10-K: Cheesecake Factory Navigates Inflation, Boosts Revenue

Sentiment:

Annual Report


The Cheesecake Factory reports a 4.7% revenue increase in fiscal 2025, driven by new restaurant openings, while managing inflationary pressures and debt.

Delay expectedThe development and opening process for new restaurants usually ranges from six to eighteen months, depending on factors such as obtaining goods, materials, permits, adequate staffing, and unexpected delays in obtaining final licenses and permits.The impact of ongoing geopolitical and macroeconomic events, including evolving government policies and global trade and tariff dynamics, could lead to delays in new restaurant openings.
Capital raiseIssued $575.0 million aggregate principal amount of 2.00% convertible senior notes due March 15, 2030, on February 28, 2025.Net proceeds from the 2030 Notes issuance were approximately $558.5 million after deducting issuance costs of $16.5 million.Used part of the net proceeds (approximately $130.0 million) from the 2030 Note issuance to repurchase approximately 2.4 million shares of common stock.Used part of the net proceeds from the 2030 Notes issuance to repurchase approximately $276.0 million aggregate principal amount of 2026 Notes.

Summary

  • Revenues increased 4.7% to $3,751.8 million in fiscal 2025 compared to $3,581.7 million in fiscal 2024, primarily due to additional revenue from new restaurant openings.
  • Net income decreased to $148.4 million in fiscal 2025 from $156.8 million in fiscal 2024.
  • Diluted earnings per share (EPS) decreased to $3.06 in fiscal 2025 from $3.20 in fiscal 2024.
  • Adjusted diluted EPS increased to $3.77 in fiscal 2025 from $3.44 in fiscal 2024, excluding certain non-recurring items.
  • The Cheesecake Factory comparable sales increased by 0.1% in fiscal 2025, driven by a 2.4% increase in average check (4.3% menu pricing, partially offset by 1.9% negative menu mix), but customer traffic decreased by 2.3%.
  • North Italia comparable sales decreased approximately 2% in fiscal 2025, primarily due to a 5% decrease in customer traffic, partially offset by a 3% increase in average check.
  • Flower Child comparable sales increased approximately 5% in fiscal 2025, including a 3% increase in menu pricing.
  • Food and beverage costs as a percentage of revenues decreased to 21.7% in fiscal 2025 from 22.5% in fiscal 2024, primarily due to favorable commodity inflation and a shift in sales mix.
  • Labor expenses as a percentage of revenues decreased to 35.0% in fiscal 2025 from 35.3% in fiscal 2024, mainly due to menu price increases exceeding wage rate inflation and improved staffing levels.
  • The company opened 25 new restaurants in fiscal 2025, comprising four The Cheesecake Factory, six North Italia, nine Other FRC, and six Flower Child locations.
  • A $15.9 million loss on early debt extinguishment was recorded in fiscal 2025 due to the repurchase of approximately $276.0 million aggregate principal amount of 2026 Notes.
  • Issued $575.0 million aggregate principal amount of 2.00% convertible senior notes due 2030 on February 28, 2025.
  • Cash and cash equivalents increased by $131.5 million to $215.7 million at December 30, 2025.

Sentiment

Score: 6

Explanation: StockSavvy.ai views this as a moderately positive report. While net income and diluted EPS saw a decline due to one-time debt extinguishment costs and higher impairment, the underlying operational metrics like adjusted EPS, revenue growth, and improved cost management (food & labor as % of revenue) are encouraging. The continued expansion plans and strong cash flow generation provide a solid foundation, but weak comparable sales for North Italia and flat traffic for Cheesecake Factory indicate ongoing challenges in organic growth.

