DEFM14A: Core Scientific to Merge with CoreWeave in All-Stock Deal
Definitive Proxy Statement
Core Scientific's board unanimously recommends an all-stock merger with AI hyperscaler CoreWeave, offering stockholders a 27.2% premium and a stake in a rapidly growing AI infrastructure leader.
Summary
- Core Scientific, Inc. will merge with Miami Merger Sub I, Inc., a wholly-owned subsidiary of CoreWeave, Inc., with Core Scientific continuing as the surviving, wholly-owned subsidiary.
- Each share of Core Scientific common stock will be converted into the right to receive 0.1235 shares of CoreWeave Class A common stock, with cash paid in lieu of fractional shares.
- The implied value of the merger consideration was $20.40 per Core Scientific share based on CoreWeave's July 3, 2025 closing price of $165.20, representing a 65.9% premium over Core Scientific's unaffected June 25, 2025 closing price of $12.30.
- As of September 25, 2025, the implied value was $15.64 per Core Scientific share, based on CoreWeave's closing price of $126.66.
- Core Scientific stockholders are expected to own approximately 9.4% of the combined company's outstanding CoreWeave common stock.
- The Core Scientific board unanimously approved the merger and recommends stockholders vote FOR the adoption of the Merger Agreement and the non-binding advisory compensation proposal.
- The merger is expected to close in the fourth quarter of 2025.
- Two Seas Capital LP is actively soliciting proxies to vote against the merger and the advisory compensation proposal.
Sentiment
Score: 8
Explanation: The merger offers a significant premium to Core Scientific stockholders and integrates Core Scientific's infrastructure into CoreWeave's rapidly growing AI cloud platform, creating substantial synergies and de-risking Core Scientific's standalone business plan. CoreWeave is aggressively expanding its capacity and market presence, backed by substantial financing, positioning the combined entity for strong future growth in the high-demand AI sector.
Positives
- Core Scientific stockholders receive a significant premium of 27.2% over the unaffected closing price of $12.30 on June 25, 2025, and 65.9% based on the July 3, 2025 implied value of $20.40.
- Stockholders gain an ownership stake (approximately 9.4%) in CoreWeave, a rapidly growing AI hyperscaler, allowing participation in future growth and synergies.
- The merger combines Core Scientific's data center development and operations team with CoreWeave's engineering expertise, enabling direct control over next-generation build designs and improved delivery timelines.
- Expected cash savings from CoreWeave internalizing leasing obligations to Core Scientific, leading to an improved credit profile, increased borrowing capacity, reduced cost of capital, and enhanced liquidity for the combined entity.
- The transaction is intended to qualify as a tax-free reorganization for U.S. federal income tax purposes, generally allowing U.S. holders to avoid immediate gain or loss recognition (except for fractional shares).
- CoreWeave common stock, New Tranche 1 Warrants, and New Tranche 2 Warrants will be listed on Nasdaq, ensuring continued liquidity.
- The Core Scientific board concluded the merger is the best available strategic alternative, especially given the challenges and risks of Core Scientific's standalone plan.
Negatives
- The fixed exchange ratio means Core Scientific stockholders bear the risk of a decrease in CoreWeave's stock price, with no collar or value-based termination right to protect against this.
- The expiration of CoreWeave's IPO-related lock-up restrictions on August 14, 2025, could lead to increased selling pressure and a decline in CoreWeave's stock price.
- Core Scientific is obligated to pay a $270 million termination fee to CoreWeave under certain circumstances, which could be a significant cost if the merger fails.
- Interim operating covenants restrict Core Scientific's business activities during the pendency of the merger, potentially limiting its ability to pursue new opportunities.
- Core Scientific stockholders will have a significantly lower ownership and voting interest in the combined company, and CoreWeave's multi-class stock structure concentrates voting power with its co-founders.
- The potential repurposing or divestiture of Core Scientific's digital asset mining businesses (which accounted for 95% of 2024 revenue and 86.5% of Q2 2025 revenue) could significantly alter the combined company's revenue streams.
- Revenue generated by Core Scientific from providing HPC hosting services to CoreWeave will cease upon completion of the merger, impacting Core Scientific's historical revenue contribution.
Risks
- The value of the merger consideration is subject to fluctuations in CoreWeave's stock price, and Core Scientific stockholders are not entitled to appraisal rights under Delaware law.
- CoreWeave's business relationships or those of Core Scientific may be disrupted due to uncertainty associated with the merger, potentially leading to contract terminations or alterations by third parties.
- Both Core Scientific and CoreWeave are subject to restrictions on their business activities during the pre-closing period, which could hinder strategic opportunities or responses to competitive pressures.
