10-K: Core & Main Reports Strong Fiscal 2025 Growth, Boosts Buyback
Annual Report
Core & Main, a leading specialty distributor for infrastructure products, reported increased net sales, gross profit, and net income for fiscal year 2025, alongside an expanded share repurchase program.
Summary
- Net sales for fiscal year 2025 increased by 2.8% to $7,647 million, primarily driven by a 4.8% increase in average daily net sales due to higher volumes and acquisitions.
- Gross profit rose by 4.0% to $2,059 million, with the gross profit margin improving to 26.9% from 26.6% in the prior year, attributed to gross margin initiatives and disciplined pricing.
- Net income attributable to Core & Main, Inc. increased by 7.3% to $441 million, and diluted earnings per share grew by 8.5% to $2.31.
- Adjusted EBITDA saw a slight increase of 0.1% to $931 million, while Adjusted Diluted Earnings Per Share increased by 6.8% to $2.97.
- The company's board of directors authorized an additional $500 million for its share repurchase program on December 1, 2025, bringing the total authorization to $1 billion, with $669 million remaining available.
- Cash and cash equivalents significantly increased to $220 million as of February 1, 2026, compared to $8 million in the prior year.
- Total consolidated indebtedness decreased to $2,166 million from $2,283 million in the previous fiscal year.
- The company completed two acquisitions in fiscal 2025, Pioneer Supply LLC and Canada Waterworks Inc., with an aggregate transaction value of $76 million.
Sentiment
Score: 8
Explanation: StockSavvy.ai views this as a strong performance, with solid growth in key financial metrics, improved margins, and effective debt management. The expanded share repurchase program and strategic acquisitions underscore management's confidence, despite acknowledging typical industry risks and potential delays in federal funding.
Positives
- Net sales increased by 2.8% to $7,647 million in fiscal 2025, indicating continued business expansion.
- Gross profit margin improved to 26.9% in fiscal 2025 from 26.6% in fiscal 2024, reflecting effective margin enhancement initiatives and pricing management.
- Net income attributable to Core & Main, Inc. grew by 7.3% to $441 million, demonstrating increased profitability.
- Diluted earnings per share increased by 8.5% to $2.31, benefiting from higher net income and lower Class A share counts due to repurchases.
- Interest expense decreased by $22 million, or 15.5%, due to amendments reducing applicable margins on senior term loans and lower interest rates.
- Cash and cash equivalents surged to $220 million from $8 million, significantly strengthening liquidity.
- Total consolidated indebtedness decreased by $117 million to $2,166 million, improving the company's financial leverage.
- The share repurchase program was increased by $500 million to a total of $1 billion, signaling confidence in the company's valuation and commitment to shareholder returns.
- The Infrastructure Investment and Jobs Act (IIJA) is expected to provide a favorable funding environment and accelerate investment in water infrastructure projects, benefiting the business.
Negatives
- Selling, general and administrative (SG&A) expenses increased by 7.1% to $1,154 million, and as a percentage of net sales, rose to 15.1% from 14.5%, primarily due to higher acquisition-related costs, personnel expenses, and inflation.
- Adjusted EBITDA growth was minimal at 0.1%, indicating that operational efficiency gains were largely offset by increased SG&A expenses.
- The company experienced unfavorable trends in medical costs and incidence of high-dollar claims in fiscal 2025 for its self-insured medical coverage.
Risks
- Declines and volatility in the U.S. residential and non-residential construction markets, which account for 18% and 38% of net sales respectively, could reduce net sales.
- Slowdowns in municipal infrastructure spending and delays in the appropriation of federal funds, including the IIJA's $55 billion allocation, could adversely affect demand.
- Inability to competitively bid for contracts or loss of business to lower-cost competitors could impact sales and margins.
- Price fluctuations in product costs due to supply and demand, raw material costs, labor, competition, government regulation, trade policies, and supply chain constraints may reduce profitability if not passed on to customers.
- Inventory management risks, including insufficient inventory leading to lost sales or excess inventory resulting in write-downs and reduced margins.
