10-Q: CSLM Acquisition Corp. Q2 Loss Widens Amid Merger Progress

Sentiment:

Quarterly Report


CSLM Acquisition Corp. reported a significant net loss in Q2 2025, driven by debt extinguishment, but secured shareholder approval for its merger with Fusemachines Inc. and extended its business combination deadline.

Delay expectedThe company has exercised multiple extensions to complete its business combination, initially extending to October 18, 2024, then to July 18, 2025, and most recently to October 18, 2025.Each extension required additional deposits into the Trust Account ($70,000 per month initially, then $30,000 per month, and now $0.02 per non-redeemed Class A share or $15,000 semi-monthly).The original Merger Agreement included delay fees for Fusemachines' financial statements, which were later removed, indicating a past delay in receiving necessary documents.
Capital raiseThe company's ability to continue as a going concern relies on 'related party loans from the Sponsor, an affiliate of the Sponsor, or certain of the Company's officers and directors or their affiliates (Working Capital Loans).'The Promissory Note from the Sponsor was amended multiple times, increasing the borrowing limit to $4,000,000 and including a conversion feature for $1,491,000 of principal and accrued interest into Class A ordinary shares at $4.00 per share.An affiliate of the Sponsor provided $2,160,000 in financing to Fusemachines via a new convertible note.A Forward Purchase Agreement was entered into with Meteora Capital Partners for an OTC Equity Prepaid Forward Transaction for up to 3,000,000 shares, intended to provide 'additional non-dilutive growth capital at the Company's discretion in replacement of redeemed Trust Account assets.'
Worse than expectedThe company reported a net loss of $203,872 for Q2 2025, a significant deterioration from a net income of $422,450 in Q2 2024.The year-to-date net loss for Q2 2025 was $2,265,769, a substantial increase from a net income of $570,542 in the same period last year.Cash balance decreased significantly from $83,227 at December 31, 2024, to $14,041 at June 30, 2025.The working capital deficit worsened to $4,958,706 as of June 30, 2025, from $4,056,679 at December 31, 2024.The company explicitly states 'substantial doubt about the Company's ability to continue as a going concern.'

Summary

  • CSLM Acquisition Corp. reported a net loss of $203,872 for the three months ended June 30, 2025, a significant decline from a net income of $422,450 in the same period last year.
  • For the six months ended June 30, 2025, the net loss was $2,265,769, compared to a net income of $570,542 in the prior year, primarily due to a $1,822,844 loss on extinguishment of debt.
  • Cash decreased from $83,227 at December 31, 2024, to $14,041 at June 30, 2025.
  • The company's working capital deficit worsened to $4,958,706 as of June 30, 2025, from $4,056,679 at December 31, 2024.
  • Shareholders approved the business combination with Fusemachines Inc. on July 28, 2025, with 84.79% of shares represented.
  • The deadline to complete the business combination was extended multiple times, most recently to October 18, 2025, on a semi-month basis, requiring deposits of $0.02 per non-redeemed Class A ordinary share or $15,000.
  • Redemptions of Class A shares occurred in July 2025, with 371,545 shares redeemed for $4,492,794 (approximately $12.10/share) and an additional 99,187 shares redeemed for $1,196,195 (approximately $12.06/share) in connection with the approval meeting.
  • A Forward Purchase Agreement was entered into on July 31, 2025, with Meteora Capital Partners for up to 3,000,000 shares to provide non-dilutive growth capital post-merger.

Sentiment

Score: 3

Explanation: While the business combination with Fusemachines Inc. has been approved by shareholders, the company faces severe liquidity challenges, evidenced by a significant net loss, worsening working capital deficit, and a stated 'substantial doubt about its ability to continue as a going concern.' The reliance on continuous extensions and related-party financing, coupled with high share redemptions, indicates a precarious financial position despite progress on the merger.

Positives

  • Shareholders approved the business combination with Fusemachines Inc. on July 28, 2025, a critical step towards closing the merger.
  • The company secured multiple extensions for the business combination deadline, now until October 18, 2025, providing more time to finalize the merger.
  • A Forward Purchase Agreement was established with Meteora Capital Partners for up to 3,000,000 shares, offering access to non-dilutive growth capital post-merger.
  • The Sponsor continues to waive administrative services fees ($30,000 per month), providing ongoing financial support.
  • The deferred underwriting fee of $6,641,250 was waived in exchange for 426,000 Class A ordinary shares from the Sponsor, contingent on the business combination closing, reducing a significant cash obligation.