- Completion of the merger is subject to various conditions, including stockholder and regulatory approvals, which may not be satisfied or waived in a timely manner, or at all, potentially delaying or preventing the merger.
- There is a risk that the combined company may fail to realize the anticipated benefits and synergies of the merger, or that integration efforts could be more difficult or costly than expected.
- CoreWeave's historical financials may not be indicative of future performance, especially given the potential repurposing or divestiture of Core Scientific's digital asset mining businesses and the cessation of intercompany HPC hosting revenue.
- The unaudited pro forma condensed combined financial information is preliminary and the actual financial condition and results of operations of the combined company may differ materially.
- Financial forecasts are based on various assumptions that may not be realized, and financial advisor opinions may not reflect changes in circumstances.
- The merger may trigger change-in-control provisions in Core Scientific's existing agreements, potentially leading to terminations or financial penalties.
- Certain Core Scientific executive officers and directors have interests in the merger that differ from general stockholders, including accelerated equity vesting, severance payments, and excise tax reimbursements.
- Failure to complete the merger could negatively impact the stock price and future business and financial results of both Core Scientific and CoreWeave.
- Core Scientific stockholders will experience significant dilution and reduced voting influence in CoreWeave, particularly due to CoreWeave's multi-class stock structure concentrating voting power with its co-founders.
- Potential litigation challenging the merger could result in substantial costs, injunctions, or damages.
- The issuance of new CoreWeave shares and warrants will increase the number of shares eligible for future resale, potentially adversely affecting CoreWeave's market price.
- CoreWeave faces risks related to managing rapid growth, limited suppliers (e.g., NVIDIA GPUs), access to sufficient power, data center reliability, customer concentration (e.g., Microsoft, OpenAI), and rapidly changing AI technology and regulatory frameworks.
- CoreWeave's substantial indebtedness and capital expenditure requirements pose financial risks, and its ability to lower its cost of capital depends on external factors.
- CoreWeave has identified material weaknesses in its internal control over financial reporting, which could impair its ability to produce timely and accurate financial statements if not effectively remediated.
- CoreWeave is exposed to various legal and regulatory risks, including export/import controls, sanctions, anti-corruption laws, data privacy laws (e.g., GDPR, CCPA), and increasing scrutiny on AI and cloud services.
- CoreWeave's business is subject to adverse global macroeconomic conditions, geopolitical risks (e.g., Middle East, Ukraine, China-Taiwan), natural disasters, and other catastrophic events.
- CoreWeave does not intend to pay dividends in the foreseeable future, meaning stockholder returns depend on stock price appreciation.
- Provisions in CoreWeave's charter documents and Delaware law could make an acquisition of CoreWeave more difficult and limit stockholder influence.
- Exclusive forum provisions may limit stockholders' ability to obtain favorable judicial forum.
- Future issuance of Class C common stock may further concentrate voting control.
- Core Scientific is subject to its own business risks as detailed in its SEC filings, which will become risks of the combined company.
Future Outlook
CoreWeave expects its revenue growth rate to decline in the future as its business matures, while operating expenses are anticipated to increase due to public company costs and continued investments in R&D. The company plans to maintain its focus on attracting and expanding relationships with leading AI labs and enterprises, expecting continued rapid growth in demanding inference workloads and broader enterprise adoption of AI. CoreWeave intends to expand its international presence with significant investments in Europe and increase vertical integration by enhancing its software offerings and data center capabilities, including potentially acquiring direct ownership stakes in data centers. The company also aims to maximize the economic life of its infrastructure by monetizing components from expired contracts. CoreWeave expects to continue incurring indebtedness and anticipates a declining cost of capital, but acknowledges that its ability to achieve this depends on broader macroeconomic conditions. CoreWeave may repurpose or divest Core Scientific's digital asset mining businesses over the medium-term, which accounted for a significant portion of Core Scientific's historical revenue.
Management Comments
- Adam Sullivan (Core Scientific CEO): "Your vote is very important regardless of the number of shares of Core Scientific common stock that you own."
- Adam Sullivan (Core Scientific CEO): "The Core Scientific board has unanimously approved the Merger Agreement and recommends that Core Scientifics stockholders vote in favor of adopting the Merger Agreement."
- Adam Sullivan (Core Scientific CEO): "We urge you to read this proxy statement/prospectus and the annexes and documents incorporated by reference carefully. You should also carefully consider the risks that are described in the Risk Factors section beginning on page 28."
- Adam Sullivan (Core Scientific CEO): "The Core Scientific board unanimously recommends that Core Scientific stockholders vote FOR the proposal to adopt the Merger Agreement and FOR the proposal to approve, on a non-binding advisory basis, the compensation that may be paid or become payable to Core Scientifics named executive officers that is based on or otherwise related to the Merger."
