10-Q: Cheesecake Factory Posts Strong Q3 Earnings, Revenue Growth

Sentiment:

Quarterly Report


The Cheesecake Factory Incorporated reported increased revenues and net income for the third quarter and first nine months of fiscal 2025, driven by new restaurant openings and favorable commodity costs.

Capital raiseOn February 28, 2025, the company issued $575.0 million aggregate principal amount of convertible senior notes (2030 Notes).The net proceeds from the sale of the 2030 Notes were approximately $558.5 million after deducting issuance costs of $16.5 million.
Better than expectedRevenues increased by 4.8% for the quarter and 4.9% for the nine months ended September 30, 2025, demonstrating top-line growth.Net income grew by 6.3% for the quarter and 3.5% for the nine months ended September 30, 2025, indicating improved profitability.Diluted EPS increased by 8.2% for the quarter and 3.8% for the nine months ended September 30, 2025, showing enhanced shareholder value.Adjusted diluted net income per share, which excludes certain non-recurring items, showed even stronger growth, increasing to $0.68 for Q3 2025 from $0.58 for Q3 2024, and to $2.77 for YTD 2025 from $2.40 for YTD 2024.Improved cost management was evident with food and beverage costs and labor expenses decreasing as a percentage of revenues.

Summary

  • Revenues increased by 4.8% to $907.2 million for the third quarter of fiscal 2025, compared to $865.5 million in the prior year period.
  • Net income for the third quarter rose 6.3% to $31.9 million, up from $30.0 million in the comparable prior year period.
  • Diluted net income per share increased to $0.66 for the third quarter of fiscal 2025, compared to $0.61 in the prior year.
  • For the first nine months of fiscal 2025, revenues grew 4.9% to $2,790.2 million, with net income increasing 3.5% to $119.7 million.
  • Diluted net income per share for the first nine months was $2.46, up from $2.37 in the comparable prior year period.
  • The Cheesecake Factory Restaurants saw a 0.3% increase in comparable sales for the third quarter, driven by a 2.8% increase in average check (4.5% menu pricing, 1.7% negative mix) partially offset by a 2.5% decrease in customer traffic.
  • North Italia comparable sales decreased by approximately 3% in the third quarter, primarily due to a 6% decrease in customer traffic, partially offset by a 3% increase in average check.
  • Flower Child comparable sales increased by approximately 7% in the third quarter, including a 3% increase in menu pricing.
  • Food and beverage costs as a percentage of revenues decreased to 21.8% in Q3 2025 from 22.6% in Q3 2024, primarily due to favorable commodity inflation.
  • Labor expenses as a percentage of revenues decreased to 35.6% in Q3 2025 from 35.9% in Q3 2024, attributed to menu price increases exceeding wage rate inflation and improved staffing.
  • The company opened 18 new restaurants in the first nine months of fiscal 2025, including two The Cheesecake Factory, four North Italia, six Flower Child, and six Other FRC locations.
  • Repurchased approximately $276.0 million of 2026 Convertible Senior Notes for $289.8 million, resulting in a $15.9 million loss on early debt extinguishment in Q1 2025.
  • Issued $575.0 million aggregate principal amount of 2030 Convertible Senior Notes on February 28, 2025, with net proceeds of approximately $558.5 million.
  • Cash and cash equivalents increased by $105.8 million to $189.9 million as of September 30, 2025, from $84.2 million at December 31, 2024.

Sentiment

Score: 7

Explanation: The company delivered solid revenue and net income growth, supported by strategic expansion and effective cost management in key areas. The successful refinancing of debt and continued capital returns to shareholders are positive. However, mixed comparable sales performance, particularly declining customer traffic for The Cheesecake Factory and North Italia, and increased other operating costs, present areas for monitoring.

