10-Q: First Watch Posts Strong Q3 Growth Amid Expansion

Sentiment:

Quarterly Report


First Watch Restaurant Group reports significant revenue and traffic growth in Q3 2025, driven by new restaurant openings and menu price increases.

Capital raiseThe company anticipates that if additional liquidity is required, or for significant acquisitions, funds would be furnished first through additional indebtedness and thereafter through the issuance of equity.
Better than expectedTotal revenues increased 25.6% in Q3 2025 compared to Q3 2024.System-wide sales increased 20.9% in Q3 2025 compared to Q3 2024.Same-restaurant sales growth was 7.1% in Q3 2025, a significant turnaround from a (1.9)% decline in Q3 2024.Same-restaurant traffic growth was 2.6% in Q3 2025, reversing a (4.4)% decline in Q3 2024.Net income increased 41.6% in Q3 2025 compared to Q3 2024.Adjusted EBITDA increased 33.1% in Q3 2025 compared to Q3 2024.

Summary

  • Total revenues increased 25.6% to $316.0 million for the thirteen weeks ended September 28, 2025, compared to $251.6 million in the prior year period.
  • System-wide sales grew 20.9% to $352.7 million in Q3 2025, up from $291.8 million in Q3 2024.
  • Same-restaurant sales growth was 7.1% in Q3 2025, a significant improvement from a (1.9)% decline in Q3 2024.
  • Same-restaurant traffic grew 2.6% in Q3 2025, marking two consecutive quarters of positive traffic growth.
  • Net income for Q3 2025 increased 41.6% to $3.0 million, or $0.05 per diluted share, compared to $2.1 million, or $0.03 per diluted share, in Q3 2024.
  • Adjusted EBITDA rose 33.1% to $34.1 million in Q3 2025 from $25.6 million in Q3 2024, with Adjusted EBITDA margin increasing to 10.8% from 10.2%.
  • The company opened 21 system-wide restaurants in Q3 2025, bringing the total to 620 system-wide restaurants (548 company-owned and 72 franchise-owned) across 32 states.
  • During the second quarter of 2025, First Watch acquired 19 franchise-operated restaurants for a total cash purchase price of $56.232 million.
  • For the thirty-nine weeks ended September 28, 2025, net income decreased significantly to $4.268 million from $18.226 million in the prior year period, primarily due to higher expenses outpacing revenue increases and increased interest expense.

Sentiment

Score: 7

Explanation: The company demonstrated strong operational momentum and financial growth in Q3 2025, with significant increases in revenue, same-restaurant sales, traffic, and profitability metrics. This indicates effective execution of its expansion strategy and strong brand appeal. However, the substantial year-to-date decline in net income and the persistence of material weaknesses in internal controls temper the overall positive sentiment, suggesting areas for improvement despite recent strong performance.

Positives

  • Total revenues increased by 25.6% to $316.0 million in Q3 2025, demonstrating strong top-line growth.
  • System-wide sales increased by 20.9% to $352.7 million, indicating robust overall brand performance.
  • Same-restaurant sales growth of 7.1% and same-restaurant traffic growth of 2.6% in Q3 2025 show strong operational momentum and customer engagement.
  • Net income for Q3 2025 increased by 41.6% to $3.0 million, reflecting improved profitability in the recent quarter.
  • Adjusted EBITDA increased by 33.1% to $34.1 million in Q3 2025, with an improved margin of 10.8%, highlighting enhanced operational efficiency.
  • Restaurant level operating profit margin increased to 19.7% in Q3 2025 from 18.9% in Q3 2024, driven by leverage from menu price increases and hourly labor efficiency.
  • The company successfully opened 21 new system-wide restaurants in Q3 2025, contributing to its expansion strategy.
  • Acquisition of 19 franchise-operated restaurants in Q2 2025 for $56.232 million strengthens company-owned restaurant base and control.