- Ben Firshman (CEO at Replicate, CoreWeave customer): "CoreWeave is our key cloud provider and has been instrumental in enabling our demanding inference workloads to scale seamlessly. CoreWeave has delivered high performance, resilience, and reliability that directly enables us to allow our customers to access and fine tune some of the best AI models on the market with minimal friction."
- Craig Falls (Head of Quant Research, Jane Street, CoreWeave customer and investor): "We decided on CoreWeave as our high-performance cloud provider after we saw how fast the CoreWeave team moved and got Hopper online first. We needed access to the latest cutting-edge hardware quickly, and we trusted CoreWeave to deliver it faster than any other provider. CoreWeaves resilient, high-performance compute infrastructure is fundamental to allowing us to build quickly, as CoreWeave delivered a reliable cluster that could withstand our intense training requirements. CoreWeaves deep technical capabilities and extensive scalability have been instrumental in pushing the boundaries of whats possible in algorithmic trading."
- Arthur Mensch (CEO and Co-Founder at Mistral AI, CoreWeave customer): "CoreWeaves Mission Control has been transformative for our infrastructure, unlocking higher cluster performance and dramatically accelerating our time to market. CoreWeaves intelligent lifecycle management and optimization tools and robust support solutions, have been critical in our journey to becoming an industry-leading AI model developer."
Industry Context
The filing highlights that AI is the next major technological revolution, expected to add nearly $20 trillion to global GDP by 2030, driving significant productivity gains and new business models. The market for AI compute software and infrastructure is projected to grow at a 38% CAGR from $79 billion in 2023 to $399 billion by 2028. This growth is fueled by advancements in AI models, increasing data volumes, and the need for specialized, high-performance compute infrastructure. CoreWeave positions itself as an 'AI Hyperscaler' purpose-built to address the unique demands of AI workloads, contrasting with generalized cloud providers. The industry faces challenges in building and operating complex AI infrastructure at scale, maximizing GPU utilization (MFU efficiency gap), and responding to rapidly evolving technology and regulatory frameworks. Increasing regulatory scrutiny on market concentration and anti-competitive practices in AI and cloud services, along with geopolitical risks impacting the semiconductor supply chain, are noted as significant industry trends.
Comparison to Industry Standards
- CoreWeave's NVIDIA H100 Tensor Core GPU training cluster completed the MLPerf benchmark test in 11 minutes, a record and 29 times faster than the next best competitor at the time of the 2023 benchmark test.
- CoreWeave delivered the largest-ever MLPerf Training v5.0 submission on NVIDIA Blackwell, using 2,496 NVIDIA Blackwell GPUs, achieving approximately 4.5 times faster training performance than the best submission from another organization's GB200 cluster, and 2 times faster than similar cluster sizes using prior generation hardware.
- CoreWeave's CoreWeave Cloud Platform offers up to approximately 20% improvement in system MFU (Measured FLOPs Utilization) over comparative benchmark MFU performance, minimizing the efficiency gap between observed and theoretical maximum GPU cluster performance.
- CoreWeave has a track record of being among the first to market with cutting-edge infrastructure technology, including NVIDIA H100, H200, GH200 clusters, the first to deliver GB200 clusters into production at scale, and the first cloud provider with an initial deployment of NVIDIA GB300 NVL72-based systems.
- CoreWeave can deploy the newest chips and provide compute capacity to customers in as little as two weeks from receipt from OEM partners such as Dell and Super Micro.
- CoreWeave's $28.6 billion in debt and equity funding commitments represent a scale not achieved by other established players or new entrants in the AI cloud space.
- The DDTL 3.0 Facility was financed at SOFR +4%, a 9% decrease from CoreWeave's DDTL 2.0 Facility, demonstrating progress in reducing its cost of capital.
