10-Q: Denny's Q2 Profit Plunges Amid Rising Costs
Quarterly Report
Denny's Corporation reported a significant decline in net income for the second quarter and year-to-date periods ended June 25, 2025, driven by increased operating costs and higher interest expenses, despite a slight increase in total revenue.
Summary
- Total operating revenue increased by 1.5% to $117.66 million for the quarter ended June 25, 2025, compared to $115.93 million in the prior year.
- Company restaurant sales rose by 7.4% to $58.40 million for the quarter, primarily due to Keke's Breakfast Cafe's growth.
- Franchise and license revenue decreased by 3.8% to $59.26 million for the quarter, mainly due to a decline in Denny's franchise units and same-store sales.
- Net income for the quarter decreased by 30.8% to $2.47 million, down from $3.57 million in the prior year period.
- Diluted net income per share was $0.05 for the quarter, a decrease from $0.07 in the prior year.
- For the two quarters ended June 25, 2025, net income plummeted by 66.1% to $2.80 million, compared to $8.26 million in the prior year period.
- Denny's domestic franchise same-store sales decreased by 1.4% for the quarter and 2.3% year-to-date.
- Keke's Breakfast Cafe company same-store sales increased by 3.4% for the quarter and 2.0% year-to-date, while Keke's franchise same-store sales increased by 4.2% for both periods.
- The company repurchased 0.4 million shares of common stock for $1.6 million year-to-date, with $87.6 million remaining under the current authorization.
- The effective income tax rate for the quarter was 34.3%, up from 25.1% in the prior year, influenced by discrete share-based compensation items.
Sentiment
Score: 3
Explanation: The overall sentiment is negative due to significant declines in net income and operating income, coupled with rising costs and a decrease in the core Denny's brand's franchise performance. While Keke's shows positive growth, its smaller scale does not offset the broader financial deterioration. The increased shareholder deficit and reduced cash position also contribute to a cautious outlook.
Positives
- Keke's Breakfast Cafe brand demonstrated strong growth with company same-store sales increasing by 3.4% for the quarter and 2.0% year-to-date, and franchise same-store sales increasing by 4.2% for both periods.
- Company restaurant sales increased by 7.4% for the quarter and 5.3% year-to-date, largely driven by the expansion and performance of Keke's units.
- The company remains in compliance with all financial covenants under its credit facility, with a consolidated leverage ratio of 3.98 times (below the 4.0 times maximum) and a consolidated fixed charge coverage ratio of 2.05 times (above the 1.5 times minimum).
- A $2.6 million distribution to franchisees related to an advertising costs review in the prior year periods contributed to a decrease in other direct franchise costs for the current quarter and year-to-date periods.
- The company collected a $0.6 million early franchise termination fee year-to-date, contributing to increased initial and other fees.
Negatives
- Net income significantly decreased by 30.8% for the quarter to $2.47 million and by 66.1% year-to-date to $2.80 million, compared to prior year periods.
- Operating income declined by 6.0% for the quarter to $8.57 million and by 27.9% year-to-date to $13.78 million.
- Denny's domestic franchise same-store sales decreased by 1.4% for the quarter and 2.3% year-to-date, indicating softness in the core brand's franchised segment.
- Franchise and license revenue decreased by 3.8% for the quarter and 1.9% year-to-date, primarily due to fewer Denny's franchise equivalent units and lower same-store sales.
- Product costs as a percentage of company restaurant sales increased to 25.8% for the quarter and 26.1% year-to-date, mainly due to higher commodity costs, particularly egg prices.
- Interest expense, net, increased by 17.5% for the quarter and 9.0% year-to-date, primarily due to increases in amortization of interest rate swap losses.
- The company incurred $3.3 million in impairment charges year-to-date, related to closed franchise units and assets impacted by the relocation of support functions.
- Restructuring charges and exit costs totaled $3.66 million year-to-date, including severance costs from the elimination of 66 positions as part of a cost savings initiative.
- Cash and cash equivalents decreased by 31.3% to $1.17 million as of June 25, 2025, from $1.70 million at December 25, 2024.
- Total shareholders' deficit increased to $(34.58) million as of June 25, 2025, from $(34.03) million at December 25, 2024.
Risks
- Economic, public health, and political conditions could negatively impact consumer confidence and spending.
- Ongoing commodity and labor inflation may continue to increase operating costs.
- The ability to effectively staff restaurants and support personnel remains a challenge.
