10-K: Flanigan's Enterprises Reports Strong FY25 Growth

Sentiment:

Annual Report


Flanigan's Enterprises, Inc. announced a 9.63% increase in total revenue to $205.2 million and a 51.26% surge in net income for fiscal year 2025, driven by higher sales and menu price adjustments.

Delay expectedThe new Flanigan's restaurant in Cutler Bay, Florida (Store #3), for which vacant property was purchased in May 2025, is anticipated to open during fiscal year 2027. This indicates a development timeline that extends beyond the immediate fiscal year.
Capital raiseThe company anticipates continuing to form limited partnerships to raise funds to own and operate new restaurants under its service marks.The company purchased vacant real property in Cutler Bay, Florida, in May 2025, with plans to construct a new restaurant to be leased to a limited partnership to be formed, of which the company will be the sole general partner.
Better than expectedTotal revenue increased by 9.63% to $205.25 million.Net income surged by 51.26% to $8.02 million.Net income attributable to stockholders increased by 49.97% to $5.03 million, with diluted EPS of $2.71.Comparable weekly restaurant food sales increased by 5.80%.Same-store package liquor sales increased by 16.05%.Restaurant food and bar gross profit margin improved to 66.61%.Operating costs and expenses decreased as a percentage of total revenue.

Summary

  • Total revenue for fiscal year 2025 increased by $18.03 million, or 9.63%, to $205.25 million, up from $187.22 million in fiscal year 2024.
  • Net income for fiscal year 2025 rose by $2.72 million, or 51.26%, to $8.02 million, compared to $5.30 million in fiscal year 2024.
  • Net income attributable to stockholders increased by $1.68 million, or 49.97%, to $5.03 million, resulting in diluted EPS of $2.71, up from $1.81 in the prior year.
  • The company operates 32 units (restaurants, package liquor stores, sports bar) and franchises an additional 5 units, primarily in South Florida.
  • Menu prices were increased multiple times in fiscal years 2024 and 2025 to offset rising food, liquor, and operating costs.
  • A material weakness in internal control over financial reporting related to deferred revenue recognition for promotional gift cards and loyalty programs was identified and is currently being remediated.
  • The company purchased vacant real property in Cutler Bay, Florida, for $2.2 million in May 2025, planning a new Flanigan's restaurant to open in fiscal year 2027.
  • Total costs and expenses increased by 8.34% to $196.50 million, but decreased as a percentage of total revenue from 96.88% to 95.74%.

Sentiment

Score: 7

Explanation: The company demonstrated strong revenue and net income growth, along with improved restaurant margins and comparable sales. However, the identified material weakness in internal controls and the 'ineffective' assessment of internal control over financial reporting temper the overall positive sentiment, indicating areas for operational improvement despite financial strength.

Positives

  • Total revenue increased by 9.63% to $205.25 million in FY2025.
  • Net income surged by 51.26% to $8.02 million in FY2025.
  • Net income attributable to stockholders increased by 49.97% to $5.03 million, with diluted EPS of $2.71.
  • Comparable weekly restaurant food sales increased by 5.80% in FY2025.
  • Comparable weekly restaurant bar sales increased by 3.74% in FY2025.
  • Same-store package liquor sales increased by 16.05% in FY2025.
  • Gross profit margin for restaurant food and bar sales improved to 66.61% in FY2025 from 65.57% in FY2024.
  • Operating costs and expenses decreased as a percentage of total revenue to 95.74% in FY2025 from 96.88% in FY2024.
  • Long-term debt decreased to $20.62 million in FY2025 from $21.91 million in FY2024.
  • Working capital increased to $12.48 million in FY2025 from $11.61 million in FY2024.
  • The material weakness in IT general controls (ITGCs) identified in FY2024 was remediated in Q4 FY2025.
  • The company declared a higher cash dividend of $0.55 per share in FY2025, up from $0.50 per share in FY2024.