Management Changes
| Role | Previous Person | New Person | Effective Date | Reason |
|---|---|---|---|---|
| Directors and Officers (Core Scientific) | Current Core Scientific Directors and Officers | Merger Sub Directors and Officers | Effective Time of Merger | Core Scientific becomes a wholly-owned subsidiary of CoreWeave, leading to a change in its board and executive officers to those of Merger Sub. |
| Senior Vice President of Engineering (CoreWeave) | General Manager & Vice President of Engineering, Google Cloud | Chen Goldberg | August 2024 | New hire to strengthen engineering leadership. |
| Chief Financial Officer (CoreWeave) | Vice President, Finance of Google Cloud | Nitin Agrawal | March 2024 | New hire to lead financial operations. |
| Chief Strategy Officer (CoreWeave) | Chief Technology Officer | Brian Venturo | March 2024 | Role change for a co-founder. |
| Chief Development Officer (CoreWeave) | Chief Strategy Officer | Brannin McBee | March 2024 | Role change for a co-founder. |
| General Counsel (CoreWeave) | Founder and partner of Gabler & McVeety LLP | Kristen McVeety | March 2022 | New hire to lead legal functions. |
| Corporate Secretary (CoreWeave) | N/A | Kristen McVeety | December 2024 | New appointment to corporate secretary role. |
| Director (CoreWeave) | N/A | Karen Boone | January 2025 | New appointment to the board of directors. |
| Director (CoreWeave) | N/A | Glenn Hutchins | February 2025 | New appointment to the board of directors. |
| Director (CoreWeave) | United States Ambassador to Kenya | Margaret C. Whitman | March 2025 | New appointment to the board of directors. |
Corporate Governance
| Change Type | Description | Effective Date | Impact Assessment |
|---|---|---|---|
| Organizational Documents Amendment | Core Scientific's certificate of incorporation will be amended and restated, and its bylaws will be amended to be those of Merger Sub, effective at the merger. | Effective Time of Merger | This will align Core Scientific's governance structure with CoreWeave's, reflecting its new status as a wholly-owned subsidiary. |
| Capital Structure | CoreWeave has a multi-class common stock structure (Class A: 1 vote, Class B: 10 votes, Class C: no votes), which concentrates voting power with its co-founders (Michael Intrator, Brian Venturo, Brannin McBee) who hold all Class B shares. | N/A | This structure limits the ability of other stockholders, including former Core Scientific stockholders, to influence the outcome of important transactions and management decisions. |
| Board Classification | CoreWeave's board of directors is classified into three staggered three-year terms. | N/A | This classification could delay a successful tender offeror from obtaining majority control of the board, potentially deterring hostile takeovers. |
| Amendment Requirements | Supermajority voting (at least two-thirds of voting power) is required to amend certain provisions of CoreWeave's amended and restated certificate of incorporation and bylaws. | N/A | This makes it more difficult for stockholders to unilaterally change key governance provisions. |
| Stockholder Action by Written Consent | CoreWeave's certificate of incorporation generally prohibits stockholder action by written consent in lieu of a meeting, with an exception if Class B common stock holds a majority of voting power. | N/A | This limits the ability of most stockholders to take action without a formal meeting, potentially delaying stockholder-initiated changes. |
| Exclusive Forum Provisions | CoreWeave's bylaws designate the Delaware Court of Chancery (or federal district court for Delaware) as the exclusive forum for certain corporate claims and federal district courts for Securities Act claims. | N/A | These provisions may limit stockholders' ability to choose a judicial forum for disputes, potentially discouraging lawsuits against the company or its directors/officers. |
| Preferred Stock Issuance Authority | CoreWeave's board has the authority to issue undesignated preferred stock with various rights and preferences without stockholder approval. | N/A | This provides the board with flexibility for corporate purposes but could also be used as an anti-takeover measure, potentially affecting the voting power or other rights of common stockholders. |
| Compensation Recovery Policy | CoreWeave adopted a Compensation Recovery Policy in February 2025, in accordance with SEC Clawback Rules, for erroneously awarded executive officer compensation. | February 2025 | Enhances corporate accountability by allowing the company to recoup incentive-based compensation in the event of an accounting restatement. |
| Director Nomination Rights | CoreWeave's Director Nomination Letter grants Magnetar DNL Parties the right to nominate one individual to the board under certain beneficial ownership conditions. | May 2024 | Provides a significant stockholder with specific influence over board composition, potentially aligning with their investment interests. |
Legal Proceedings
- No pending lawsuits directly challenging the Merger as of the filing date.
- Core Scientific has received letters from purported stockholders contending that the Form S-4 registration statement (of which this proxy statement is a part) fails to disclose certain allegedly material information and demanding supplemental disclosures.
- Core Scientific believes these contentions are without merit and are at a preliminary stage, but acknowledges the possibility of additional complaints.
- Litigation is inherently uncertain, and there is no assurance regarding the likelihood of successful defense or predictability of time and expense required to resolve potential lawsuits.
Related Party Transactions
- Core Scientific and CoreWeave have had an ongoing commercial relationship since 2019, evolving from digital asset mining hosting to long-term HPC infrastructure contracts (including 16 MW in Austin, ~200 MW additional, 70 MW additional, 112 MW additional, 120 MW additional, and 70 MW in Denton).