- Maintaining adequate liquidity for debt obligations, dividends, share repurchases, and capital expenditures, as well as the liquidity of customers, suppliers, franchisees, and lenders, is crucial.
- Intense competitive pressures within the restaurant industry could affect market share and profitability.
- The success of operating initiatives and advertising/promotional efforts is not guaranteed.
- Adverse publicity or health concerns arising from food-related pandemics, flu viruses, or other diseases could harm brand reputation and sales.
- Changes in business strategy or development plans may not yield expected results.
- The terms and availability of capital could impact financing capabilities.
- Regional weather conditions can disrupt operations and affect sales.
- Overall changes in the general economy, particularly regarding energy costs, could impact profitability.
- Political environment and geopolitical events, including acts of war and terrorism, pose external risks.
Future Outlook
The company expects its 2025 fiscal year effective tax rate to be between 23% and 27%. It is currently assessing the impact of the recently enacted H.R. 1, the One Big Beautiful Bill Act (OBBBA), which includes significant tax provisions effective from 2025 through 2027. The rollout of a new cloud-based restaurant technology platform for domestic franchise restaurants, an investment of approximately $4 million, is in progress and expected to continue through 2026.
Management Comments
- Management believes that estimated cash flows from operations, combined with capacity for additional borrowings under the credit facility and cash on hand, will enable the company to meet anticipated cash requirements and fund capital expenditures over the next 12 months.
- The company expects to amortize $3.6 million from accumulated other comprehensive loss, net, as a reduction to interest expense, net, related to swaps designated as cash flow hedges during the next 12 months.
- The company expects to amortize $4.2 million from accumulated other comprehensive loss, net, to interest expense, net, related to dedesignated interest rate swaps during the next 12 months.
Industry Context
The restaurant industry continues to face challenges from commodity and labor inflation, impacting profitability. While the broader full-service segment may be experiencing headwinds, the breakfast and daytime cafe segment, where Keke's operates, appears to show resilience and growth potential. Denny's core brand is experiencing declines in franchise units and same-store sales, suggesting a need for strategic revitalization or a shift towards higher-growth segments like Keke's to maintain competitiveness.
Comparison to Industry Standards
- The filing does not provide specific comparable companies, projects, or results to assess performance against global benchmarks. However, the decline in Denny's domestic franchise same-store sales contrasts with some segments of the broader restaurant industry that have shown recovery or modest growth post-pandemic, particularly in quick-service or fast-casual categories. The growth in Keke's Breakfast Cafe's same-store sales and unit count suggests it is outperforming its direct segment competitors, though specific comparable data is not provided.
Corporate Governance
| Change Type | Description | Effective Date | Impact Assessment |
|---|---|---|---|
| Accounting Standard Adoption | The company is evaluating the impact of ASU 2023-09 (Income Taxes) effective for fiscal 2025, which requires enhanced effective tax rate reconciliation and income taxes paid disclosures. | 2024-12-15 | Expected to impact disclosures but not necessarily financial results. |
| Accounting Standard Adoption | The company is evaluating the impact of ASU 2024-03 (Disaggregation of Income Statement Expenses) effective for fiscal 2027 (annual periods) and fiscal 2028 (interim periods), requiring disaggregation of certain income statement expenses. | 2026-12-15 | Expected to impact disclosures but not necessarily financial results. |
Legal Proceedings
- Various claims and pending legal actions against or indirectly involving the company are incidental to and arise out of the ordinary course of business. Management believes the ultimate liability will not materially affect consolidated results of operations or financial position.
Stakeholder Impact
- Shareholders: Experienced a significant decrease in net income per share, and the total shareholders' deficit increased, indicating reduced profitability and equity value.
- Employees: 66 positions were eliminated year-to-date as part of a cost savings initiative, resulting in severance costs.
- Franchisees: Denny's franchisees experienced a decline in same-store sales and unit count, while Keke's franchisees saw positive same-store sales growth. The company also made a $2.6 million distribution to franchisees related to an advertising costs review.
- Customers: Higher product costs, potentially influenced by commodity prices, could impact menu pricing or value propositions.
- Creditors: The company remains in compliance with its debt covenants, but the leverage ratio is close to its maximum limit, which could limit future borrowing capacity or flexibility.
Next Steps
- Continue the rollout of the new cloud-based restaurant technology platform for domestic franchise restaurants through 2026.
