10-Q: Central Pacific Financial Q3 Earnings Surge on Strong Net Interest Income
Quarterly Report
Central Pacific Financial Corp. reported a significant increase in net income and earnings per share for the third quarter and first nine months of 2025, driven by robust net interest income growth and improved efficiency.
Summary
- Net income for the third quarter of 2025 was $18.6 million, or $0.69 per diluted share, compared to $13.3 million, or $0.49 per diluted share, for the same period in 2024.
- Net income for the nine months ended September 30, 2025, was $54.6 million, or $2.01 per diluted share, compared to $42.1 million, or $1.55 per diluted share, for the same period in 2024.
- Net interest income (taxable-equivalent basis) increased by $7.5 million, or 13.9%, to $61.5 million for Q3 2025, and by $22.9 million, or 14.7%, to $179.4 million for 9M 2025.
- Net interest margin (taxable-equivalent basis) improved to 3.49% for Q3 2025, up 42 basis points from 3.07% in Q3 2024.
- Total assets decreased by $50.6 million, or 0.7%, to $7.42 billion as of September 30, 2025, from $7.47 billion as of December 31, 2024.
- Total loans, net of deferred costs, increased by $34.4 million, or 0.6%, to $5.37 billion as of September 30, 2025, from $5.33 billion as of December 31, 2024.
- Total deposits decreased by $66.3 million, or 1.0%, to $6.58 billion as of September 30, 2025, from $6.64 billion as of December 31, 2024.
- Nonperforming assets totaled $14.3 million as of September 30, 2025, an increase of 30.0% from $11.0 million as of December 31, 2024.
- The efficiency ratio (non-GAAP) improved to 62.84% for Q3 2025, compared to 70.12% for Q3 2024.
- The company plans to fully redeem $55.0 million in subordinated notes on November 1, 2025.
- A new share repurchase program authorized in January 2025 allows for up to $30.0 million in common stock repurchases, with $23.0 million remaining as of September 30, 2025.
Sentiment
Score: 8
Explanation: The company demonstrated strong financial performance with significant increases in net income and EPS, driven by robust net interest income and improved efficiency. Capital ratios remain strong, and strategic capital management actions are underway. However, the increase in nonperforming and criticized loans, coupled with a challenging economic outlook for Hawaii's tourism sector and a mild recession forecast, introduces some caution.
Positives
- Net income for Q3 2025 increased by 39.6% and diluted EPS by 40.8% compared to Q3 2024.
- Net interest income (taxable-equivalent) grew by 13.9% for Q3 2025 and 14.7% for 9M 2025, driven by higher average yields on loans and investment securities and lower average rates paid on interest-bearing deposits.
- Net interest margin (taxable-equivalent) expanded by 42 basis points to 3.49% in Q3 2025 and by 46 basis points to 3.41% in 9M 2025.
- The efficiency ratio (non-GAAP) improved significantly to 62.84% in Q3 2025 from 70.12% in Q3 2024, indicating better operational efficiency.
- Total loans increased by 0.6% from December 31, 2024, primarily due to growth in U.S. Mainland commercial mortgage loans (up $108.0 million) and construction loans (up $41.5 million).
- Accumulated other comprehensive loss improved from $(114.4) million as of December 31, 2024, to $(92.1) million as of September 30, 2025.
- All regulatory capital ratios for both the Company and the Bank exceeded the thresholds required for a 'well-capitalized' designation.
- The Hawaii housing market showed resilience, with Oahu single-family home sales rising 0.8% and the median sale price increasing 4.1% to $1.15 million in 9M 2025.
- Hawaii's seasonally adjusted annual unemployment rate was 2.7% in August 2025, remaining well below the national rate of 4.3%.
- The company's Board authorized a new $30.0 million share repurchase program in January 2025, with $23.0 million remaining, demonstrating a commitment to shareholder returns.
- The planned full redemption of $55.0 million subordinated notes on November 1, 2025, will reduce long-term debt.
Negatives
- Total assets decreased by $50.6 million, or 0.7%, from December 31, 2024.