- In CoreWeave's 2024 Tender Offer, funds affiliated with CoreWeave director Glenn Hutchins purchased 212,780 Class A shares for $9,999,097, while CoreWeave co-founders (Michael Intrator, Brian Venturo, Brannin McBee), Kristen McVeety (General Counsel), and Jack Cogen (director) and their affiliates sold shares.
- In CoreWeave's 2023 Tender Offer, CoreWeave co-founders (Michael Intrator, Brian Venturo, Brannin McBee), Kristen McVeety, and Jack Cogen and their affiliates sold shares.
- In April 2023, Michael Intrator and Jack Cogen (and affiliates) acquired shares in CoreWeave's Series B-1 Convertible Preferred Stock Financing.
- In September 2024, CoreWeave entered into Equity Exchange Right Agreements with its co-founders (Michael Intrator, Brian Venturo, Brannin McBee), granting them the right to exchange Class A shares from equity awards for Class B shares.
- Michael McBee, brother of CoreWeave Chief Development Officer Brannin McBee, has been employed by CoreWeave in a non-executive role since November 2024 with an annual base salary of $190,000.
- CoreWeave's Third Amended and Restated Investors Rights Agreement grants registration rights to certain holders, including affiliates of Jack Cogen, Michael Intrator, and Brian Venturo.
- CoreWeave's Voting Agreement, which included Jack Cogen, Michael Intrator, Brian Venturo, and Brannin McBee affiliates as parties, was terminated upon CoreWeave's IPO.
- CoreWeave has entered into indemnification agreements with its executive officers and directors.
- CoreWeave's 2021 Convertible Senior Secured Notes were issued to funds managed or advised by Magnetar Financial LLC (a related party), including an option for Magnetar to purchase CoreWeave Class A common stock.
- CoreWeave's 2022 Senior Secured Notes were issued to funds managed or advised by Magnetar Financial LLC, along with warrants, and were redeemed in July 2024.
- CoreWeave's DDTL 1.0 Facility included $520 million from funds managed or advised by Magnetar Financial LLC.
- CoreWeave's DDTL 2.0 Facility included $210 million from funds managed or advised by Magnetar Financial LLC.
- CoreWeave received a $230 million refundable deposit from MagAI Ventures (a fund managed by Magnetar) for cloud computing services, which was reclassified as debt (Magnetar Loan) in February 2025.
- In June 2024, CoreWeave contributed $50 million to a fund managed by Magnetar as a strategic investment.
- In June 2025, CoreWeave entered into an unconsolidated joint venture with a third-party infrastructure developer for a data center campus in Kenilworth, New Jersey.
Stakeholder Impact
- **Shareholders (Core Scientific)**: Will receive CoreWeave common stock, gaining exposure to a larger, more diversified AI cloud platform with significant growth potential, and a substantial premium over the unaffected share price. However, they will experience dilution and lose direct control over Core Scientific, with no appraisal rights. The fixed exchange ratio exposes them to CoreWeave stock price fluctuations.
- **Shareholders (CoreWeave)**: Will see their ownership percentage diluted by the issuance of new shares to Core Scientific stockholders. Their voting power remains concentrated with co-founders due to the multi-class structure, potentially limiting influence of other stockholders.
- **Employees (Core Scientific)**: Face uncertainty regarding future roles but are offered retention provisions and, for executive officers, severance benefits and accelerated equity vesting. The combined entity aims to leverage Core Scientific's talent and expertise.
- **Customers (Core Scientific)**: Will transition to being customers of the combined CoreWeave entity, potentially benefiting from enhanced AI/HPC capabilities and a broader platform. Existing contracts may be subject to disruption or require consents.
- **Customers (CoreWeave)**: Will benefit from expanded infrastructure, enhanced operational efficiency, and accelerated deployment of AI/HPC workloads due to the integration of Core Scientific's assets and expertise.
- **Suppliers**: Relationships may be impacted by the change in ownership and potential consolidation of procurement. CoreWeave aims to strengthen its supply chain relationships.
- **Creditors**: CoreWeave's substantial existing debt and its strategy to leverage diverse financing structures will be critical. Core Scientific's indebtedness will be addressed in the merger, potentially impacting existing debt holders.
- **Regulatory Bodies**: The merger is subject to antitrust review and other regulatory approvals, which could impose conditions or delays, affecting the combined entity's operations and market position.
Next Steps
- Core Scientific stockholders are to vote on the Merger Agreement Proposal and the Advisory Compensation Proposal at a Special Meeting on October 30, 2025.
- CoreWeave and Core Scientific will continue efforts to satisfy closing conditions, including obtaining all necessary regulatory approvals.