Positives

  • Overall revenue grew by 4.7% to $3,751.8 million in fiscal 2025, primarily driven by new restaurant openings.
  • Adjusted diluted net income per common share increased to $3.77 in fiscal 2025 from $3.44 in fiscal 2024, indicating improved underlying operational performance.
  • Food and beverage costs as a percentage of revenues decreased to 21.7% from 22.5%, reflecting favorable commodity inflation and a positive shift in sales mix.
  • Labor expenses as a percentage of revenues decreased to 35.0% from 35.3%, attributed to menu price increases outpacing wage inflation and better staffing levels.
  • Cash provided by operating activities increased by $33.0 million to $301.3 million in fiscal 2025, demonstrating strong operational cash generation.
  • Cash and cash equivalents significantly increased by $131.5 million to $215.7 million, enhancing liquidity.
  • The Cheesecake Factory comparable sales showed a slight increase of 0.1%, maintaining stability for the flagship brand.
  • Flower Child comparable sales increased approximately 5%, highlighting strong performance in the fast-casual segment.
  • The company was named to Fortune magazine's list of 100 Best Companies to Work For in 2025 for the twelfth consecutive year and the PEOPLE Companies that Care list for a fifth consecutive year, indicating a strong corporate culture and employee engagement.
  • The internal management promotion rate at The Cheesecake Factory and North Italia concepts was 47% in fiscal 2025, suggesting effective talent development and retention.
  • Maintained compliance with all financial covenants under the Revolver Facility, demonstrating sound financial management.
  • The Board increased the authorization to repurchase common stock by 5.0 million shares to 66.0 million shares on February 12, 2026, signaling confidence in future value creation.

Negatives

  • Net income decreased to $148.4 million in fiscal 2025 from $156.8 million in fiscal 2024.
  • Diluted net income per common share decreased to $3.06 in fiscal 2025 from $3.20 in fiscal 2024.
  • A $15.9 million loss on early debt extinguishment was recorded in fiscal 2025 due to the repurchase of 2026 Notes.
  • Impairment of assets and lease termination expenses increased to $23.0 million in fiscal 2025 from $13.6 million in fiscal 2024, primarily related to one North Italia, one Grand Lux Cafe, and four Other FRC locations.
  • North Italia comparable sales decreased approximately 2%, primarily driven by a 5% decrease in customer traffic.
  • The Cheesecake Factory customer traffic decreased by 2.3% in fiscal 2025.
  • Other operating costs and expenses as a percentage of revenues increased to 27.0% from 26.7%, primarily due to higher facility-related costs.
  • General and administrative expenses as a percentage of revenues increased to 6.5% from 6.4%, mainly due to a non-recurring $7.9 million write-down of gift card inventory.
  • Preopening costs increased to $33.1 million in fiscal 2025 from $27.5 million in fiscal 2024 due to a higher number of new restaurant openings.
  • Higher group medical costs due to larger claim activity partially offset improvements in labor expenses as a percentage of revenues.
  • Uncertain tax positions increased by $1.5 million related to prior year tax positions.