Negatives

  • Net income for the thirty-nine weeks ended September 28, 2025, decreased by 76.6% to $4.268 million from $18.226 million in the prior year period.
  • Income from operations for the thirty-nine weeks ended September 28, 2025, decreased by 47.3% to $18.476 million from $35.046 million in the prior year period, as expenses increased at a higher rate than revenue.
  • Adjusted EBITDA for the thirty-nine weeks ended September 28, 2025, decreased by 2.6% to $87.231 million from $89.539 million in the prior year period.
  • The company continues to report material weaknesses in its internal control over financial reporting as of September 28, 2025.
  • Pre-opening expenses increased significantly by 59.7% in Q3 2025 and 72.6% for the thirty-nine weeks, primarily due to more new restaurants and higher pre-opening rent.
  • Commodity inflation was 3.0% in Q3 2025, driven by coffee and bacon, with full-year commodity inflation projected at approximately 6%.
  • Interest expense increased by 32.7% in Q3 2025 and 26.4% for the thirty-nine weeks, primarily due to increased borrowings associated with franchise acquisitions.

Risks

  • Vulnerability to changes in consumer preferences and economic conditions, such as inflation and recession.
  • Uncertainty regarding geopolitical conflicts (Russia-Ukraine, Middle East) and their impact on macroeconomic conditions, including inflation.
  • Inability to successfully open new restaurants or establish new markets, or effectively manage growth.
  • Potential negative impacts on sales at existing restaurants due to new restaurant openings.
  • Decline in visitors to retail, lifestyle, or entertainment centers where restaurants are located.
  • Lower than expected same-restaurant sales growth.
  • Unsuccessful marketing programs and limited-time new offerings.
  • Changes in the cost of food, particularly commodity inflation.
  • Unprofitability or closure of new restaurants or lower than previously experienced performance in existing restaurants.
  • Inability to compete effectively for customers.
  • Unsuccessful financial performance of franchisees, limited control over their operations, and potential conflicts of interest.
  • Geographic concentration of system-wide restaurant base in the southeast portion of the United States.
  • Damage to reputation and negative publicity, including the inability to effectively manage social media impact.
  • Limited number of suppliers and distributors for frequently used ingredients, leading to potential shortages or disruptions.
  • Information technology system failures or breaches of network security.
  • Failure to comply with federal and state laws and regulations relating to privacy, data protection, advertising, and consumer protection.
  • Potential liability with gift cards under the property laws of some states.
  • Failure to enforce and maintain trademarks and protect other intellectual property, including litigation risks.
  • Dependence on executive officers and certain other key employees, and the inability to identify, hire, train, and retain qualified individuals.
  • Labor shortages, increased labor costs, or health care costs, and potential unionization activities.
  • Risks associated with leasing property subject to long-term and non-cancelable leases.
  • Costly and complex compliance with federal, state, and local laws, including trade and tax policies.
  • Vulnerability to natural disasters, unusual weather conditions, pandemic outbreaks, political events, war, and terrorism.
  • Inability to secure additional capital to support business growth.
  • Level of indebtedness and failure to comply with covenants under the credit facility.
  • Interests of the largest stockholder may differ from those of public stockholders.
  • Material weaknesses in internal control over financial reporting, which could lead to material misstatements not being prevented or detected on a timely basis.

Future Outlook

Management expects positive same-restaurant traffic trends to continue through the end of the year. Full year commodity inflation is projected to be approximately 6%, and restaurant-level wage inflation is expected to be around 4%. The company believes its cash flow from operations, combined with available credit and cash, will be sufficient to meet liquidity needs for at least the next 12 months. Additional liquidity or significant acquisitions would be funded first through additional indebtedness and then through equity issuance.