- Post-merger, CoreWeave plans to integrate Core Scientific's operations to accelerate AI and HPC workload deployment.
- CoreWeave will continue to invest in its product and engineering teams to extend its technology leadership and software offerings.
- CoreWeave aims to capture additional workloads from existing customers and expand into broader enterprise markets and new industries.
- CoreWeave plans further international expansion, including a $2.2 billion investment in Spain and Sweden and launch in Norway by the end of 2025, and a $1.5 billion investment in UK AI data center capacity.
- CoreWeave intends to increase vertical integration by enhancing its software stack and potentially acquiring direct ownership stakes in data centers.
- CoreWeave will work to maximize the economic life of its infrastructure by monetizing components from expired contracts.
- CoreWeave's remediation efforts for identified material weaknesses in internal control over financial reporting are expected to continue into 2026.
- CoreWeave will be required to provide a management report on internal control over financial reporting starting with its annual report on Form 10-K for the year ending December 31, 2026.
- CoreWeave will evaluate and reflect changes required to its financial statements due to the One Big Beautiful Bill Act (OBBBA) in its Quarterly Report on Form 10-Q for the three and nine months ending September 30, 2025.
- Core Scientific will cooperate with CoreWeave in causing the delisting of Core Scientific common stock and warrants from Nasdaq and deregistration under the Exchange Act.
Key Dates
| Date | Description |
|---|---|
| 2019 | Core Scientific and CoreWeave began their commercial relationship, initially for digital asset mining hosting. |
| June 30, 2022 | Start of period for compliance with laws, anti-corruption, trade control laws, and litigation assessment for CoreWeave and Core Scientific. |
| September 30, 2022 | CoreWeave ceased its Blockchain Mining and Management Services. |
| October 2022 | CoreWeave executed a note issuance agreement for 2022 Senior Secured Notes with Magnetar. |
| January 1, 2023 | CoreWeave adopted ASU No. 2016-13 (Credit Losses) and ASU No. 2020-06 (Convertible Instruments). |
| April 2023 | CoreWeave issued Series B-1 convertible preferred stock upon conversion of convertible notes. |
| July 2023 | CoreWeave Compute Acquisition Co. II, LLC entered into DDTL 1.0 Facility for up to $2.3 billion. |
| December 2023 | CoreWeave's 2023 Tender Offer occurred. |
| January 1, 2024 | CoreWeave adopted ASU No. 2023-07 (Segment Reporting). |
| January 23, 2024 | Core Scientific entered into the Warrant Agreement for Tranche 1 and Tranche 2 Warrants. |
| February 2024 | Core Scientific entered into long-term contracts with CoreWeave to deliver infrastructure for HPC operations. |
| February 29, 2024 | Core Scientific entered into a long-term contract with CoreWeave for 16 MW of infrastructure at its Austin, Texas facility. |
| May 2024 | CoreWeave opened its European headquarters in London. |
| May 15, 2024 | Interest rate on CoreWeave's DDTL 1.0 Facility was modified. |
| May 16, 2024 | CoreWeave Compute Acquisition Co. IV, LLC entered into DDTL 2.0 Facility for up to $7.6 billion. |
| May 16, 2024 | CoreWeave entered into the Director Nomination Letter with Magnetar DNL Parties. |
| May 16, 2024 | CoreWeave entered into the Third Amended and Restated Investors Rights Agreement. |
| June 3, 2024 | Core Scientific received an unsolicited, nonbinding written proposal from CoreWeave to acquire all outstanding shares for $5.75 per share in cash (2024 Proposal). |
| June 3, 2024 | Core Scientific entered into long-term contracts with CoreWeave to deliver approximately 200 MW of additional HPC infrastructure. |
| June 4, 2024 | Bloomberg reported CoreWeave's $5.75/share offer for Core Scientific. |
| June 6, 2024 | Core Scientific board met and rejected the 2024 Proposal as undervalued. |
| June 21, 2024 | CoreWeave entered into a credit agreement for a senior revolving credit facility (Revolving Credit Facility). |
| June 25, 2024 | CoreWeave exercised an option to secure an additional 70 MW of infrastructure from Core Scientific. |
| July 11, 2024 | Triggering Event occurred for Tranche 2 Warrants (Core Scientific common stock VWAP exceeded $8.72 for 20 consecutive trading days). |
| July 2024 | CoreWeave redeemed its 2022 Senior Secured Notes in full. |
| August 6, 2024 | CoreWeave exercised an option to secure an additional 112 MW of infrastructure from Core Scientific. |