Risks

  • Global and domestic economic conditions, including geopolitical instability, inflation, interest rates, and supply shortages, could materially adversely affect consumer discretionary spending and operating costs.
  • Inability to grow comparable restaurant sales due to competition, changes in consumer eating habits, evolving retail landscape, and weather conditions.
  • Failure to protect brand reputation from negative publicity related to food quality, facilities, customer complaints, food-borne illnesses, labor relations, or social media.
  • Significant labor cost inflation, including increases in minimum wages and mandated benefits, could increase operating costs and make staffing difficult.
  • Health risks such as food safety concerns, food-borne illness, and public health emergencies could negatively impact customer traffic, disrupt the food supply chain, or lead to litigation.
  • Changes in, or failure to comply with, applicable laws and regulations (e.g., alcoholic beverage control, health, labor, immigration, environmental, data protection, privacy, cybersecurity) could increase operating costs or restrict operations.
  • Labor organizing efforts could harm operations and competitive position in the restaurant industry.
  • Inability to respond appropriately to changes in consumer health and disclosure regulations, and to adapt to evolving consumer dining preferences (e.g., new medical treatments like GLP-1 agonists), could negatively impact operations.
  • Failure to effectively develop, grow, and operate North Italia, Flower Child, and other Fox Restaurant Concepts (FRC) brands could materially adversely affect financial performance.
  • Adverse weather conditions, natural disasters, and public health emergencies could unfavorably impact restaurant sales and operations.
  • Acts of violence at or threatened against restaurants, including civil unrest, customer intimidation, active shooter situations, and terrorism, could unfavorably impact restaurant sales.
  • Inability to anticipate and react effectively to changes in the costs of key operating resources, such as commodities, labor, and distribution, could increase the cost of doing business.
  • Failure to retain key executives or successfully implement succession plans could materially adversely affect the business and long-term strategic plan.
  • If any third-party vendors experience a failure that affects a significant aspect of the business, it could lead to data loss, increased costs, or operational disruption.
  • Incurring additional costs if unable to renew restaurant leases on similar terms and conditions, or at all, or to relocate restaurants in certain trade areas.
  • Information technology system failures or breaches of network security (Cybersecurity Incidents) could interrupt operations, increase operating costs, or lead to litigation.
  • Actual or perceived failures to comply with applicable data protection, privacy, and security laws, regulations, and standards could result in legal liability, financial penalties, reputational harm, and loss of customers.
  • Failure to satisfy financial covenants and/or repayment requirements under the credit facility could harm financial condition.
  • The indenture governing outstanding Notes does not restrict the company from incurring additional indebtedness, which could limit cash flow available for operations.
  • The issuance or sale of shares of common stock, or rights to acquire shares, could depress the trading price of common stock and the Notes.
  • Hedging activity by investors in the Notes could depress the trading price of common stock.
  • Provisions in the indenture governing the Notes could delay or prevent an otherwise beneficial takeover of the company.
  • Inability to raise the funds necessary to repurchase the Notes for cash following a fundamental change, or to pay the cash amounts due upon conversion.
  • The market price of common stock is subject to volatility.
  • Stock price could be adversely affected if performance falls short of financial guidance and/or market expectations.
  • Inability to pay or increase dividends could negatively impact investor confidence and stock price.
  • The share repurchase program may not be utilized to the full value approved or enhance long-term stockholder value.
  • Future sales or other dilution of equity could adversely affect the stock price.
  • Changes in tax laws and resulting regulations, such as the Inflation Reduction Act of 2022 and H.R. 1, could result in changes to tax provisions and expose the company to additional tax liabilities.
  • Failure to establish, maintain, and apply adequate internal control over financial reporting and comply with changes in financial accounting standards could limit the ability to report financial results accurately and timely or to detect and prevent fraud.
  • Actions of activist investors could adversely affect the business and stock price by distracting management and requiring significant resources.
  • Failure to appropriately address environmental and social matters (ESG) could adversely affect the brand, business, results of operations, and financial condition.

Future Outlook

The company expects to open as many as 26 new restaurants in fiscal 2026 across its portfolio, with approximately one-third of these openings occurring in the first half of the year. Capital expenditures are anticipated to be around $210 million to support this unit development and required maintenance. A menu price increase of approximately 1.5% is planned for the first quarter of fiscal 2026. The long-term financial objective is to achieve a 10% to 15% average total return to shareholders, driven by domestic revenue growth (7% annual unit growth and comparable sales growth), margin expansion, planned debt repayments, and capital return programs. The company believes its cash, expected operating cash flows, and available borrowings will provide adequate liquidity for the foreseeable future. Commodity and wage inflation are expected to continue returning to historical levels, though beef prices and imported items may still experience volatility.