Management Comments

  • "We expect positive traffic trends to continue through the end of the year."
  • "We project our full year commodity inflation to be approximately 6%."
  • "Restaurant-level wage inflation during the third quarter was 3.6% and full year inflation is expected to be approximately 4%."
  • "We believe that our cash flow from operations combined with our availability under the Credit Facility and our cash and cash equivalents will be sufficient to meet the Company's liquidity needs for at least the next 12 months."
  • "We anticipate that to the extent that we require additional liquidity, or should we decide to pursue one or more significant acquisitions, the funds would be furnished first through additional indebtedness and thereafter through the issuance of equity."
  • "We estimate that our capital expenditures will total approximately $150.0 million in 2025, not including the capital allocated to franchise acquisitions."
  • "Management believes that these actions will remediate the material weaknesses, the material weaknesses will not be considered remediated until the applicable controls have operated for a sufficient period of time, and management has concluded, through testing, that these controls are designed and operating effectively."

Industry Context

First Watch operates in the competitive Daytime Dining segment, focusing on breakfast, brunch, and lunch. The company's continued expansion and positive same-restaurant traffic growth in Q3 2025 suggest strong brand appeal and effective operational strategies, especially in an environment of ongoing commodity and wage inflation, which are prevalent challenges across the restaurant industry. Its recognition as a 'Top 100 Most Loved Workplace' and ' #1 Most Loved Workplace' for two consecutive years indicates a strong corporate culture, which can be a competitive advantage in attracting and retaining talent amidst industry-wide labor shortages.

Comparison to Industry Standards

  • The filing does not provide specific comparable companies, projects, or results to global benchmarks or industry standards beyond its own historical performance.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Internal Control RemediationHired new and reassigned existing financial reporting, accounting, and information technology leadership with public company experience. Augmented financial reporting capabilities with professionals in income tax, internal audit, IT, and legal. Established formal policies for delegation of authority, account reconciliation, and journal entries. Formalized roles and reviewed responsibilities to ensure appropriate segregation of duties. Implemented preventive and detective controls. Designed and implemented period-end financial reporting controls, including a formal management Disclosure Committee and sub-certification process. Enhanced access restrictions for general ledger journal entries and automated processes.Ongoing during the fiscal year ended September 28, 2025Aims to remediate previously identified material weaknesses in internal control over financial reporting, enhancing the reliability of financial reporting and compliance with regulatory requirements. The material weaknesses are not yet considered remediated until controls operate effectively for a sufficient period and are tested.

Legal Proceedings

  • The company is subject to various claims and legal actions in the ordinary course of business. The anticipated liability for these matters was not material as of September 28, 2025. A significant increase in claims or amounts could materially adversely affect the business.

Related Party Transactions

  • The interests of the largest stockholder may differ from those of public stockholders.

Stakeholder Impact

  • **Shareholders**: Positive Q3 performance and growth strategy could enhance shareholder value, but the significant year-to-date decline in net income and ongoing material weaknesses in internal controls present risks. Potential for future equity dilution if capital is raised through equity.
  • **Employees**: Increased headcount, wage increases, and health insurance costs reflect investment in the workforce. The First Watch Deferred Compensation Plan benefits officers and key employees. Strong workplace culture (rated #1 Most Loved Workplace) likely benefits employee morale and retention.
  • **Customers**: Continued expansion provides more access to the 'Daytime Dining' concept. Menu price increases may impact affordability, while increased portion sizes in some items could enhance value perception.
  • **Franchisees**: The company's strategy of acquiring franchise-operated restaurants reduces the number of independent franchisees, potentially impacting future franchise revenue streams but increasing company control and restaurant sales.
  • **Creditors**: Increased borrowings for acquisitions and capital expenditures, but the company remains in compliance with its debt covenants, indicating sound financial management of its obligations.