| August 2024 | CoreWeave entered into an AI Computing Service Reserved Capacity and Prepayment Agreement with MagAI Ventures. |
| September 2024 | CoreWeave entered into Equity Exchange Right Agreements with its co-founders. |
| September 17, 2024 | CoreWeave's 2021 Convertible Senior Secured Notes were converted into common stock. |
| October 2024 | Core Scientific announced CoreWeave exercised its final option for an additional 120 MW of infrastructure. |
| October 7, 2024 | CoreWeave's Revolving Credit Facility was amended to $650 million and fully secured. |
| October 2024 | CoreWeave's 2024 Tender Offer occurred. |
| October 2024 | CoreWeave entered into a Senior Secured Delayed Draw Term Loan Credit Agreement (DCSP Note Receivable) with a data center service provider. |
| November 2024 | Michael McBee (Brannin McBee's brother) began employment with CoreWeave. |
| December 2, 2024 | CoreWeave's Revolving Credit Facility was further amended to be fully secured. |
| December 2024 | CoreWeave board granted RSU awards to Messrs. Intrator, Venturo, and McBee. |
| December 16, 2024 | CoreWeave entered into a $1.0 billion 2024 Term Loan Facility and borrowed the full amount. |
| January 2025 | Karen Boone joined CoreWeave's board of directors. |
| February 2025 | Glenn Hutchins joined CoreWeave's board of directors. |
| February 2025 | CoreWeave adopted a Compensation Recovery Policy. |
| February 2025 | Core Scientific entered into a new agreement with CoreWeave to deliver an additional 70 MW of infrastructure at its Denton, Texas facility. |
| February 2025 | CoreWeave's MagAI Capacity Agreement was amended, reclassifying the deposit to debt (Magnetar Loan). |
| March 2025 | Margaret C. Whitman joined CoreWeave's board of directors. |
| March 2025 | CoreWeave completed its IPO, issuing 36,590,000 shares of Class A common stock at $40.00/share. |
| March 2025 | CoreWeave issued 8,750,000 shares of Class A common stock to OpenAI as a contract incentive. |
| March 2025 | CoreWeave adopted the 2025 Equity Incentive Plan and 2025 Employee Stock Purchase Plan. |
| March 21, 2025 | CoreWeave amended warrants to fix exercise price, reclassifying them to equity. |
| March 28, 2025 | CoreWeave became a publicly traded company listed on Nasdaq. |
| March 31, 2025 | CoreWeave's Series C redeemable convertible preferred stock converted to redeemable Class A common stock. |
| March 31, 2025 | Core Scientific Balance Sheet Date used for DCF analysis. |
| April 2025 | CoreWeave underwriters exercised over-allotment option for 1,760,000 Class A shares. |
| April 2025 | CoreWeave entered into a finance lease for data center infrastructure assets with DCSP. |
| April 11, 2025 | CoreWeave repaid its 2024 Term Loan Facility in full. |
| May 2025 | CoreWeave acquired Weights & Biases, Inc. for $1.0 billion. |
| May 2, 2025 | CoreWeave's Revolving Credit Facility was upsized to $1.5 billion. |
| May 27, 2025 | CoreWeave issued $2.0 billion in 9.250% Senior Notes due 2030. |
| June 2025 | CoreWeave entered into a joint venture with a third-party infrastructure developer for a data center campus in Kenilworth, New Jersey. |
| June 2025 | CoreWeave announced a $2.2 billion investment to expand in Spain and Sweden and launch in Norway by end of 2025. |
| June 6, 2025 | Core Scientific received an unsolicited, non-binding written proposal from CoreWeave to acquire all outstanding shares for a fixed exchange ratio of 0.092 shares of CoreWeave common stock per Core Scientific share (June 6 Proposal). |
| June 26, 2025 | Wall Street Journal reported CoreWeave was in talks to acquire Core Scientific. |
| June 26, 2025 | CoreWeave delivered a revised proposal (June 26 Proposal) with a fixed exchange ratio of 0.122 shares of CoreWeave common stock per Core Scientific share. |
| June 27, 2025 | CoreWeave delivered a further revised proposal (June 27 Proposal) with a fixed exchange ratio of 0.1235 shares of CoreWeave common stock per Core Scientific share, stating it was its best and final offer. |
| June 30, 2025 | CoreWeave's latest unaudited condensed consolidated financial statements date. |
| July 7, 2025 | Date of Merger Agreement, Core Scientific Board meeting, Moelis & PJT Partners opinions, joint press release announcing the transaction. |
| July 25, 2025 | HSR notifications filed by CoreWeave and Core Scientific. |
| July 25, 2025 | CoreWeave issued $1.75 billion in 9.000% Senior Notes due 2031. |