Negatives

  • Cash and cash equivalents decreased by $1.31 million to $20.09 million in FY2025, primarily due to the $2.2 million purchase of the Cutler Bay property.
  • Gross profit margin for package store sales decreased to 25.12% in FY2025 from 26.60% in FY2024.
  • Payroll and related costs increased by 7.33% to $63.70 million, driven by the new Hollywood restaurant and Florida minimum wage increases.
  • Operating expenses increased by 11.08% to $27.44 million due to the new Hollywood restaurant, inflation, and general expense increases.
  • Selling, general and administrative expenses increased by 2.82% to $5.46 million due to increased television and radio advertising costs.
  • Depreciation and amortization expense increased by 9.47% to $4.67 million.
  • Income tax expense increased to $622,000 in FY2025 from $286,000 in FY2024.
  • Disclosure controls and procedures were deemed not effective as of September 27, 2025.
  • A new material weakness in internal control over financial reporting was identified regarding the timely and accurate recognition of deferred revenues for promotional gift cards and loyalty programs.
  • Management concluded that internal control over financial reporting was ineffective as of September 27, 2025.

Risks

  • Inability to staff and retain qualified restaurant and package liquor store management and operating personnel in a competitive labor market.
  • Significant labor cost inflation due to increases in minimum wages, tip credit wages, and healthcare costs.
  • Potential decline in comparable restaurant sales due to consumer and economic uncertainty, increased competition, changes in consumer preferences, and inability to raise menu prices without adverse effects.
  • Decline in consumer discretionary spending due to high unemployment, instability in the housing market, high energy and food costs, and general economic uncertainty.
  • Intense competition in the restaurant and package liquor store industry from well-established national and local competitors with greater financial resources.
  • Changes in customer tastes and preferences, spending patterns, and demographic trends could cause sales to decline.
  • Adverse public or medical opinions about health effects of consuming products, as well as negative publicity about the company or the food/liquor industry supply chain.
  • Inability to successfully and sufficiently raise menu prices could result in a decline in profitability.
  • Increases in food costs, raw materials, and other supplies and services due to inflation.
  • Shortages or interruptions in the supply of food ingredients and/or liquor inventory, especially from single or limited suppliers (e.g., baby back ribs).
  • Inability to expand in a timely and profitable manner due to challenges in site identification, lease negotiations, capital availability, permits, construction delays, and cost variations.
  • Dependence on the value of brands (Flanigan's, Big Daddy's) and reputation for customer experience.
  • Unsuccessful marketing and advertising strategies.
  • Geographic concentration in South Florida makes operations subject to climate conditions like hurricanes, potentially affecting sales and requiring store closures.
  • Difficulty renewing existing leases on favorable terms or substantial increases in rents.
  • Inability to acquire adequate windstorm insurance coverage at reasonable rates, leading to self-insurance exposure.
  • Inability or failure to execute a comprehensive business continuity plan at restaurant support centers following a disaster or force majeure event.
  • Inability to attract and retain customers could affect results of operations.
  • Failure to comply with governmental regulations (health, sanitation, building, zoning, safety, fire, employment, immigration, alcohol licensing, ADA).
  • Liability under dram shop statutes for serving alcoholic beverages to intoxicated persons.
  • Concerns relating to pandemics and other diseases, food safety, and food-borne illness reducing customer traffic or disrupting the supply chain.
  • Inability to protect customer credit card data, leading to data loss, litigation, liability, and harm to reputation.
  • Significant failure in or interruption of key information technology systems.
  • Changes to U.S. healthcare laws increasing costs.
  • Acts of violence at or threatened against restaurants, including active shooter situations and terrorism.
  • Negative impact of social media on customer perceptions of the brand.
  • Reliance on third-party delivery services for digital business, with risks of technological failures, errors, increased fees, or competitive disadvantages.
  • Exposure to interest rate fluctuations on borrowings, despite the use of interest rate swap agreements.

Future Outlook

The company anticipates continued increases in restaurant food sales, restaurant bar sales, and package liquor store sales in fiscal year 2026 due to expected increases in traffic. However, operating costs and expenses are also expected to continue rising through fiscal year 2026, and the gross profit margin for package liquor store merchandise is projected to decrease due to higher costs and competitive pricing. The company plans to continue forming limited partnerships to raise funds for new restaurant development.