- Acquisitions and other strategic transactions involve inherent risks, including integration challenges, disruption of ongoing business, and potential for acquired liabilities.
- The fragmented and highly competitive markets, including potential new entrants or customer consolidation, could increase competitive pressures and make it difficult to maintain operating margins.
- Development of alternatives to distributors in the supply chain, such as direct purchasing by customers or suppliers expanding direct sales, could decrease net sales.
- Inability to hire, engage, and retain key personnel, including sales representatives and managers, could limit business growth and disrupt operations.
- Failure to identify, develop, and maintain relationships with a sufficient number of qualified suppliers or termination of exclusive distribution rights could adversely affect product access and costs.
- Changes in supplier rebates or other terms of supplier agreements could materially lower gross margins.
- Operating results are sensitive to the availability and cost of freight, including potential shortages of commercial truck drivers.
- A significant amount of net sales are credit sales, exposing the company to credit risk if customers are unable to pay, especially during economic downturns.
- Inability to identify and integrate new products and product lines effectively could adversely affect the ability to compete.
- Public health crises could decrease demand, limit labor availability, disrupt supply chains, and increase product costs.
- Significant costs in complying with environmental, health, and safety laws or permitting regimes, or satisfying related liabilities.
- Regulatory changes, including building codes, transportation regulations (DOT), and climate-related laws (e.g., BABA), could increase operating costs or reduce demand.
- Increasing scrutiny and changing stakeholder expectations regarding ESG and sustainability practices may impose additional costs or expose the company to new risks.
- Exposure to product liability, construction defect, and warranty claims, as well as other litigation and legal proceedings, could result in significant expenses and reputational harm.
- Difficulties with or interruptions of fabrication services could delay product output and harm customer relationships.
- Safety and labor risks associated with product distribution and fabrication, including accidents and increased medical costs.
- Interruptions in IT systems or compromise of confidential data from cybersecurity threats could disrupt operations, cause reputational harm, and incur significant costs.
- Impairment in the carrying value of goodwill, intangible assets, or other long-lived assets could materially affect financial position.
- Customer relationships are generally governed by short-term purchase orders, allowing customers to change terms or terminate relationships.
- Risks associated with operating internationally, including trade laws, regulations, economic sanctions, and foreign currency fluctuations.
- High indebtedness levels ($2,166 million) may adversely affect financial health, ability to raise capital, and expose the company to increased interest rates on variable debt.
- Limitations and restrictions in debt agreements, the Amended and Restated Limited Partnership Agreement of Holdings, and Tax Receivable Agreements could restrict operating flexibility.
- The organizational structure, including Tax Receivable Agreements, confers benefits to holders of these agreements that may not equally benefit Class A common shareholders, and payments under TRAs are expected to be substantial ($720 million liability as of Feb 1, 2026).
- The market price of Class A common stock may be volatile and could decline due to various factors, including future sales by the company or existing shareholders.
- Anti-takeover provisions in corporate documents could discourage, delay, or prevent a change of control.
- No approved plan to pay dividends on Class A common stock, making investment return dependent on stock price appreciation.
Future Outlook
The company anticipates continued growth, driven by strategic expansion in underpenetrated geographies, increased market share with strategic accounts, accelerated adoption of new products and technologies, and value-enhancing acquisitions. Management expects increased federal infrastructure investment, particularly from the IIJA, to create a favorable funding environment for municipal waterworks projects. The company also plans to continue executing margin enhancement initiatives and investing in talent development. However, the timing and magnitude of IIJA benefits remain uncertain, and the company acknowledges potential volatility in residential and non-residential construction markets.
Management Comments
- We intend to capitalize on our competitive strengths to deliver profitable growth and create shareholder value through replicating successful expansion in underpenetrated geographies, increasing share with strategic accounts, utilizing our national platform to accelerate new product adoption, strategically and systematically pursuing value-enhancing acquisitions, executing on margin enhancement initiatives, and investing in attracting, retaining and developing world-class talent.