Negatives

  • Reported a net loss of $203,872 for Q2 2025 and a net loss of $2,265,769 for the six months ended June 30, 2025, a significant deterioration from net income in the prior year periods.
  • Incurred a substantial $1,822,844 loss on extinguishment of debt for the six months ended June 30, 2025, related to the conversion feature on a promissory note.
  • Cash balance significantly decreased to $14,041 as of June 30, 2025, from $83,227 at December 31, 2024.
  • Working capital deficit worsened to $4,958,706 as of June 30, 2025, indicating a deteriorating liquidity position.
  • The company explicitly states 'substantial doubt about the Company's ability to continue as a going concern' within one year.
  • Significant redemptions of Class A shares occurred in July 2025, reducing the cash available in the trust account.
  • Dividends on marketable securities held in the Trust Account significantly decreased from $1,369,022 for the six months ended June 30, 2024, to $339,103 for the same period in 2025.
  • Promissory note from related party increased to $3,363,000 as of June 30, 2025, indicating increased reliance on related party financing.

Risks

  • Substantial doubt about the company's ability to continue as a going concern for a period within one year due to its cash position and working capital deficit.
  • Uncertainty regarding the success of plans to raise capital or consummate the Business Combination within the Combination Period.
  • Adverse effects from economic uncertainty and volatility in financial markets, including downturns, inflation, increases in interest rates, adverse developments in the financial services industry, and geopolitical instability (e.g., military conflict in Ukraine and the Middle East).
  • The company will not generate operating revenues until after the completion of a Business Combination, relying on investment income and related party loans for liquidity.
  • The Private Placement Warrants will expire worthless if the Business Combination is not completed within the Combination Period.
  • The deferred underwriting fee of $6,641,250 will be reinstated if the initial Business Combination is not consummated or if the shares received by BTIG are not registered.
  • Unrecognized stock-based compensation expenses related to Financial Services, Consulting, and Capital Markets Advisory Agreements are contingent on the consummation of the initial business combination, meaning these costs will be recognized upon closing.

Future Outlook

The company's primary forward-looking statement is its intent to complete the Business Combination with Fusemachines Inc. by the extended termination date of October 18, 2025. It plans to use funds from the Trust Account (less deferred underwriting fees and taxes) for the combination and remaining proceeds for working capital of the target business. Management also anticipates continued reliance on related party loans for working capital needs until the combination is complete.

Management Comments

  • Management plans to address this uncertainty [going concern] through related party loans from the Sponsor, an affiliate of the Sponsor, or certain of the Company's officers and directors or their affiliates (Working Capital Loans) and effecting a Business Combination.
  • Our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures... were effective.
  • During the most recently completed fiscal quarter, there has been no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Industry Context

This filing reflects the typical challenges faced by Special Purpose Acquisition Companies (SPACs) in the current market environment. SPACs often struggle with redemptions, requiring extensions and additional financing from sponsors to complete business combinations. The significant redemptions and the need for multiple extensions and sponsor loans are common themes in the SPAC market, particularly as investor sentiment has shifted. The move to secure a Forward Purchase Agreement is a strategy many SPACs employ to manage redemptions and ensure sufficient capital for the de-SPAC transaction. The approval of the business combination is a positive step, but the ongoing liquidity concerns and reliance on related party financing highlight the inherent risks in the SPAC model.

Comparison to Industry Standards

  • The high redemption rates (e.g., 14.2 million shares in July 2023, 3.4 million in August 2024, and further redemptions in July 2025) are significantly higher than the historical average for SPACs prior to 2022, which typically saw lower redemption rates. This reflects a broader trend in the SPAC market where investors increasingly redeem shares rather than holding through the de-SPAC process, often due to market volatility, lack of compelling targets, or better alternative investment opportunities.
  • The need for multiple extensions and reliance on sponsor financing (promissory notes, waived fees) is a common characteristic of SPACs struggling to meet their initial deadlines or minimum cash conditions, especially in a challenging market. Many SPACs, like CSLM, have had to amend their trust agreements to allow for extensions, often at a cost (e.g., $70,000 or $30,000 per month deposits).
  • The use of a Forward Purchase Agreement with an institutional investor like Meteora Capital Partners is a relatively new but increasingly common mechanism for SPACs to backstop redemptions and ensure a minimum cash condition for the target company, as seen in other recent de-SPAC transactions. This provides a more flexible and less dilutive alternative to traditional PIPE investments.
  • The significant net losses and worsening working capital deficit are typical for SPACs that are pre-business combination, as they incur substantial legal, accounting, and administrative expenses without generating operating revenue. The loss on extinguishment of debt is specific to the financial restructuring undertaken to facilitate the merger.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Trust Agreement AmendmentAmendment to the Investment Management Trust Agreement on July 13, 2023, to allow extensions for completing a business combination.2023-07-13Provided flexibility for the company to extend its deadline to complete a business combination, crucial for SPACs in a challenging market.
Trust Agreement AmendmentAmendment to the Investment Management Trust Agreement on August 18, 2024, to allow month-to-month extensions until July 18, 2025.2024-08-18Further extended the timeline for the business combination, indicating ongoing challenges in meeting initial deadlines.
Trust Agreement AmendmentAmendment to the Trust Agreement on July 14, 2025, to allow semi-month extensions until October 18, 2025.2025-07-14Provided additional short-term flexibility to finalize the business combination, albeit with continued costs for extensions.
Business Combination ApprovalApproval of the Business Combination by shareholders on July 28, 2025.2025-07-28A significant milestone, indicating shareholder support for the merger and moving closer to de-SPAC completion.
Re-domiciliationRe-domiciliation from Cayman Islands to Delaware as part of the Merger Agreement Amendment on August 27, 2024.2024-08-27A structural change to align the company's legal domicile with the target company's jurisdiction, common in SPAC mergers.