Positives

  • Total revenues increased by 4.8% for the quarter and 4.9% for the nine months ended September 30, 2025.
  • Net income grew by 6.3% for the quarter and 3.5% for the nine months ended September 30, 2025.
  • Diluted EPS increased by 8.2% for the quarter and 3.8% for the nine months ended September 30, 2025.
  • Adjusted diluted net income per share increased to $0.68 for Q3 2025 from $0.58 for Q3 2024, and to $2.77 for YTD 2025 from $2.40 for YTD 2024.
  • Income from operations increased by 10.6% for the quarter and 17.0% for the nine months ended September 30, 2025.
  • Food and beverage costs as a percentage of revenues decreased due to favorable commodity inflation.
  • Labor expenses as a percentage of revenues decreased due to menu price increases and improved staffing levels and productivity.
  • Flower Child demonstrated strong growth with sales up 31.4% and comparable sales up 7% for the quarter.
  • The company opened 18 new restaurants year-to-date, indicating continued expansion.
  • Repaid $110.0 million on the Revolver Facility in Q1 2025, resulting in no outstanding debt balance on the facility as of September 30, 2025, and $366.5 million net availability.
  • Cash provided by operating activities increased by $52.1 million to $226.4 million for the first nine months of fiscal 2025.
  • Maintained quarterly cash dividends of $0.27 per share and continued share repurchase program.

Negatives

  • Other operating costs and expenses as a percentage of revenues increased to 28.2% in Q3 2025 from 27.7% in Q3 2024, primarily due to higher facility-related costs.
  • The effective income tax rate increased significantly to 10.1% in Q3 2025 from 5.8% in Q3 2024, and to 9.5% YTD 2025 from 8.0% YTD 2024, due to non-deductible costs from debt repurchase and increased non-deductible executive compensation.
  • A $15.9 million loss on early debt extinguishment was recorded in Q1 2025 related to the repurchase of 2026 Notes.
  • The Cheesecake Factory Restaurants experienced a 2.5% decrease in customer traffic for the third quarter and a 1.6% decrease year-to-date.
  • North Italia comparable sales decreased by 3% for the third quarter and 1% year-to-date, driven by decreased customer traffic of 6% and 4% respectively.
  • Average sales per restaurant operating week for North Italia decreased by 1.5% in Q3 2025.

Risks

  • Geopolitical and macroeconomic events could lead to further wage inflation, product and services cost inflation, supply chain disruptions, staffing challenges, shifts in consumer behavior, and delays in new restaurant openings.
  • Adverse weather conditions and natural disasters may exacerbate inflationary pressures and operational challenges.
  • Volatility in commodity costs (labor, distribution, weather, inventory levels, supply/demand) could impact operating results.
  • Inability to successfully negotiate short-term and long-term agreements for principal commodity, supply, and equipment requirements for fiscal 2026.
  • Commodities subject to governmental regulation (e.g., dairy, corn) are susceptible to price fluctuation.
  • Purchases on the international market are subject to greater cost and availability fluctuations due to foreign exchange rates, trade disputes, tariffs, geopolitical unrest, and global demand.
  • Inability to increase menu prices or vary menu items sufficiently in response to food commodity price increases.
  • Market risk from interest rate changes on funded debt, specifically the variable interest rate component of the Loan Agreement.
  • Market risk related to investments in variable life insurance contracts supporting non-qualified plans, where a 10% decline could impact net income.
  • Ongoing legal proceedings, government audits (e.g., IRS examination for tax years 2015-2020), investigations, administrative proceedings, and other claims could result in adverse publicity and litigation costs, potentially impacting financial results.
  • Compliance with debt covenants under the Revolver Facility, which limits distributions (dividends, share repurchases) based on a defined ratio.

Future Outlook

The company expects to open as many as 25 new restaurants across its portfolio of concepts in fiscal 2025, with anticipated capital expenditures of approximately $190 million to $200 million to support this development and required maintenance. Management believes that current cash and cash equivalents, combined with expected cash flows from operations and available borrowings under the Revolving Facility, will provide adequate liquidity for the next 12 months and the foreseeable future. The company will continue to consider the cost and inflationary environment when making future pricing decisions and plans to adjust the conversion rate and price of the 2026 Notes on November 11, 2025, due to a declared cash dividend.