- We believe we are widely recognized as the acquirer of choice in our industry, driven by our strong reputation, entrepreneurial culture, and unwavering commitment to the development and well-being of our people.
- Our management concluded that, as of February 1, 2026, our disclosure controls and procedures were effective at the reasonable assurance level.
- Our management concluded that our internal control over financial reporting was effective as of February 1, 2026.
Industry Context
StockSavvy.ai notes that Core & Main operates in a highly fragmented yet critical industry, benefiting from the essential nature of water, wastewater, storm drainage, and fire protection infrastructure. The company's diversified exposure across municipal, non-residential, and residential end markets provides a degree of resilience. The significant allocation of $55 billion to water infrastructure under the IIJA presents a substantial long-term tailwind, positioning Core & Main favorably, although the realization of these funds may be delayed. The company's strategy of organic growth through geographic expansion and new product adoption, coupled with a disciplined M&A approach, aligns with industry trends towards consolidation and specialized solutions. Its national footprint and extensive supplier/customer relationships provide a competitive advantage over smaller, regional players.
Comparison to Industry Standards
- Core & Main's estimated 17% market share in the $44 billion addressable market indicates a strong position as one of only two national distributors, suggesting a leading role compared to hundreds of regional and local competitors.
- The company's gross margin of 26.9% reflects effective pricing and sourcing strategies, which may compare favorably to smaller, less scaled distributors who lack similar purchasing power or private label opportunities.
- The company's active M&A strategy, with $76 million in acquisitions in fiscal 2025 and $769 million in fiscal 2024, demonstrates a commitment to consolidation and market expansion, a common trend among industry leaders seeking to gain scale and diversify offerings.
- The reduction in interest expense and overall debt levels, alongside a significant increase in cash, positions Core & Main with a stronger balance sheet compared to highly leveraged competitors, providing greater financial flexibility for future investments or economic downturns.
Corporate Governance
| Change Type | Description | Effective Date | Impact Assessment |
|---|---|---|---|
| Cybersecurity Program Oversight | The company maintains a comprehensive cybersecurity program based on NIST Cybersecurity Framework, integrated into enterprise risk management, with oversight by the board of directors, primarily through the audit committee. The CISO regularly reports to the audit committee. | Ongoing | Enhances risk management and protection of IT systems and data, crucial for business continuity and reputation. |
| Anti-Takeover Provisions | The Certificate of Incorporation and By-laws include provisions such as blank check preferred stock, a classified board, limits on director removal without cause, and restrictions on shareholder actions, designed to discourage, delay, or prevent a change of control. | Ongoing | May provide stability for current management but could limit shareholder ability to influence corporate control or realize a premium in a takeover scenario. |
| Forum Selection Clause | The Certificate of Incorporation designates the Court of Chancery of the State of Delaware as the sole and exclusive forum for certain litigation, and U.S. federal district courts for Securities Act/Exchange Act claims. | Ongoing | Aims to centralize litigation in specific jurisdictions, potentially reducing legal costs and increasing predictability, but may limit shareholders' choice of forum. |
| Dodd-Frank Clawback Policy | The company adopted a Dodd-Frank Clawback Policy. | December 1, 2023 | Aligns executive compensation with financial performance and regulatory requirements, enhancing accountability and corporate governance. |
Legal Proceedings
- The company is not currently party to any material legal proceedings.
- The company is from time to time involved in litigation incidental to the ordinary conduct of its business, including personal injury, workers' compensation, and business operations.
- As a distributor, the company faces inherent risk of exposure to product liability and other claims, including allegations of manufacturing defects, design defects, failure to warn, negligence, strict liability, or breach of warranties.
- The company has been and continues to be a defendant in asbestos-related litigation matters.
Related Party Transactions
- Core & Main is party to the Former Limited Partners Tax Receivable Agreement and the Continuing Limited Partners Tax Receivable Agreement, which require payments to certain parties for 85% of realized tax benefits.
- The company entered into an Exchange Agreement with CD&R Waterworks Holdings and Management Feeder, allowing for the exchange of Partnership Interests for Class A common stock or cash.