Management Comments

  • Our strategy is driven by our commitment to deliver exceptional food and hospitality, and is centered primarily on menu innovation, service and operational execution to differentiate our concepts and drive competitively strong performance that is sustainable over the long-term.
  • Financially, we are focused on prudently managing expenses at our restaurants, bakery facilities and corporate support center, while leveraging our scale, purchasing power and operational discipline to support financial performance.
  • Investing in new Company-owned restaurant development is our top long-term capital allocation priority, with a focus on opening our concepts in premier locations within both new and existing markets.
  • We plan to continue expanding The Cheesecake Factory, North Italia and Flower Child concepts.
  • Our FRC subsidiary serves as an incubator, innovating new food, dining and hospitality experiences to create differentiated, high-quality concepts.
  • Our philosophy is to use price increases to help offset key operating cost increases in a manner that balances supporting both our margin objectives and customer traffic levels.
  • We will continue to take the cost and inflationary environment into consideration when implementing future pricing decisions.
  • Our objective is to drive margin expansion over time by leveraging incremental sales to increase restaurant-level margins at The Cheesecake Factory concept, leveraging our bakery operations, international and consumer packaged goods royalty revenue streams and G&A expense, and optimizing our restaurant portfolio.
  • We plan to employ a balanced capital allocation strategy, comprised of investing in new restaurants that are expected to meet our targeted returns, managing our aggregate debt levels and returning capital to shareholders through our dividend and share repurchase programs.

Industry Context

StockSavvy.ai notes that The Cheesecake Factory's mixed comparable sales performance (slight increase for Cheesecake Factory, decrease for North Italia) reflects the ongoing challenges in the casual dining sector, where consumer discretionary spending remains sensitive to macroeconomic conditions and inflation. The strong growth in Flower Child's off-premise sales (55%) aligns with broader industry trends favoring convenience and at-home dining, a segment where fast-casual concepts are outperforming traditional full-service. The company's strategic focus on menu innovation, operational excellence, and diversified concepts (upscale casual, modern Italian, fast casual) is a common approach among leading restaurant groups to capture various consumer preferences and maintain market share in a highly competitive environment.

Comparison to Industry Standards

  • The Cheesecake Factory's average sales per productive square foot of approximately $1,151 for fiscal 2025 are stated to be 'among the highest of any publicly-held full service restaurant company,' positioning it above many casual dining competitors.
  • North Italia's average sales per productive square foot of approximately $1,100 for fiscal 2025 indicates strong performance for a modern Italian concept in the upscale casual segment.
  • Flower Child's average sales per interior square foot of approximately $1,300 for fiscal 2025 is notably high for the fast-casual segment, suggesting strong unit economics compared to many fast-casual chains.
  • The company's internal management promotion rate of 47% for The Cheesecake Factory and North Italia concepts in fiscal 2025 suggests a robust internal talent development program, potentially exceeding industry averages for management retention and career progression.
  • The Cheesecake Factory being named to Fortune's '100 Best Companies to Work For' for the twelfth consecutive year and 'PEOPLE Companies that Care' for a fifth consecutive year indicates superior employee satisfaction and workplace culture compared to many industry peers.

Corporate Governance

Change TypeDescriptionEffective DateImpact Assessment
Risk Oversight DelegationThe Board of Directors considers cybersecurity risk as part of its risk oversight function and has delegated oversight to the Audit Committee. The Committee receives regular reports from management on cybersecurity risks and updates on material Cybersecurity Incidents.OngoingEnhances board-level attention and structured oversight of critical cybersecurity risks, potentially improving risk mitigation strategies.
Internal Council FormationManagement formed an interdepartmental Information Security Council (ISC), comprised of senior executives from multiple disciplines, to assess and manage material risks from cybersecurity threats.OngoingStrengthens internal coordination and expertise in managing cybersecurity risks, fostering a more integrated and proactive approach to security.
Stock Incentive Plan AmendmentThe Board approved an amendment to The Cheesecake Factory Incorporated Stock Incentive Plan on March 26, 2025, to increase the number of shares authorized for issuance by 6.0 million shares to 13.15 million shares. This amendment was approved by stockholders on May 22, 2025.May 22, 2025Increases the pool of shares available for equity compensation, which can be used to attract and retain talent, but also has potential for dilution of existing shareholders.
Share Repurchase Authorization IncreaseThe Board increased the authorization to repurchase common stock by 5.0 million shares to 66.0 million shares on February 12, 2026.February 12, 2026Provides management with greater flexibility to return capital to shareholders and offset dilution from equity compensation, potentially supporting earnings per share growth and stock price.
Dividend DeclarationThe Board declared a quarterly cash dividend of $0.30 per share on February 12, 2026, to be paid on March 17, 2026.February 12, 2026 (declaration date)Continues the company's commitment to returning capital to shareholders, which can enhance investor confidence and appeal to income-focused investors.