Management Comments

  • We expect that restaurant food sales, including non-alcoholic beverages, for our fiscal year 2026 will increase due to increased restaurant traffic.
  • We expect that restaurant bar sales for our fiscal year 2026 will increase due to increased restaurant traffic.
  • We expect that package liquor store sales for our fiscal year 2026 will increase due to increased package liquor store traffic.
  • We anticipate that our operating costs and expenses will continue to increase through our fiscal year 2026.
  • We anticipate that the gross profit margin for package liquor store merchandise will decrease for our fiscal year 2026 due to higher costs and a reduction in pricing of certain package store merchandise to remain competitive.
  • We believe that our current cash availability from our cash on hand and positive cash flow from operations will be sufficient to fund our operations and planned capital expenditures for at least the next twelve months.
  • We anticipate that we will continue to form limited partnerships to raise funds to own and operate restaurants under our service marks Flanigans Seafood Bar and Grill or Flanigans using the same or substantially similar financial arrangements.

Industry Context

Flanigan's Enterprises operates in the highly competitive South Florida restaurant and package liquor store industries. The company's strategy of offering abundant portions at reasonable prices in a casual atmosphere, coupled with a focus on high-volume discount pricing for liquor, positions it within the casual dining and value-oriented retail segments. The reported revenue and net income growth, along with comparable sales increases, suggest strong performance despite industry-wide challenges such as labor cost inflation, rising food costs, and intense competition. The company's ability to implement menu price increases without adverse effects on guest traffic indicates a resilient brand and customer loyalty, which is crucial in a discretionary spending environment. The continued investment in new locations and refurbishments, alongside the adoption of new ERP systems, reflects an ongoing effort to maintain competitiveness and operational efficiency in a dynamic market.

Comparison to Industry Standards

  • The company's comparable weekly restaurant food sales increase of 5.80% and bar sales increase of 3.74% for FY2025 demonstrate strong organic growth, potentially outperforming some casual dining chains that may struggle with traffic in a competitive market.
  • The 16.05% increase in same-store package liquor sales suggests a robust performance in the retail liquor segment, possibly benefiting from local market conditions or effective competitive pricing strategies compared to general retail trends.
  • The gross profit margin for restaurant food and bar sales at 66.61% is competitive within the casual dining sector, indicating effective cost management despite inflationary pressures. However, the decline in package store gross profit margin to 25.12% suggests intense price competition, which is a common characteristic of the high-volume liquor retail industry.
  • The company's strategy of forming limited partnerships to fund new restaurant development is a unique approach that allows for expansion while potentially leveraging external capital and sharing risk, differentiating it from typical corporate-owned expansion models seen in larger chains.
  • The company's self-insured retention for general liability ($50,000 per occurrence) and property insurance deductibles ($100,000 fixed + 5% for windstorm) are specific to its risk profile in Florida and should be benchmarked against similar regional operators, rather than national chains with broader geographic diversification.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment

Legal Proceedings

  • The company is a defendant in litigation arising in the ordinary course of business, including claims from slip and fall accidents, dram shop claims, ADA claims, employment-related claims, and food quality/injury claims.
  • No dram shop claims are currently pending against the company.
  • Management believes all such matters are without merit or involve amounts that would not have a material adverse effect on financial position or results of operations.

Related Party Transactions

  • Four of the five franchised units are franchised to members of the family of the Chairman of the Board, officers, and/or directors.
  • The company is the sole general partner of ten limited partnerships that own and operate restaurants, and has invested in these partnerships alongside others, some of whom are affiliated with officers and directors.
  • A corporation owned by a Board of Directors member acts as the sole general partner of a limited partnership in Fort Lauderdale, Florida, in which the company holds a 25% limited partnership interest, and officers/directors/family members own an additional 31.9% limited partnership interest.
  • A mortgage payable to a related party (an entity whose owners include officers, directors, or their family members) had a balance of $947,000 as of September 27, 2025.
  • Flanigan's Fish Company, LLC (FFC), which supplies fish to all restaurants, is 51% owned by the company and 49% by an unrelated third party, but is consolidated due to the company's controlling interest.