- Total deposits decreased by $66.3 million, or 1.0%, from December 31, 2024, driven by declines in savings and money market deposits, and time deposits up to $250,000.
- The Hawaii loan portfolio decreased by $100.7 million, or 2.2%, primarily due to decreases in home equity loans ($66.1 million), residential mortgage loans ($53.0 million), and consumer loans ($51.6 million).
- Nonperforming assets increased by $3.3 million, or 30.0%, to $14.3 million as of September 30, 2025, from $11.0 million as of December 31, 2024.
- Accruing loans 90+ days past due increased by $0.7 million, or 94.8%, to $1.5 million as of September 30, 2025.
- Criticized loans increased by $62.3 million to $95.1 million, or 1.8% of the total loan portfolio, primarily due to downgrades of commercial real estate loans.
- The ratio of classified assets and other real estate owned to Tier 1 capital plus ACL increased from 3.17% to 7.86%.
- The provision for credit losses increased to $4.2 million in Q3 2025 (from $2.8 million in Q3 2024) and $13.3 million for 9M 2025 (from $9.0 million for 9M 2024), driven by loan growth, macroeconomic forecast changes, and higher off-balance sheet credit exposure.
- Hawaii's tourism sector is expected to experience a modest decline in 2025, with visitor arrivals projected to decrease by 1.3% and visitor spending by 1.4%.
- International visitor arrivals, particularly from Japan and Canada, continue to lag significantly (Japan down 54.6% from 2019 levels).
- UHERO forecasts a challenging economic outlook for Hawaii through the remainder of 2025, with a mild recession expected.
- Inflation is anticipated to rise due to tariff impacts.
- Oahu condominium sales fell 3.0% and the median sale price declined by 1.0% in 9M 2025.
Risks
- The persistence or resurgence of current inflationary pressures in the United States and our market areas, and their effect on market interest rates, economic conditions, and credit quality.
- The impact of the current U.S. administration's economic policies, including potential international tariffs, and other cost-cutting initiatives.
- Disruptions in the economy, including the effects of government shutdown(s) and supply chain disruptions.
- Labor contract disputes, and potential strikes impacting both the U.S. National and Hawaii economies.
- Adverse trends in the real estate or construction industries, including rising inventory levels or declining property values.
- Deterioration in borrowers' financial performance leading to increased loan delinquencies, asset quality issues, or loan losses.
- The impact of local, national, and international economic conditions and natural disasters (such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, or earthquakes) on our markets and major industries within Hawaii.
- Weakness in domestic economic conditions, including higher unemployment levels, instability in the financial industry, deterioration in the real estate markets, and declines in consumer or business confidence.
- Revisions to estimates of reserve requirements under applicable regulatory and accounting standards.
- The adverse effects of bank failures on customer confidence, deposit behavior, liquidity and regulatory responses.
- The adverse effects of pandemics, epidemics, and other public health emergencies, including their impact on Hawaii's tourism and construction sectors, and on our borrowers, customers, vendors, and employees.
- The impact of legislative and regulatory developments, including the Dodd-Frank Act, changing capital and consumer protection rules, and new regulations affecting our operations and competitiveness.
- Legal and regulatory proceedings, including actual or threatened litigation and the efforts of governmental and regulatory exams and orders, as well as the costs of ongoing or potential compliance efforts.
- The effects of accounting standard changes adopted by regulatory agencies, the Public Company Accounting Oversight Board ("PCAOB"), or the Financial Accounting Standards Board ("FASB"), and the cost and resources associated with implementation.
- Changes in trade, tariff, monetary, or fiscal policies and laws, including actions by the Board of Governors of the Federal Reserve System (the "FRB" or the "Federal Reserve").
- Increased competition among financial institutions, and other financial service providers.
- Market volatility and monetary fluctuations, including the transition away from the London Interbank Offered Rate Index.
- Declines in our market capitalization or changes in the price of the Company's common stock.
- The effects and cost of acquisitions, dispositions, or strategic transactions we may make or evaluate.
- Political instability, acts of war, terrorism, or other geopolitical conflicts.