Legal Proceedings

  • Subject to lawsuits, administrative proceedings, and claims in the ordinary course of business, including those related to food-borne illness, food safety, premises liability, dram shop liability, wage and hour requirements, discrimination, harassment, and disability.
  • Currently a defendant in a number of cases asserting class or collective action claims under federal and state wage and hour laws, which can be expensive and time-consuming to defend.
  • The IRS issued an examination report for tax years 2015 through 2020 proposing to disallow a portion of depreciation deductions and domestic production activity deductions and to assess penalties; the company has submitted protest memoranda and the case is under Appeals Division jurisdiction.
  • Involved in lawsuits regarding infringements of, or challenges to, registered trademarks and other intellectual property, both domestically and abroad.
  • Believes that the amount of reasonably possible losses from final disposition of any pending lawsuits, audits, investigations, proceedings, and claims will not have a material adverse effect individually or in the aggregate on financial position, results of operations, or liquidity.

Stakeholder Impact

  • Shareholders: Impacted by a decrease in reported diluted EPS but an increase in adjusted diluted EPS, ongoing dividend payments, and share repurchase programs. The issuance of convertible notes and potential dilution are also relevant.
  • Employees (Staff Members): Benefit from competitive compensation, comprehensive health benefits, paid sick time, vacation, career advancement opportunities (47% internal management promotion rate), and educational programs. Risks include labor cost inflation and staffing challenges.
  • Customers: Benefit from menu innovation, high-quality dining experiences, and expanded off-premise options. Potential impacts include menu price increases and food safety concerns.
  • Suppliers: Affected by commodity price volatility and supply chain disruptions, with the company actively negotiating short-term and long-term agreements.
  • Creditors: The company's debt levels, compliance with financial covenants under the Revolver Facility, and the issuance and repurchase of convertible notes are key factors for creditors.

Next Steps

  • Open as many as 26 new restaurants in fiscal 2026 across The Cheesecake Factory, North Italia, Flower Child, and Other FRC concepts, with approximately one-third in the first half.
  • Implement an approximate 1.5% menu price increase in the first quarter of fiscal 2026.
  • Continue efforts on menu innovation, increasing customer throughput, leveraging the gift card program, and enhancing marketing programs including Cheesecake Rewards.
  • Continue to refine the Cheesecake Rewards program's capabilities and analytical tools to enhance its effectiveness and support guest engagement.
  • Evaluate a third bakery production facility in Charlestown, Indiana.
  • Adjust conversion rates and prices for 2026 and 2030 Convertible Senior Notes on March 4, 2026, due to a declared cash dividend.
  • Hold the annual meeting of stockholders on May 28, 2026.