| July 28, 2025 | CoreWeave Compute Acquisition Co. V, LLC and CoreWeave Compute Acquisition Co. VII, LLC entered into DDTL 3.0 Facility for up to $2.6 billion. |
| August 7, 2025 | Two Seas issued a press release announcing its opposition to the Merger. |
| August 8, 2025 | Two Seas filed a Schedule 13D stating beneficial ownership of 19,122,842 Core Scientific common shares. |
| August 14, 2025 | CoreWeave's IPO lock-up agreement expired. |
| August 19, 2025 | Situational Awareness LP filed a Schedule 13D stating beneficial ownership of 17,682,918 Core Scientific common shares. |
| August 25, 2025 | HSR 30-day waiting period expired. |
| September 2025 | CoreWeave announced a $1.5 billion investment in UK AI data center capacity and operations. |
| September 4, 2025 | Two Seas filed a preliminary proxy statement opposing the merger proposals. |
| September 9, 2025 | NVIDIA Order Form signed with an initial value of $6.3 billion. |
| September 11, 2025 | Date for Core Scientific beneficial ownership table. |
| September 15, 2025 | CoreWeave Class A common stock price used for preliminary estimated merger consideration. |
| September 19, 2025 | Record date for Core Scientific stockholders entitled to notice of, and to vote at, the Special Meeting. |
| September 23, 2025 | OpenAI Order Form signed with a commitment of up to $6.5 billion through May 31, 2031. |
| September 25, 2025 | Most recent practicable trading day prior to the date of the proxy statement/prospectus. |
| September 26, 2025 | Proxy statement/prospectus dated and first mailed to stockholders. |
| October 23, 2025 | Deadline to request documents from Core Scientific for timely delivery before the Special Meeting. |
| October 29, 2025 | Deadline for pre-registration for the virtual Special Meeting (10:00 a.m. ET) and proxy submission (11:59 p.m. ET). |
| October 30, 2025 | Special Meeting of Core Scientific stockholders to be held virtually at 10:00 a.m. ET. |
| April 7, 2026 | End Date for merger consummation. |
| December 31, 2026 | CoreWeave will be required to provide a management report on internal control over financial reporting. |
| March 31, 2027 | Second anniversary of CoreWeave's IPO, when the Put Right for redeemable Class A common stock holders becomes exercisable. |
| June 21, 2027 | CoreWeave's Revolving Credit Facility matures. |
| February 1, 2028 | Earliest date CoreWeave may redeem all or a portion of 2031 Senior Notes at redemption prices set forth in the indenture. |
| March 29, 2028 | CoreWeave's DDTL 1.0 Facility maturity date. |
| January 23, 2029 | Tranche 2 Warrants expire. |
| June 1, 2030 | CoreWeave's 2030 Senior Notes mature. |
| August 21, 2030 | CoreWeave's DDTL 3.0 Facility maturity date. |
| October 2030 | OpenAI committed to pay CoreWeave up to $11.9 billion through this date under the OpenAI Master Services Agreement. |
| February 1, 2031 | CoreWeave's 2031 Senior Notes mature. |
| May 31, 2031 | OpenAI committed to pay CoreWeave up to $6.5 billion through this date under the new OpenAI Order Form. |
| April 13, 2032 | NVIDIA is obligated to purchase residual unsold cloud computing capacity until this date under the NVIDIA Order Form. |
| May 31, 2032 | Latest date for Class B Automatic Conversion of CoreWeave common stock. |
| October 2035 | CoreWeave's headquarters lease is expected to expire. |
| 2038 | Core Scientific's existing colocation contracts with CoreWeave expire at the end of their term. |
| 2041 | Latest expiration date for CoreWeave's Letters of Credit. |
Recommendation
buyThe Core Scientific board unanimously recommends the merger, citing a significant premium (65.9% over unaffected price) for its stockholders and the opportunity to participate in CoreWeave's rapidly growing AI cloud platform. The merger addresses Core Scientific's standalone risks related to capital expenditures and customer acquisition. CoreWeave is positioned as a leader in AI cloud infrastructure with strong growth, strategic partnerships, and a robust financing strategy, making the combined entity a compelling investment in the high-growth AI sector. While the fixed exchange ratio introduces market risk, the substantial initial premium and strategic benefits of joining a larger, more diversified, and well-funded AI hyperscaler outweigh these concerns for a seasoned investor.
Keywords
Merger, Acquisition, AI Hyperscaler, Cloud Computing, Data Center, CoreWeave, Core Scientific, HPC, Artificial Intelligence, GPU, Nasdaq, Stock-for-Stock, Corporate Governance, Risk Management, Financial Analysis
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.