- As of February 1, 2026, there was a shareholder receivable of $16 million recorded within additional paid-in capital related to distributions in excess of shareholders' pro rata share.
Stakeholder Impact
- **Shareholders**: Positive impact from increased net income, EPS, and the expanded share repurchase program. Potential for dilution from future equity raises for acquisitions. Risk of stock price volatility and anti-takeover provisions.
- **Employees**: Continued investment in talent development, competitive compensation, and comprehensive benefits program. Risk of disruption from public health crises affecting labor availability.
- **Customers**: Benefits from expanded product offerings, technical expertise, and efficient distribution network. Potential for delays in project commencement due to IIJA funding appropriation issues. Risk of product quality issues from suppliers.
- **Suppliers**: Strong relationships due to purchasing scale and national footprint. Risk of changes in rebate terms or termination of exclusive distribution rights.
- **Creditors**: Improved financial health with decreased indebtedness and strong cash position, enhancing creditworthiness. Debt covenants and Tax Receivable Agreements impose restrictions and payment obligations.
- **Regulatory Bodies**: Compliance with various federal, state, and local laws, including environmental, health, safety, and trade regulations. Increased scrutiny on ESG and cybersecurity practices.
Next Steps
- Continue replicating successful expansion in underpenetrated geographies by opening new branches.
- Increase market share with strategic accounts through dedicated sales teams and technical expertise.
- Utilize the national platform to accelerate the adoption of new products and technologies like smart metering and fusible HDPE.
- Strategically and systematically pursue value-enhancing acquisitions to expand geographic footprint and product offerings.
- Execute on margin enhancement initiatives, including private label product expansion, sourcing optimization, and data-driven pricing strategies.
- Continue investing in attracting, retaining, and developing world-class talent through training and leadership programs.
- Monitor and adapt to potential delays in the realization of Infrastructure Investment and Jobs Act (IIJA) funding.
- Evaluate capital allocation strategies, which may include further debt reduction, stock repurchases, or dividend payments, subject to board approval and financial conditions.
Key Dates
| Date | Description |
|---|---|
| July 27, 2021 | Initial public offering (IPO) of Class A common stock completed. |
| November 2021 | Infrastructure Investment and Jobs Act (IIJA) signed into U.S. law. |
| April 14, 2023 | Repurchase of 15,000,000 Class A common stock and Partnership Interests for $332 million. |
| March 6, 2023 | Acquisition of Landscape & Construction Supplies LLC (LCS). |
| April 10, 2023 | Acquisition of UPSCO, Inc. and related entities. |
| April 17, 2023 | Acquisition of Midwest Pipe Supply Inc. |
| June 12, 2023 | Repurchase of 5,000,000 Class A common stock and Partnership Interests for $141 million. |
| July 10, 2023 | Acquisition of Foster Supply Inc. and R.P. Foster Inc. |
| July 12, 2023 | Acquisition of J.W. DAngelo Company, Inc. |
| September 19, 2023 | Repurchase of 5,000,000 Class A common stock and Partnership Interests for $145 million. |
| November 9, 2023 | Repurchase of 5,000,000 Class A common stock and Partnership Interests for $152 million. |
| November 28, 2023 | Acquisition of Enviroscape Erosion Control Materials Ltd. and affiliated entities. |
| December 1, 2023 | Dodd-Frank Clawback Policy adopted. |
| December 4, 2023 | Acquisition of Granite Water Works, Inc. |
| December 11, 2023 | Repurchase of 5,000,000 Class A common stock and Partnership Interests for $178 million. |
| January 10, 2024 | Repurchase of 5,000,000 Class A common stock and Partnership Interests for $191 million. |
| January 16, 2024 | Acquisition of Lee Supply Company, Inc. |
| January 25, 2024 | CD&R Investors no longer held any shares of Class A or Class B common stock. Repurchase of 5,000,000 Class A common stock and Partnership Interests for $205 million. |