Key Dates

DateDescription
1972Oscar and Evelyn Overton founded a small bakery, the predecessor company.
1978David Overton led the creation and opening of the first The Cheesecake Factory restaurant in Beverly Hills, California.
1992The company was incorporated in Delaware as The Cheesecake Factory Incorporated.
July 30, 2019Membership Interest Purchase Agreement for Fox Restaurant Concepts LLC was signed.
October 2, 2019First Amendment to Membership Interest Purchase Agreement was signed.
June 1, 2021Second Amendment to Membership Interest Purchase Agreement was signed.
June 15, 2021Issued $345.0 million aggregate principal amount of 0.375% convertible senior notes due 2026.
January 7, 2022Third Amendment to Membership Interest Purchase Agreement was signed.
October 6, 2022Entered into a Fourth Amended and Restated Loan Agreement (Revolver Facility).
October 26, 2022Board increased the authorization to repurchase common stock by 5.0 million shares to 61.0 million shares.
Mid-2023Launched the Cheesecake Rewards program nationally.
October 2023Announced plans for a third bakery production facility in Charlestown, Indiana.
December 2023FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures.
January 2, 2024End of fiscal year 2023.
June 7, 2024The Internal Revenue Service (IRS) issued its examination report for tax years 2015 through 2020.
August 12, 2024Company submitted protest memoranda to the IRS regarding the examination report.
November 2024FASB issued ASU 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures.
November 2024FASB issued ASU 2024-04, DebtDebt with Conversion and Other Options (Topic 470): Induced Conversions of Convertible Debt Instruments.
December 31, 2024End of fiscal year 2024.
February 24, 2025Filed Annual Report on Form 10-K for fiscal year ended December 31, 2024.
February 28, 2025Issued $575.0 million aggregate principal amount of 2.00% convertible senior notes due 2030.
February 28, 2025Repurchased approximately $276.0 million aggregate principal amount of 2026 Notes in a privately-negotiated transaction.
March 26, 2025Board approved an amendment to the Stock Incentive Plan to increase authorized shares by 6.0 million to 13.15 million shares.
May 22, 2025Stockholders approved the amendment to the Stock Incentive Plan at the annual meeting.
July 1, 2025Last business day of the second fiscal quarter, with aggregate market value of voting stock held by non-affiliates at $2,906,437,670.
July 4, 2025U.S. enacted H.R. 1 (Tax Acts).
July 2025FASB issued ASU 2025-05, Financial Instruments Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets.
September 2025FASB issued ASU 2025-06, Intangibles Goodwill and Other Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software.
October 2025Experienced limited disruptions to information technology systems as part of the Amazon Web Services outage.
December 2025FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements.
December 30, 2025End of fiscal year 2025.
February 11, 2026Approximately 1,490 holders of record of common stock.
February 12, 2026Board declared a quarterly cash dividend of $0.30 per share.
February 12, 2026Board increased the authorization to repurchase common stock by 5.0 million shares to 66.0 million shares.
February 17, 202649,859,091 shares of common stock were outstanding.
February 17, 2026Noteholders may convert their 2026 Notes at any time at their election until the close of business on the second scheduled trading day immediately before the maturity date.
February 23, 2026Date of filing of the Annual Report on Form 10-K.
March 4, 2026Record date for the quarterly cash dividend; conversion rates for 2026 and 2030 Notes will be adjusted.
March 17, 2026Payment date for the quarterly cash dividend.
May 28, 2026Expected date for the annual meeting of stockholders.
June 15, 2026Maturity date for the 2026 Convertible Senior Notes.
October 6, 2027Termination date for the Revolver Facility.
March 15, 2030Maturity date for the 2030 Convertible Senior Notes.

Recommendation

hold

The Cheesecake Factory's fiscal 2025 results present a mixed picture. While revenue growth and adjusted EPS are positive, the decline in reported net income and diluted EPS, coupled with increased impairment charges and a loss on debt extinguishment, indicates some underlying pressures. Weak comparable sales for North Italia and flat customer traffic for The Cheesecake Factory brand are concerning. However, strong cash flow from operations, strategic expansion plans for new units, and proactive debt management (issuing 2030 notes to repurchase 2026 notes) provide stability. The company's strong brand reputation and employee-focused culture are long-term assets. Given the blend of operational strengths and ongoing challenges in organic growth and cost management, a 'Hold' recommendation is appropriate for investors awaiting clearer signs of sustained comparable sales growth across all key brands and a more consistent improvement in reported profitability.

Keywords

Restaurant, Casual Dining, Cheesecake Factory, North Italia, Flower Child, Fox Restaurant Concepts, FRC, SEC Filing, 10-K, Annual Report, Financial Performance, Revenue, Net Income, EPS, Comparable Sales, Debt, Convertible Notes, Share Repurchase, Dividends, Cybersecurity, Risk Factors, Corporate Governance, Labor Costs, Commodity Costs, Supply Chain, Experiential Dining, Bakery, Food Service, Hospitality

Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.