- Shifts in consumer spending, borrowings, and savings behaviors.
- Technological changes and developments.
- Cybersecurity incidents, data privacy breaches, or fraud involving us or third-party vendors.
- Deficiencies in our internal controls over financial reporting or disclosure controls, and our ability to remediate them.
- Our ability to achieve efficiency ratio improvement goals.
- Our ability to attract and retain key personnel.
- Changes in our personnel, organization, compensation and benefit plans.
- Risks related to the United States fiscal debt, deficit and budget uncertainties.
- Our success at managing the risks involved in the foregoing items.
Future Outlook
The University of Hawaii Economic Research Organization (UHERO) forecasts a challenging economic outlook for Hawaii through the remainder of 2025, with a mild recession expected due to weakening U.S. and global conditions, declining international tourism, and stalled job growth. Hawaii's tourism sector is projected to see a modest decline in 2025, with total visitor arrivals by air decreasing by approximately 1.3% to 9.58 million and visitor spending declining by 1.4% to $20.19 billion. A full recovery in visitor arrivals is not anticipated until 2028. Inflation is expected to rise due to tariff impacts, while real personal income is forecast to grow modestly by 1.3% and real gross state product by 1.7% in 2025. The FOMC signaled the possibility of two additional rate cuts before year-end 2025, contingent on evolving economic conditions. The company expects to pay approximately $0.6 million in Supplemental Executive Retirement Plans (SERP) benefit payments in the next 12 months and will include new income tax disclosures in its Annual Report on Form 10-K for the year ending December 31, 2025. The adoption of new accounting standards (ASU 2024-03, ASU 2025-05, ASU 2025-07) is not expected to have a material impact on consolidated financial statements, while the impact of ASU 2025-06 is currently being evaluated.
Management Comments
- We believe that our forward-looking statements and their underlying assumptions are reasonably based, such statements are inherently subject to risks and uncertainties that may cause actual results to differ materially from expectations.
- Management believes that the ultimate disposition of legal proceedings will not have a material adverse effect on the Company's financial condition or results of operations.
- Management does not anticipate any material losses arising from off-balance sheet exposures.
- Management does not consider expenses related to the consolidation of the Operations Center and the evaluation of a strategic opportunity to be representative of the Company's core operating performance.
- While management believes the assumptions used in the Asset/Liability Management Committee (ALCO) simulation model are reasonable, actual behaviors and results may likely differ.
Industry Context
The company's operations are primarily concentrated in Hawaii, making its performance highly sensitive to local economic, environmental, and industry-specific conditions, particularly real estate and tourism. The Hawaii tourism sector faces significant headwinds from declining international arrivals, especially from Japan and Canada, due to weaker foreign currencies, reduced airlift, and soft booking trends, compounded by weakening domestic travel demand. The U.S. Mainland loan portfolio expansion is a strategic move to diversify geographically and by asset class, aiming for higher yields and mitigating local market risks. The Federal Reserve's recent rate cut and potential future cuts signal a shift in monetary policy, which will continue to influence the banking sector's interest income, interest expense, and overall profitability. The banking industry remains subject to ongoing legislative and regulatory scrutiny, including capital and consumer protection rules, which necessitate robust compliance and risk management frameworks.
Comparison to Industry Standards
- The company utilizes Moody's Analytics for its economic forecast assumptions, a firm widely recognized and used for its research, analysis, and economic forecasts, aligning with industry best practices for credit loss estimation.
- All regulatory capital ratios for both the Company and its Bank subsidiary exceed the thresholds required for a 'well-capitalized' designation under applicable regulations, indicating a strong capital position relative to industry minimums.
- The improvement in the efficiency ratio from 70.12% to 62.84% demonstrates enhanced cost management and operational leverage, a key performance indicator often benchmarked against peer financial institutions.
- The average cost of total deposits decreased from 132 bps to 102 bps in Q3 2025, which is a favorable trend in the current interest rate environment, potentially outperforming some competitors in deposit cost management.