Management Comments

  • Our strategy is driven by our commitment to customer satisfaction and is focused primarily on menu innovation, service and operational execution to differentiate ourselves from other restaurant concepts and drive competitively strong performance that is sustainable.
  • Financially, we are focused on prudently managing expenses at our restaurants, bakery facilities and corporate support center, and leveraging our size to make the best use of our purchasing power.
  • Investing in new Company-owned restaurant development is our top long-term capital allocation priority, with a focus on opening our concepts in premier locations within both new and existing markets.
  • We plan to continue expanding The Cheesecake Factory, North Italia and Flower Child concepts.
  • Our FRC subsidiary serves as an incubator, innovating new food, dining and hospitality experiences to create fresh, exciting concepts.
  • Our objective is to drive margin expansion by leveraging incremental sales to increase restaurant-level margins at The Cheesecake Factory concept, leveraging our bakery operations, international and consumer packaged goods royalty revenue streams and G&A expense over time and optimizing our restaurant portfolio.
  • We plan to employ a balanced capital allocation strategy comprised of investing in new restaurants that are expected to meet our targeted returns, managing our aggregate debt levels and returning capital to shareholders through our dividend and share repurchase programs, the latter of which offsets dilution from our equity compensation program and supports our earnings per share growth.

Industry Context

The company operates in the experiential dining segment, aiming to differentiate itself through menu innovation, service, and operational execution. It acknowledges that geopolitical and macroeconomic events have caused supply chain challenges and significant commodity and wage inflation in recent years, though these began returning to more historical levels in fiscal 2024. The company's strategy includes expanding its concepts domestically and internationally, and leveraging its Fox Restaurant Concepts subsidiary as an incubator for new dining experiences, indicating a focus on growth and adaptation within the dynamic casual dining industry.

Comparison to Industry Standards

  • NA

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Stock Incentive Plan AmendmentThe Board approved an amendment to The Cheesecake Factory Incorporated Stock Incentive Plan to increase the number of shares of common stock authorized for issuance by 6.0 million shares, bringing the total to 13.15 million shares. This amendment was subsequently approved by stockholders.2025-05-22Increases the pool of shares available for equity compensation, potentially impacting dilution but also providing flexibility for attracting and retaining talent.

Legal Proceedings

  • The company is in disagreement with an IRS examination report for tax years 2015 through 2020, which proposed disallowing a portion of depreciation and domestic production activity deductions and assessing penalties. Protest memoranda were submitted, and the case is under the jurisdiction of the Appeals Division, with an Appeals conference held in Q3 2025. An immaterial amount has been reserved.
  • The company is subject to various private lawsuits, government audits and investigations, administrative proceedings, and other claims in the ordinary course of business, including those related to operational and employment issues, and intellectual property. Management believes that reasonably possible losses from these matters will not have a material adverse effect on financial position, results of operations, or liquidity.

Stakeholder Impact

  • Shareholders benefit from increased net income and diluted EPS, continued quarterly cash dividends of $0.27 per share, and an ongoing share repurchase program aimed at offsetting dilution and supporting EPS growth.
  • Employees are impacted by stock-based compensation plans and potential wage inflation, which the company aims to offset with menu price increases and productivity improvements.
  • Customers face menu price increases but are offered continued menu innovation, focus on service and hospitality, and convenient off-premise dining options, including the Cheesecake Rewards program.
  • Creditors are affected by the company's debt management strategies, including the issuance of new convertible notes and repayment of the Revolver Facility, with the company maintaining compliance with debt covenants.
  • Suppliers may experience volatility in commodity costs and potential supply chain disruptions due to macroeconomic and geopolitical events.

