in accounts receivable.

Stakeholder Impact

  • Shareholders: Reduced net income and earnings per share in 2025 compared to 2024. The company declared special dividends of $0.10 per share in both 2024 and 2025.
  • Employees: Stock-based compensation expense recognized for employees. The company has 78 employees as of December 31, 2025.
  • Creditors: The company has long-term debt obligations totaling $4,044,699 as of December 31, 2025, and short-term lines of credit totaling $2,148,386.
  • Suppliers: Raw materials for TPA products are subject to price fluctuations related to world oil prices. The company does not have long-term supply contracts for HEATSAVR products and components.

Next Steps

  • Implement new procedures in 2026 to improve the financial statement close and review process.
  • Continue to develop new products and applications.
  • Seek market niches not primary targets for competitors.
  • The company will continue to sell its remaining 19.9% interest in the Florida-based LLC over the next five years, receiving $800,000 annually, with a $100,000 penalty received in January 2026 for a delayed 2025 tranche.

Key Dates

DateDescription
1991-01-26Company incorporated as Flexible Solutions Ltd. in British Columbia.
1998-05-12Flexible Solutions Ltd. merged into Flexible Solutions International, Inc., a Nevada corporation.
2002-06-01Introduction of WATERSAVR product.
2004-06-01Acquisition of U.S. and International Patents (IP) and manufacturing plant near Chicago from Donlar Corporation.
2018-10-01Acquisition of 65% of ENP Investments, LLC.
2019-01-01Purchase of 50% of a Florida-based limited liability company engaged in international sales of fertilizer additives.
2019-01-01Company changed corporate domicile from Nevada to Alberta, Canada.
2020-01-01ENP Realty, LLC became a wholly owned subsidiary of ENP Investments, LLC and was renamed ENP Mendota, LLC.
2022-06-01ENP Peru Investments, LLC became a subsidiary.
2023-01-01NanoChem purchased the remaining 8.33% of ENP Peru shares.
2023-06-01317 Mendota LLC was created to purchase real estate.
2024-04-23Declaration date of special dividend of $0.10 per share.
2024-04-30Record date for special dividend.
2024-05-16Payment date of special dividend of $0.10 per share.
2024-12-31Fiscal year end for comparative financial data.
2025-01-01Fiscal year start for current financial data.
2025-05-07Declaration date of special dividend of $0.10 per share.
2025-05-19Record date for special dividend.
2025-05-28Payment date of special dividend of $0.10 per share.
2025-10-01ENP Investments entered into operating leases with the new owner of the building formerly held by 317 Mendota, LLC.
2025-10-31Sale of the 317 Mendota building.
2025-12-31Fiscal year end for current financial data.
2026-01-01Shipments started from the Panama facility.
2026-03-31Term deposit of $752,682 matured.
2026-04-15Date of the Form 10-K filing.

Recommendation

hold

While the company faces challenges with declining sales, reduced profitability, and internal control weaknesses, it maintains sufficient liquidity and has strategic initiatives like international expansion and new product development. The significant decrease in net income and EPS in 2025 warrants caution, but the company's established products and ongoing efforts to diversify suggest a 'hold' recommendation pending signs of recovery and improved internal controls.

Keywords

Flexible Solutions International, FSI, 10-K, Annual Report, Specialty Chemicals, Water Conservation, TPAs, Thermal Polyaspartates, HEATSAVR, WATERSAVR, Nitrogen Conservation, Agriculture, Oilfield, Financial Results, SEC Filing

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.