Stakeholder Impact

  • Shareholders: Positive impact from increased net income and EPS, and a higher cash dividend declared. Potential for future growth through new restaurant development. However, ineffective internal controls and a new material weakness could pose risks to financial reporting reliability.
  • Employees: Increased payroll and related costs due to minimum wage increases and new restaurant operations. The company invests in training, offers healthcare benefits to eligible hourly staff, and has a 401(k) plan with discretionary matching contributions. Competitive labor market poses challenges for hiring and retention.
  • Customers: Menu price increases implemented to offset rising costs. Continued focus on providing a 'neighborhood casual, standardized dining experience' with 'abundant portions and reasonable prices.' Online ordering and delivery services offered. Loyalty programs (Big Daddy's Good Customer, Lunch Club) and Holiday Promotional Card Program are in place.
  • Suppliers: Long-term purchase agreements for key commodities like baby back ribs, ensuring supply and fixing costs. Reliance on a few major food and alcoholic beverage suppliers, with some having exclusive distribution rights.
  • Creditors: Long-term debt decreased, and the company is in compliance with financial covenants, indicating good credit health. Refinancing of a mortgage loan without increasing principal demonstrates prudent financial management.

Next Steps

  • Construct a 6,400 square foot building on the recently purchased vacant property in Cutler Bay, Florida.
  • Form a new limited partnership to lease and operate the planned Flanigan's restaurant in Cutler Bay, Florida, with an anticipated opening in fiscal year 2027.
  • Continue to remediate the material weakness in internal controls related to the timely and accurate recognition of deferred revenues associated with promotional gift cards and loyalty programs.
  • Pay premiums for general liability, auto, property, excess liability, and terrorism policies in full for the policy year commencing December 30, 2025, due to continuing higher interest rates.
  • Monitor and manage increasing operating costs and expenses through fiscal year 2026.
  • Address the anticipated decrease in gross profit margin for package liquor store merchandise in fiscal year 2026 due to higher costs and competitive pricing.
  • Evaluate the impact of new FASB ASUs (2023-09, 2024-03, 2025-06) on tax disclosures and financial statements for future reporting periods.