Next Steps

  • Implement approximately a 1.5% price increase for North Italia in the fourth quarter of fiscal 2025.
  • Adjust the conversion rate and conversion price of the 2026 Convertible Senior Notes on November 11, 2025, in connection with the declared cash dividend.
  • Open as many as 25 new restaurants across the portfolio of concepts in fiscal 2025.
  • Allocate approximately $190 million to $200 million in capital expenditures for new unit development and required maintenance in fiscal 2025.
  • Continue to evaluate and potentially adopt new accounting standards (ASU 2023-09, 2024-03, 2024-04, 2025-05, 2025-06) in future fiscal years.
  • Continue efforts on menu innovation, increasing customer throughput, leveraging the gift card program, partnering for delivery services, enhancing online ordering, improving pick-up experience, augmenting marketing programs (Cheesecake Rewards), and improving training programs.

Key Dates

DateDescription
2021-06-15Issuance date of $345.0 million aggregate principal amount of 2026 Convertible Senior Notes.
2022-10-06Effective date of the Fourth Amended and Restated Loan Agreement (Revolver Facility).
2024-07-03Start of the thirteen weeks ended October 1, 2024.
2024-08-12Submission of protest memoranda to the IRS regarding the examination report for tax years 2015-2020.
2024-10-01End of the thirteen and thirty-nine weeks ended October 1, 2024.
2024-12-31End of fiscal year 2024.
2025-02-28Issuance date of $575.0 million aggregate principal amount of 2030 Convertible Senior Notes and repurchase of approximately $276.0 million of 2026 Notes.
2025-03-15First interest payment date for 2030 Notes and maturity date for 2030 Notes.
2025-03-26Board approval of an amendment to the Stock Incentive Plan to increase authorized shares.
2025-05-22Stockholder approval of the Stock Incentive Plan amendment at the annual meeting.
2025-07-02Start of the thirteen weeks ended September 30, 2025.
2025-07-04U.S. enactment of H.R. 1, a bill impacting tax deductions and extending business tax benefits.
2025-07-23Board declaration of a quarterly cash dividend of $0.27 per share.
2025-08-12Record date for the quarterly cash dividend declared on July 23, 2025.
2025-08-26Payment date for the quarterly cash dividend declared on July 23, 2025.
2025-09-30End of the quarterly period covered by this report.
2025-10-22Board declaration of a quarterly cash dividend of $0.27 per share.
2025-10-27Date 49,841,690 shares of Common Stock were outstanding.
2025-11-03Filing date of the Form 10-Q.
2025-11-11Record date for the quarterly cash dividend declared on October 22, 2025, and expected date for 2026 Notes conversion rate adjustment.
2025-11-25Payment date for the quarterly cash dividend declared on October 22, 2025.
2025-12-30Expected end of fiscal year 2025.
2026-06-15Maturity date for 2026 Convertible Senior Notes.
2027-10-06Termination date of the Revolver Facility.
2028-03-20Earliest date for optional redemption of 2030 Convertible Senior Notes.
2029-11-15Date after which 2030 noteholders may convert their notes at any time.
2030-03-15Maturity date for 2030 Convertible Senior Notes.

Recommendation

buy

The Cheesecake Factory Incorporated demonstrates solid financial performance with growth in revenues, net income, and diluted EPS for both the quarter and year-to-date. Strategic debt management, including the issuance of new convertible notes and repayment of the Revolver Facility, strengthens the balance sheet. The company's commitment to new restaurant development and returning capital to shareholders through dividends and share repurchases indicates a proactive growth strategy and shareholder-friendly approach. While there are some challenges with customer traffic and increased other operating costs, the overall positive financial trajectory, favorable commodity costs, and improved labor expense management suggest a strong underlying business. The company's focus on experiential dining and brand expansion positions it well for long-term value creation, making it an attractive 'buy' for investors.

Keywords

Restaurant, Casual Dining, The Cheesecake Factory, North Italia, Flower Child, Fox Restaurant Concepts, SEC Filing, 10-Q, Earnings, Revenue, Net Income, EPS, Convertible Notes, Debt Repurchase, Share Repurchase, Dividends, Restaurant Expansion, Commodity Costs, Labor Costs, Inflation, Off-premise Dining

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.