Next Steps

  • Finalize the valuations of assets acquired from franchise restaurants no later than one year from their respective acquisition dates.
  • Continue to evaluate the impact of new accounting standards (ASU 2023-09, ASU 2024-03, ASU 2025-06) on financial disclosures and reporting.
  • Continue remediation efforts for identified material weaknesses in internal control over financial reporting, with ongoing testing to confirm effectiveness.
  • Assess the rationale for recording a valuation allowance for deferred tax assets, with potential for release as future taxable earnings increase.
  • Invest approximately $150.0 million in capital expenditures in 2025 for new restaurant projects and planned remodels, funded primarily by cash from operations and credit facility borrowings.

Key Dates

DateDescription
December 31, 2023Balance at beginning of period for equity statement.
March 31, 2024Balance at end of period for equity statement.
May 17, 2024Management entered into two additional variable-to-fixed interest rate swaps with an aggregate notional amount of $60.0 million, maturing on June 30, 2027.
June 30, 2024Balance at end of period for equity statement.
September 29, 2024End of the thirteen and thirty-nine week periods for the prior fiscal year.
December 29, 2024End of the fiscal year for the 2024 Form 10-K and balance sheet comparison date.
January 1, 2025Effective date of the First Watch Deferred Compensation Plan.
January 5, 2025Amendment date for the Credit Facility, which matures on January 5, 2029.
March 30, 2025Balance at end of period for equity statement.
April 14, 2025Acquisition date for substantially all assets associated with 3 franchise-operated First Watch restaurants.
April 28, 2025Acquisition date for substantially all assets associated with 16 franchise-operated First Watch restaurants.
June 23, 2023Management entered into two variable-to-fixed interest rate swaps with an aggregate notional amount of $90.0 million, maturing on October 6, 2026.
June 29, 2025Balance at end of period for equity statement.
July 4, 2025Enactment date of H.R. 1 'One Big Beautiful Bill', with relevant provisions applied in Q3 2025.
September 4, 2025Eric Hartman, Chief Development Officer, adopted a Rule 10b5-1 trading arrangement.
September 9, 2025William Kussell, Director, adopted a Rule 10b5-1 trading arrangement.
September 28, 2025End of the current quarterly period and fiscal year-to-date period.
October 6, 2021Original date of the credit agreement.
October 31, 2025Date for outstanding common stock shares (61,032,105 shares).
November 4, 2025Filing date of the Quarterly Report on Form 10-Q.
December 15, 2024Effective date for ASU 2023-09, 'Improvements to Income Tax Disclosures', for fiscal years beginning after this date.
December 15, 2026Effective date for ASU 2024-03, 'Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures', for fiscal years beginning after this date.
December 15, 2027Effective date for ASU 2025-06, 'Intangibles Goodwill and Other Internal-Use Software', for annual periods beginning after this date.
August 31, 2027End date for William Kussell's Rule 10b5-1 trading arrangement.
January 5, 2029Maturity date for the Credit Facility.

Recommendation

buy

The Q3 2025 results demonstrate strong operational execution and significant growth momentum, with substantial increases in total revenues, same-restaurant sales, and positive traffic growth. The improvement in restaurant-level operating profit margin and Adjusted EBITDA margin in the quarter indicates effective cost management and leverage from menu pricing. While year-to-date net income and income from operations show a decline, the recent quarterly performance suggests a positive inflection point and a robust growth trajectory driven by new restaurant openings and strategic acquisitions. The company's ability to generate positive traffic in a challenging inflationary environment is a strong indicator of brand strength. The identified material weaknesses in internal controls are a concern, but management is actively addressing them. Given the strong Q3 performance and positive outlook for traffic trends, the stock presents a compelling 'buy' opportunity for investors focused on growth in the restaurant sector, assuming the remediation of internal control weaknesses progresses as planned.

Keywords

Restaurant Group, Daytime Dining, Breakfast, Brunch, Lunch, SEC Filing, 10-Q, Financial Results, Restaurant Expansion, Same-Restaurant Sales, Traffic Growth, Adjusted EBITDA, Net Income, Commodity Inflation, Labor Costs, Internal Controls, Franchise Acquisitions, FWRG

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.