Key Dates

DateDescription
1959Company incorporated in Florida and commenced operating as a chain of small cocktail lounges and package liquor stores.
1970Established a chain of Big Daddys lounges and package liquor stores between Vero Beach and Homestead, Florida.
1970-1979Expanded package liquor store and lounge operations throughout Florida and opened clubs in five other Sun Belt states.
1974Sold underlying ground lease for 8600 Biscayne Boulevard, El Portal, Florida, and simultaneously subleased it back.
1975Discontinued most package store operations in Florida except in South Florida areas.
1982Expanded club operations into Philadelphia, Pennsylvania area; Jeffrey D. Kastner became General Counsel.
March 1985Began franchising package liquor stores and lounges in South Florida.
1986Last year a new franchise arrangement was entered into for a package liquor store, restaurant, or combination.
1987Began renovating lounges to provide full restaurant food service.
March 6, 1998Surfside, Florida limited partnership restaurant opened.
April 4, 2000Kendall, Florida limited partnership restaurant opened.
October 11, 2001West Miami, Florida limited partnership restaurant opened.
2002James G. Flanigan became President; August Bucci became Chief Operating Officer and Executive Vice President.
November 17, 2003Hollywood, Florida Company-owned package liquor store (Store #4) opened for business.
2004Jeffrey D. Kastner became Chief Financial Officer.
July 1, 2004Began sponsoring a 401(k) retirement plan.
May 27, 2005Wellington, Florida limited partnership restaurant opened.
2005James G. Flanigan became Chairman of the Board of Directors and Chief Executive Officer.
January 2006Began managing The Whales Rib restaurant.
August 14, 2006Pinecrest, Florida limited partnership restaurant opened.
October 29, 2007Pembroke Pines, Florida limited partnership restaurant opened.
May 17, 2007Board of Directors approved discretionary plan to purchase up to 100,000 shares of common stock.
July 28, 2008Davie, Florida limited partnership restaurant opened.
December 27, 2012Miami, Florida limited partnership restaurant opened.
2016Christopher ONeil became Vice President of Package Operations.
October 2, 2018Hollywood, Florida Company-owned combination restaurant and package liquor store (Store #19) destroyed by fire.
March 22, 2022Sunrise, Florida limited partnership restaurant (Store #85) opened for business.
September 2022Refinanced mortgage loan for Store #31 and entered into an interest rate swap agreement.
March 2023Miramar, Florida Big Daddys Wine & Liquors retail package liquor store (Store #24) opened for business.
April 2023Miramar, Florida limited partnership restaurant (Store #25) opened for business; purchased a three-building shopping center in Hallandale Beach, Florida; purchased real property at 8600 Biscayne Blvd, Miami, Florida.
Q1 FY2024Re-purchased a 4% interest in the underlying ground lease for 8600 Biscayne Boulevard, El Portal, Florida.
August 25, 2024Increased menu prices for bar offerings by approximately 5.63% annually.
September 28, 2024End of fiscal year 2024.
November 15, 2024Publication of BSBY terminated, variable interest rate for Store #31 loan changed to 1 Month CME Term SOFR + 10 basis points.
November 17, 2024Increased menu prices for food offerings by approximately 4.14% annually.
November 22, 2024Terminated the $8.90M Term Loan Swap and simultaneously entered into a new interest rate swap agreement.
December 4, 2024Increased menu prices for bar offerings by approximately 4.90% annually.
December 30, 2024Start of policy year for general liability, auto, property, excess liability, and terrorism policies.
January 1, 2025New Master Services Agreement with major vendor became effective.
February 23, 2025Increased menu prices for bar offerings by approximately 0.84% annually.
March 28, 2025Last business day of the registrant's most recently completed second fiscal quarter.
May 2025Purchased vacant real property in Cutler Bay, Florida, for $2.2 million.
June 12, 2025Record date for $0.55 cash dividend per share.
June 27, 2025Payment date for $0.55 cash dividend per share.
June 29, 2025Oracle NetSuite ERP solution became fully functional as the company's general ledger.
July 4, 2025The One Big Beautiful Bill Act (Public Law No. 119-21) was signed into law.
September 27, 2025End of fiscal year 2025.
September 2025FASB issued ASU 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40).
December 18, 2025Date for outstanding common stock count (1,858,647 shares).
December 19, 2025Date of signing for the Annual Report on Form 10-K.
January 1, 2026First one-year renewal option for Master Services Agreement with major vendor effective.
January 31, 2026First payment of principal and interest due for refinanced mortgage loan for Store #70.
FY2026Anticipated effective date for FASB ASU 2023-09, Income Taxes (Topic 740).
November 30, 2030Final payment due for refinanced mortgage loan for Store #70.
FY2027Anticipated opening for new Flanigan's restaurant in Cutler Bay, Florida; anticipated effective date for FASB ASU 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures.
FY2029Anticipated effective date for FASB ASU 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40).

Recommendation

buy

The company demonstrated robust financial performance in fiscal year 2025, with significant increases in total revenue (9.63%), net income (51.26%), and diluted EPS (49.97%). This growth was driven by strong comparable sales across both restaurant and package liquor store segments, coupled with successful menu price increases that did not adversely affect guest traffic. While there are concerns regarding internal control effectiveness and a new material weakness, management is actively addressing these issues. The company's consistent profitability, dividend increases, and strategic expansion plans (e.g., Cutler Bay property) indicate a healthy and growing business. The decrease in long-term debt and improved working capital further strengthen its financial position. Despite competitive and inflationary pressures, the company has shown resilience and effective cost management, making it an attractive investment for long-term growth.

Keywords

restaurant, liquor store, Florida, casual dining, SEC filing, financial results, revenue growth, net income, hospitality, retail, corporate governance, risk management, Flanigan's, Big Daddy's, 10-K, earnings, stock, investment, food service, South Florida

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.