10-K: Clearwater Analytics Reports Strong 2024 Results, Announces Enfusion Acquisition

Sentiment:

Annual Results


Clearwater Analytics' 2024 10-K filing highlights a year of growth, strategic acquisitions, and a forward-looking vision, including the pending acquisition of Enfusion to create a comprehensive front-to-back platform.

Capital raiseThe company plans to obtain a senior secured term loan B facility due 2033 in an aggregate principal amount of $800 million (2025 Term Loan) and a revolving credit facility agreement that provides an unsecured $200 million revolving credit facility with a tenure of 5 years to finance the acquisition of Enfusion.
Better than expectedThe company's revenue grew 23% in 2024 compared to 2023.The company's net income was $427.6 million compared to a loss of $23.1 million in 2023.The company released a valuation allowance on its U.S. deferred tax assets, resulting in a non-recurring tax benefit of $472 million.

Summary

  • Clearwater Analytics reported its 2024 financial results, showcasing a year of growth and strategic initiatives.
  • The company's cloud-native software simplifies investment accounting operations for clients.
  • As of December 31, 2024, Clearwater's platform aggregates and normalizes data on over $8.8 trillion of global invested assets for over 1,400 clients.
  • Revenue for the year ended December 31, 2024, grew 23% compared to the same period in 2023.
  • The company's gross revenue retention rate has remained at least 98% in 23 of the past 24 quarters.
  • Clearwater announced an agreement to acquire Enfusion, Inc., expected to close in the second quarter of 2025, aiming to build a comprehensive front-to-back platform.
  • The company acquired Wilshire Technology in April 2024 to enhance analytical capabilities.
  • The company transitioned to a Base+ contract framework in 2022, designed to limit downside volatility in asset-based fees.
  • The company is subject to anti-corruption, anti-bribery, anti-money laundering and similar laws imposed by governments around the world with jurisdiction over our operations.

Sentiment

Score: 8

Explanation: The document presents a positive outlook with strong financial results, strategic acquisitions, and a clear growth strategy. While risks are acknowledged, the overall tone is optimistic and confident.

Positives

  • High client satisfaction is reflected in a NPS of 60+.
  • Strong client retention is demonstrated by a gross revenue retention rate of at least 98% in 23 of the past 24 quarters.
  • The company has a recurring revenue model, excluding revenue from professional services and license-related revenue from JUMP.
  • The company has a team-oriented culture and encourages candor from our employees, which we believe helps us to succeed and drive operational excellence.
  • The company has a diverse Board of Directors that is 60% comprised of directors who identify as female, a racial and ethnic minority, or a member of the LGBTQ+ community.

Negatives

  • The company is dependent on fees based on the value of the assets on our platform for the main portion of our revenues, and to the extent market volatility, a downturn in economic conditions or other factors cause negative trends or fluctuations in the value of the assets on our platform, our fee-based revenue and earnings may decline.
  • The company faces prolonged sales cycles, substantial upfront sales costs and less predictability in completing some of our sales.
  • The company has experienced considerable revenue growth over the past several years, which may be difficult to sustain.
  • The company is dependent on attracting and retaining top talent to continue growing and operating our business, and if we are unable to hire, integrate, develop, motivate and retain our personnel, we may not be able to maintain or manage our growth, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.
  • The company could face liability related to unauthorized access to, disclosure or theft of the personal information we store and process and could consequently incur significant costs.

Risks

  • The company operates in a highly competitive industry.
  • The company is dependent on fees based on the value of assets on its platform, making it vulnerable to market volatility and economic downturns.
  • The company faces prolonged sales cycles and substantial upfront sales costs, especially with large clients.
  • The company's growth may be difficult to sustain, and attracting and retaining top talent is critical.
  • The company's solutions may fail to perform properly due to undetected errors.
  • The company's business relies heavily on cloud-based services and third-party IT systems, which are subject to failures and disruptions.
  • The company's failure to successfully integrate acquisitions could strain resources.
  • The company's intellectual property may not be adequately protected.
  • The Principal Equity Owners continue to have influence over the company, which could limit the ability of other stockholders to influence decisions.
  • The company's certificate of incorporation and bylaws may delay or prevent a change of control.
  • The company may be exposed to increased litigation from stockholders, customers, suppliers and other third parties due to the combination of the Companys and Enfusions businesses following the proposed acquisition.

Future Outlook

The company expects to continue introducing new organically developed products and acquire additional solutions that it believes will further enhance its relationship with its clients.

Industry Context

The document highlights the increasing complexity and globalization of investment portfolios, driving demand for comprehensive, cloud-based solutions like Clearwater's. The acquisition of Enfusion is aimed at creating a unified front-to-back platform, positioning Clearwater to compete more effectively with larger players offering broader solutions.

Comparison to Industry Standards

  • The document mentions competitors such as SS&C (Advent, CAMRA, Maximus, and Singularity), State Street (PAM), SAP, BNY Mellon (Eagle), Simcorp (Dimension), BlackRock (Aladdin), FIS (iWorks) and Northern Trust.
  • Clearwater differentiates itself with a single instance, multi-tenant, cloud-native platform, while many competitors rely on legacy, on-premises systems.
  • The company's high client retention rates and NPS scores suggest a strong competitive position compared to industry averages.

Related Party Transactions

  • The company paid $9.6 million in relation to management fees to Principal Equity Owners which is recorded as prepaid management fees within prepaid expenses and other current assets and non-current assets.
  • The company recognized a management fee to Principal Equity Owners of $2.0 million, $2.6 million and $2.5 million in the years ended December 31, 2024, 2023 and 2022, respectively.
  • The company accrued $0 million and $2.9 million tax distributions payable, respectively, and $53.2 million and $14.4 million related to TRA Payments payable to certain Continuing Equity Owners, respectively, in the years ended December 31, 2024 and 2023.
  • The company paid $3.9 million of tax distributions, $71.3 million TRA payments to certain Continuing Equity Owners, and $3.3 million of TRA Bonus Payments to certain executive officers of the Company in the year ended December 31, 2024.

Stakeholder Impact

  • Shareholders: Positive impact due to strong financial performance and strategic growth initiatives.
  • Employees: Potential for growth and development within the company, with a focus on attracting and retaining top talent.
  • Customers: Continued innovation and expansion of solutions to better meet their needs.
  • Suppliers: Potential for increased business as the company grows.
  • Creditors: The company's ability to meet its financial obligations is supported by its strong financial performance.

Next Steps

  • Complete the acquisition of Enfusion, Inc. in the second quarter of 2025.
  • Continue to deepen relationships with existing clients.
  • Continue expanding within core client end-markets.
  • Accelerate international expansion.
  • Continue expanding within adjacent client end-markets.
  • Innovate and develop adjacent solutions.
  • Pursue strategic partnerships and acquisitions.

Key Dates

DateDescription
2021-09-23Clearwater Analytics completed its initial public offering (IPO).
2022-11-04Amendment No.1 to the TRA, dated November 4, 2024, by and among Clearwater Analytics Holdings, Inc., CWAN Holdings and the other TRA Amendment Parties (as defined therein).
2022-11-30Clearwater Analytics acquired JUMP Technologies.
2024-04-22Clearwater Analytics acquired Wilshire Technology.
2025-01-10Clearwater Analytics entered into an agreement to acquire Enfusion, Inc.
2025-02-07The Company completed syndication for a senior secured term loan B facility due 2033 in an aggregate principal amount of $800 million (2025 Term Loan).
2025-Q2Expected completion of the Enfusion acquisition.

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.