- The increase in nonperforming assets and criticized loans, while still at relatively low levels, warrants close monitoring and comparison to asset quality trends observed in regional and national banking peers, particularly those with exposure to similar real estate and consumer loan segments.
Corporate Governance
| Change Type | Description | Effective Date | Impact Assessment |
|---|---|---|---|
| Accounting Standard Adoption | Adopted ASU 2023-09, 'Income Taxes (Topic 740): Improvements to Income Tax Disclosures,' effective January 1, 2025, enhancing income tax disclosure requirements. | January 1, 2025 | Did not have a material impact on consolidated financial statements, but will require new disclosures in the 2025 Annual Report on Form 10-K. |
| Accounting Policy Election | Elected to account for lease and non-lease components as a single lease component for all classes of underlying assets under ASC 842, 'Leases'. | N/A | Simplifies lease accounting by combining components, impacting ROU asset and lease liability calculations. |
| Debt Agreement Amendment | Amended debt agreements for CPB Capital Trust IV and CPB Statutory Trust V to adopt the CME Term Secured Overnight Financing Rate (SOFR) plus a tenor spread adjustment, following the cessation of LIBOR. | July 3, 2023 | Ensures continuity of interest rate calculation for trust preferred securities and underlying junior subordinated debentures, accounted for as a continuation of existing contracts. |
| Capital Management Policy | The Asset/Liability Management Policy is designed to optimize risk-adjusted return to shareholders while maintaining consistently acceptable levels of liquidity, interest rate risk, and capital adequacy. | Ongoing | Guides strategic actions to mitigate and optimize risk position and profitability, overseen by the Asset/Liability Management Committee (ALCO). |
Legal Proceedings
- The company and its subsidiaries are involved in legal proceedings arising in the ordinary course of business.
- Management believes that the ultimate disposition of these matters will not have a material adverse effect on the company's financial condition or results of operations.
Stakeholder Impact
- Shareholders: Positive impact from increased net income, EPS, improved efficiency, and ongoing share repurchase program. Potential for continued dividends.
- Employees: Higher salaries and employee benefits primarily due to higher incentive accruals. Operations Center consolidation may impact some employees, but the filing notes a credit to other operating expense, implying a positive financial impact from the consolidation.
- Customers: Stable and long-tenured deposit customer base (53% for over 10 years). Diversified loan portfolio and deposit products are offered.
- Creditors: Redemption of $55.0 million subordinated notes reduces debt. Strong regulatory capital ratios provide comfort regarding the company's financial stability.
- Hawaii Economy: The company's performance is sensitive to Hawaii's economic conditions (real estate, tourism). A mild recession forecast for Hawaii could impact local stakeholders.
Next Steps
- Fully redeem $55.0 million in subordinated notes on November 1, 2025.
- Continue to evaluate the impact of ASU 2025-06 on consolidated financial statements.
- Include new income tax disclosures in the Annual Report on Form 10-K for the year ending December 31, 2025.
- Potentially execute further share repurchases under the remaining $23.0 million authorization.
- Monitor evolving economic conditions for potential further FOMC rate cuts before year-end 2025.