Related Party Transactions

  • Sponsor waived administrative services fees of $30,000 per month, recorded as capital contributions.
  • Promissory note from Sponsor increased to $3,363,000 as of June 30, 2025, with accrued interest of $200,109. This note includes a conversion feature for $1,491,000 of principal and accrued interest into Class A ordinary shares at $4.00 per share upon Business Combination.
  • Sponsor Affiliate provided $2,160,000 in financing to Fusemachines via a convertible note.
  • Maturity dates on two promissory notes from Sponsor Affiliate to Fusemachines ($4.5 million and $2 million) were extended to July 12, 2025.
  • Working Capital Loans from Sponsor, affiliates, or officers/directors are possible, convertible into warrants, but none were outstanding as of June 30, 2025.
  • The Sponsor will transfer 426,000 Class A ordinary shares to the underwriter (BTIG) upon the closing of the business combination in exchange for the waiver of the $6,641,250 deferred underwriting fee.
  • The Sponsor will sell 75,000 Class B ordinary shares to a consultant for $0.006 per share upon the consummation of the initial business combination.

Stakeholder Impact

  • Shareholders: Face significant dilution risk from potential conversion of promissory notes and issuance of shares for advisory/broker services. High redemptions indicate a lack of confidence from some public shareholders, while those who redeemed received a premium over the initial IPO price. Remaining shareholders face the risk of the business combination not closing, leading to liquidation, or the success/failure of the combined entity.
  • Sponsor/Related Parties: Continue to provide significant financial support through loans and waived fees, indicating strong commitment but also increasing their financial exposure and control. They stand to benefit significantly if the business combination is successful.
  • Fusemachines Inc.: Benefits from the SPAC structure for public listing and access to capital, including direct financing from the Sponsor Affiliate.
  • Underwriters/Advisors/Consultants: Their compensation (deferred fees, shares, cash) is largely contingent on the successful completion of the business combination, aligning their interests with the merger's success.
  • Employees (of future combined entity): The successful completion of the business combination would provide stability and growth opportunities for employees of Fusemachines.

Next Steps

  • Complete the Business Combination with Fusemachines Inc. by October 18, 2025.
  • Manage liquidity needs, potentially through additional related party loans.
  • Register Class A ordinary shares underlying public warrants and shares to be received by BTIG.
  • Recognize compensation costs related to Financial Services, Consulting, and Capital Markets Advisory Agreements upon consummation of the initial business combination.