| February 9, 2024 | Senior ABL Credit Facility maturity extended from July 27, 2026 to February 9, 2029. Core & Main LP entered into a $750 million senior term loan (2031 Senior Term Loan) maturing on February 9, 2031. |
| February 12, 2024 | Acquisition of Eastern Supply Inc. and a related entity. Core & Main LP entered into an interest rate swap for $750 million notional amount. |
| March 7, 2024 | Acquisition of DKC Group Holdings, LLC (Dana Kepner) and associated entities. |
| April 1, 2024 | Acquisition of NW Geosynthetics Inc. (ACF West). |
| April 30, 2024 | Acquisition of EGW Utilities Inc. |
| May 6, 2024 | Acquisition of Geothermal Supply Company Inc. (GSC). |
| May 21, 2024 | Amendment to the $1,500 million senior term loan (2028 Senior Term Loan) to reduce effective applicable margin from 2.60% to 2.00%. |
| June 12, 2024 | Company's board of directors authorized the repurchase of up to $500 million of Class A common stock under the Repurchase Program. |
| August 12, 2024 | Acquisition of HM Pipe Products LP and HM Pipe Products Kitchner LP. |
| September 9, 2024 | Acquisition of GroGreen Solutions Georgia, LLC. |
| September 16, 2024 | Acquisition of Green Equipment Company. |
| October 30, 2024 | Acquisition of Eastcom Associates, Inc. |
| November 7, 2024 | Acquisition of ARGCO Northeast LLC. |
| December 17, 2024 | Amendment to the 2031 Senior Term Loan to increase principal balance by $200 million to $944 million and reduce effective applicable margin from 2.25% to 2.00%. |
| February 2, 2025 | End of fiscal year 2024 (53 weeks). |
| September 30, 2025 | Acquisition of Canada Waterworks Inc. and Canada Waterworks Ottawa Inc. |
| December 1, 2025 | Company's board of directors authorized an increase of $500 million to the share repurchase program, bringing total authorization to $1 billion. |
| January 16, 2026 | Robyn L. Bradbury (CFO), Bradford A. Cowles (President), Stephen O. LeClair (Chair), and Dennis G. Gipson (Director) adopted new 10b5-1 trading arrangements. |
| January 26, 2026 | Acquisition of Pioneer Supply LLC. |
| February 1, 2026 | End of fiscal year 2025 (52 weeks). |
| February 2026 | U.S. Supreme Court struck down certain tariffs, but the U.S. government indicated it may impose replacement or supplemental tariffs. |
| March 24, 2026 | Date of filing of the Annual Report on Form 10-K. |
| July 27, 2026 | Maturity of $700 million notional interest rate swap. Notional amount of another interest rate swap increases to $1,500 million. |
| July 27, 2028 | Maturity of the 2028 Senior Term Loan and $1,500 million notional interest rate swap. |
| February 9, 2029 | Maturity of the Senior ABL Credit Facility. |
| February 9, 2031 | Maturity of the 2031 Senior Term Loan. |
| January 31, 2027 | End of next fiscal year (fiscal 2026, 52 weeks). |
Recommendation
buyCore & Main's fiscal 2025 results demonstrate solid operational execution with growth in net sales, gross profit, and net income, coupled with a notable improvement in cash position and reduction in overall debt. The increase in the share repurchase program signals strong management confidence and a commitment to shareholder value. While SG&A expenses rose, the underlying business drivers, particularly the long-term tailwinds from the Infrastructure Investment and Jobs Act, provide a robust growth outlook. The company's strategic focus on acquisitions, new product adoption, and margin enhancement initiatives positions it well in a fragmented but essential market. Despite inherent industry risks and potential delays in federal funding, the financial performance and strategic direction suggest continued positive momentum, making it an attractive investment for long-term growth.
Keywords
Water Infrastructure, Wastewater, Storm Drainage, Fire Protection, Specialty Distributor, SEC Filing, 10-K, Financial Results, Acquisitions, Share Repurchase, Debt Management, Infrastructure Investment and Jobs Act, IIJA, Construction Market, Municipal Spending, Supply Chain, Cybersecurity, ESG, Tax Receivable Agreements, EPS, EBITDA, Core & Main
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.