Key Dates
| Date | Description |
|---|---|
| January 15, 1954 | Bank's predecessor entity originally incorporated in the State of Hawaii. |
| February 1, 1982 | Central Pacific Financial Corp. organized. |
| March 16, 1982 | Central Pacific Bank incorporated in its present form in the State of Hawaii. |
| September 2004 | Company established CPB Capital Trust IV. |
| December 2004 | Company formed CPB Statutory Trust V. |
| October 20, 2020 | Company completed a $55.0 million private placement of ten-year fixed-to-floating rate subordinated notes. |
| December 31, 2020 | Company exchanged privately placed notes for registered notes with identical terms. |
| Early 2022 | Federal Reserve Board raised the Federal Funds rate from a target range of 0.00% to 0.25%. |
| June 30, 2023 | Cessation of the LIBOR benchmark rate. |
| July 3, 2023 | Company amended debt agreements for Trust IV and Trust V to adopt the CME Term Secured Overnight Financing Rate (SOFR). |
| Mid-2023 | Federal Funds rate reached a 22-year high of 5.25% to 5.50%. |
| September 2024 | Federal Open Market Committee (FOMC) initiated a series of rate cuts, lowering the target range to 4.25% to 4.50% by year-end 2024. |
| December 15, 2024 | Effective date for annual periods for ASU 2023-09, 'Income Taxes (Topic 740): Improvements to Income Tax Disclosures'. |
| December 31, 2024 | CECL transition period concluded for the Company. |
| January 1, 2025 | Company adopted ASU 2023-09. |
| January 27, 2025 | Company's Board of Directors authorized a new share repurchase program (the '2025 Repurchase Plan'). |
| March 31, 2025 | Company reclassified $58.3 million in consumer loans to the commercial and industrial loan class. |
| Q1 2025 | Payoff of a $25.0 million FHLB advance. |
| Q2 2025 | Company updated its ACL model to incorporate post-COVID-19 pandemic data. |
| Q2 2025 | A $1.0 million municipal debt security underlying the interest rate hedge was called, resulting in a partial termination of the interest rate swap. |
| August 31, 2025 | Hawaii Tourism Authority reported 6.6 million visitors to Hawaiian Islands for the eight months ended, and Hawaii's seasonally adjusted annual unemployment rate was 2.7%. |
| September 2025 | University of Hawaii Economic Research Organization (UHERO) forecast report for Hawaii's economic outlook. |
| September 2025 | FOMC implemented its first rate cut of the year, reducing the target range by 25 basis points to 4.00% to 4.25%. |
| September 11, 2025 | Company provided notice to the trustee of its plan for full redemption of the subordinated notes. |
| September 30, 2025 | End of the quarterly reporting period. |
| October 1, 2025 | Holders of the subordinated notes were notified of the planned full redemption. |
| October 16, 2025 | Number of shares outstanding of common stock was 26,827,512. |
| October 29, 2025 | Date of filing of the Form 10-Q. |
| November 1, 2025 | Subordinated notes are callable quarterly beginning on this date; planned full redemption date for the $55.0 million subordinated notes. |
| December 15, 2025 | Effective date for fiscal years for ASU 2025-05, 'Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets'. |
| December 15, 2026 | Effective date for annual periods for ASU 2024-03, 'Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses'. |
| December 15, 2026 | Effective date for fiscal years for ASU 2025-07, 'Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606): Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract'. |
| December 15, 2027 | Effective date for interim periods for ASU 2024-03. |
| December 15, 2027 | Effective date for fiscal years for ASU 2025-06, 'Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software'. |
| 2028 | Full recovery in Hawaii visitor arrivals is not expected until this year. |
| December 15, 2034 | Maturity date for Trust IV and Trust V preferred securities. |
Recommendation
buyThe company delivered strong financial results for Q3 and 9M 2025, with significant increases in net income and EPS, driven by robust net interest income growth and improved efficiency. The net interest margin expanded, and capital ratios remain well above regulatory minimums. Strategic capital management, including an active share repurchase program and the planned redemption of subordinated notes, signals confidence and a focus on shareholder value. While there are some concerns regarding the increase in nonperforming assets and a mild recession forecast for Hawaii, the overall financial health and operational improvements suggest a positive outlook for investors. The company's ability to grow its U.S. Mainland loan portfolio also provides diversification against local Hawaii economic headwinds.
Keywords
Banking, Financial Services, Hawaii, SEC Filing, 10-Q, Quarterly Report, Net Interest Income, Net Interest Margin, Loans, Deposits, Credit Quality, Nonperforming Assets, Capital Ratios, Share Repurchase, Subordinated Notes, Mortgage Servicing Rights, Economic Outlook, Tourism, Real Estate, Interest Rates, Central Pacific Financial Corp.
Disclaimer:The information provided here is for general informational purposes only and does not constitute financial advice, recommendation, or endorsement of any kind. It may contain errors or omissions. You should not rely on this information to make financial decisions. Always seek the advice of a qualified financial professional before making any investment or financial decisions. Use of this information is at your own risk.