Key Dates

DateDescription
2021-04-13Company incorporated in the Cayman Islands.
2021-07-31Sponsor purchased 4,743,750 Class B ordinary shares for $25,000.
2021-07-31Sponsor issued an unsecured promissory note to the Company for up to $300,000.
2021-08-31Sponsor transferred 50,000 founder shares to each independent director nominee.
2022-01-12SEC declared the registration statement for IPO effective.
2022-01-18Company consummated Initial Public Offering of 18,975,000 units at $10.00 per unit, generating $189,750,000 gross proceeds.
2022-01-18Underwriters exercised over-allotment option in full.
2022-01-18Company completed private sale of 7,942,500 private placement warrants to Sponsor for $7,942,500.
2022-01-18Company repaid $206,313 under the Promissory Note.
2022-10-13Sponsor entered into a financial services agreement with a broker-dealer.
2023-02-27Sponsor issued an unsecured promissory note (WC Promissory Note) to the Company for up to $1,500,000.
2023-04-10Sponsor entered into a consulting services agreement with a consultant.
2023-06-29Special meeting of shareholders held where 14,202,813 Class A ordinary shares were tendered for redemption.
2023-07-11Trustee processed redemptions from the Special Meeting.
2023-07-13Company submitted certificate of incorporation of name change to CSLM Acquisition Corp.
2023-07-13Shareholders approved amendment to Trust Agreement to extend time to complete business combination by 15 additional one-month periods until October 18, 2024.
2023-07-13Company issued 4,743,749 non-redeemable Class A ordinary shares to Sponsor upon conversion of Class B shares.
2023-07-18Name change to CSLM Acquisition Corp. effected on Nasdaq.
2023-07-26Amounts from Trust Account distributed to redeeming shareholders from Special Meeting.
2023-08-18Company extended time to complete the business combination by one month to August 18, 2023, depositing $70,000 into Trust Account.
2023-09-05Sponsor entered into a second consulting services agreement with a consultant.
2023-11-28Company and underwriter (BTIG) entered into an agreement to waive deferred underwriting fee in exchange for shares from Sponsor.
2024-01-18Company issued an amended and restated promissory note (A&R WC Promissory Note) for up to $2,000,000.
2024-01-22Company entered into a Merger Agreement with Fusemachines Inc.
2024-01-25Maturity dates on two promissory notes issued by Fuse to Sponsor Affiliate ($4.5M and $2M) extended to July 12, 2025.
2024-02-29Original deadline for Fusemachines to provide audited financial statements (later removed).
2024-06-21Company entered into a capital markets advisory agreement with an advisor.
2024-07-17Company deposited $70,000 into Trust Account to extend time to complete business combination to August 18, 2024.
2024-08-18Annual general meeting held where shareholders approved amendment to Trust Agreement to extend time to complete business combination month-to-month until July 18, 2025, by depositing $30,000.
2024-08-183,399,500 Class A ordinary shares tendered for redemption at Annual Meeting.
2024-08-21Amounts from Trust Account distributed to redeeming shareholders from Annual Meeting.
2024-08-27Company entered into an amendment to the Merger Agreement for re-domiciliation to Delaware and increased Sponsor borrowing limit to $2,750,000.
2025-02-04Company issued a third amended and restated promissory note (3rd A&R WC Promissory Note) for up to $3,000,000, including a conversion feature.
2025-02-04Fusemachines, Company, and Merger Sub entered into the second amendment to the Merger Agreement, revising PIPE Investment Amount and removing delay fees.
2025-02-04Sponsor Affiliate provided $2,160,000 in financing to Fusemachines via a new convertible note.
2025-04-14Company deposited $30,000 into Trust Account to extend time to complete business combination to May 18, 2025.
2025-05-23Company amended the 3rd A&R WC Promissory Note to increase borrowing limit to $4,000,000.
2025-07-12Maturity date for Fuse promissory notes from Sponsor Affiliate.
2025-07-14Shareholders at Extraordinary Meeting approved amendment to Trust Agreement to extend time to complete business combination on a semi-month basis until October 18, 2025.
2025-07-14371,545 Class A ordinary shares tendered for redemption at Extraordinary Meeting.
2025-07-17Company deposited $15,000 into Trust Account to extend time to complete business combination to August 3, 2025.
2025-07-28Approval Meeting held where Business Combination was approved.
2025-07-2899,187 Class A ordinary shares tendered for redemption in connection with Approval Meeting.
2025-07-31Company entered into a Forward Purchase Agreement with Meteora Capital Partners.
2025-08-03Company deposited $15,000 into Trust Account to extend time to complete business combination to August 18, 2025.
2025-08-085,645,704 Class A ordinary shares and 1 Class B ordinary share issued and outstanding.
2025-08-11Aggregate market value of Class A ordinary shares outstanding was approximately $5,862,708.
2025-08-14Date of filing of the Quarterly Report on Form 10-Q.
2025-10-18Extended Termination Date for completing a business combination.

Recommendation

hold

While the approval of the business combination with Fusemachines Inc. is a crucial positive development for CSLM Acquisition Corp., the company's severe liquidity issues, including a substantial net loss and a 'going concern' warning, present significant risks. The high redemption rates and heavy reliance on related-party financing indicate underlying financial fragility. An investor should hold to see if the business combination successfully closes and how the combined entity performs, as the current financial state is highly dependent on this outcome. The Forward Purchase Agreement offers some mitigation against further redemptions, but the overall risk profile remains elevated until the merger is consummated and the new entity demonstrates financial stability.

Keywords

SPAC, CSLM Acquisition Corp, Fusemachines Inc, Business Combination, Merger, 10-Q, Quarterly Report, Financials, Going Concern, Trust Account, Share Redemption, PIPE Investment, Convertible Note, Capital Raise, SEC Filing, Financial Services, Artificial Intelligence

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.