- Assess the impact of the One Big Beautiful Bill Act (OBBBA) on consolidated financial statements.
- Monitor and manage interest rate swap amortization into interest expense over the next 12 months.
Key Dates
| Date | Description |
|---|---|
| 2015-10-01 | Trade date for an interest rate swap with a notional amount of $50 million. |
| 2018-02-15 | Trade date for an interest rate swap with a notional amount of $189 million, increasing periodically to $335 million by August 31, 2033. |
| 2018-03-29 | Effective date for an interest rate swap maturing March 31, 2026. |
| 2019-12-02 | Board of Directors approved a $250 million share repurchase authorization. |
| 2020-03-31 | Effective date for an interest rate swap maturing December 31, 2033. |
| 2023-12-27 | Balance date for the beginning of the two quarters ended June 26, 2024. |
| 2023-12-28 | Beginning of the two quarters ended June 26, 2024 for certain financial data. |
| 2023-12-28 | Beginning of the three-year fiscal performance period for PSUs granted in 2025. |
| 2023-12-28 | Beginning of the three-year fiscal vesting period for RSUs granted in 2025. |
| 2023-12-28 | Beginning of the two quarters ended June 26, 2024 for certain financial data. |
| 2024-03-27 | Balance date for the beginning of the quarter ended June 26, 2024. |
| 2024-03-28 | Beginning of the quarter ended June 26, 2024 for certain financial data. |
| 2024-06-26 | End of the prior year comparable quarterly period and two quarters ended. |
| 2024-09-26 | Start of the period for share repurchases in the fourth quarter of fiscal 2024. |
| 2024-12-15 | Effective date for ASU 2023-09 (fiscal 2025). |
| 2024-12-25 | End of prior fiscal year. |
| 2024-12-26 | Beginning of the current fiscal year and two quarters ended June 25, 2025 for certain financial data. |
| 2025-03-26 | Balance date for the beginning of the quarter ended June 25, 2025. |
| 2025-03-27 | Beginning of the quarter ended June 25, 2025 for certain financial data. |
| 2025-03-27 | Start of the period for share repurchases in the quarter ended June 25, 2025. |
| 2025-04-23 | End of the first sub-period for share repurchases in the quarter ended June 25, 2025. |
| 2025-04-24 | Start of the second sub-period for share repurchases in the quarter ended June 25, 2025. |
| 2025-05-21 | End of the second sub-period for share repurchases in the quarter ended June 25, 2025. |
| 2025-05-22 | Start of the third sub-period for share repurchases in the quarter ended June 25, 2025. |
| 2025-06-25 | End of the current quarterly period and two quarters ended. |
| 2025-07-04 | Enactment date of H.R. 1, the One Big Beautiful Bill Act (OBBBA). |
| 2025-07-30 | Date for common stock shares outstanding (51,498,994 shares). |
| 2025-08-04 | Filing date of the 10-Q report. |
| 2026-03-31 | Maturity date for an interest rate swap. |
| 2026-08-26 | Maturity date for the $400 million senior secured revolver credit facility. |
| 2026-12-15 | Effective date for ASU 2024-03 (fiscal 2027). |
| 2027-12-15 | Effective date for ASU 2024-03 interim periods (fiscal 2028). |
| 2027-12-29 | End of the three-year fiscal performance period for PSUs and RSUs granted in 2025. |
| 2033-08-31 | Date when the notional amount of certain interest rate swaps reaches its maximum of $335 million. |
| 2033-12-31 | Maturity date for an interest rate swap. |
Recommendation
holdThe company's financial performance for the quarter and year-to-date periods shows a significant decline in net income and operating income, primarily driven by increased costs and a weakening in the core Denny's franchise segment. While the Keke's brand demonstrates promising growth, its smaller scale is insufficient to offset the overall negative trends. The company's compliance with debt covenants and ongoing share repurchase program offer some stability, but the increasing shareholder deficit and high leverage ratio near the covenant limit are concerns. Given the mixed performance, with a strong growth segment (Keke's) offset by challenges in the larger, established brand (Denny's) and broader cost pressures, a 'hold' recommendation is appropriate. Investors should monitor the effectiveness of cost-saving initiatives, the impact of new tax legislation, and the continued performance of the Keke's brand to assess future potential.
Keywords
Restaurant, Casual Dining, Franchise, SEC Filing, Earnings, Financial Results, Same-Store Sales, Keke's Breakfast Cafe, Denny's, 10-Q
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.